Release Details


First Busey Announces 2008 Year-End Results

Jan 27, 2009

URBANA, Ill., Jan. 27, 2009 (GLOBE NEWSWIRE) -- First Busey Corporation's (Nasdaq:BUSE) consolidated net loss for the year ended December 31, 2008 was $15.3 million, or $0.43 per fully-diluted share, compared to net income of $31.5 million, or $1.13 per fully-diluted share, for the year ended December 31, 2007. The consolidated net loss is primarily due to $98.3 million in provision for loan losses recorded during 2008, including $75.8 million in the fourth quarter of 2008. In comparison, we recorded $14.5 million in provision for loan losses during 2007.

We ended the year with an allowance for loan losses of $98.7 million, which represents 117% coverage of non-performing loans at December 31, 2008 as compared to 68% coverage of non-performing loans at September 30, 2008. Approximately 79% of our $42.1 million of net charge offs in 2008 were attributable to southwest Florida loans.

This increased allowance for loan losses positions us well for future earnings performance. During the past year, we have continued to diligently evaluate our loan portfolio, with an emphasis on our southwest Florida loan portfolio. The southwest Florida loan portfolio represents 22.7% of our combined loan portfolio, but 72.7% of our non-performing loans. The action we took in the fourth quarter is a result of this thorough evaluation.

In addition, as you may recall from my comments at our 2008 annual meeting, and in various press releases, I said that we would continue to see elevated credit risk, particularly in the southwest Florida loan portfolio. While our downstate Illinois and Indianapolis markets are experiencing some softening, the markets remain remarkably stable in terms of asset performance. The southwest Florida market has yet to show tangible signs of economic improvement. The duration and depth of the current economic challenges are unknown. We will continue to take a conservative approach and proactively address issues within our loan portfolio.

Despite the overall challenging economic times, there are many positives to report about Busey.

Our banks are well capitalized. Under regulatory standards, our banks continue to be well capitalized. Well capitalized is a greater regulatory standard than adequately capitalized. Although the challenging economic environment has made it difficult to build capital, we are committed to maintaining the highest regulatory standard of well capitalized for our banks.

Our core earnings are strong. Despite the challenging economy during 2008, including some of the lowest interest rates in the history of the United States, our core earnings improved over 2007. Absent the $83.8 million, $50.5 million after-tax, of increased provision expense recorded in 2008 as compared to 2007, our net income would have increased to $35.2 million in 2008 as compared to $31.5 million in 2007. This improvement was in spite of a challenging credit and net interest margin environment and additional costs to achieve the efficiencies inherent in the merger. These core earnings, coupled with additional synergies from our recent merger and our significant allocation of capital to our allowance for loan losses, positions us well for future earnings results.

Downstate Illinois growth remains strong. While it is widely noted in the national press that banks are not lending, Busey is lending when it sees good opportunity. We grew our loan portfolio in excess of $200 million during 2008, due to a strong supply of growth opportunities in downstate Illinois. While we did not grow our loan portfolio in southwest Florida, the blend of strong agricultural, manufacturing, academia and healthcare prevalent in our downstate Illinois markets demanded growth from our communities throughout 2008. This provided Busey Bank with many opportunities to fund quality loans, whereby we assisted our communities at a time of economic contraction.

We have a diversified revenue stream. A significant component of our value resides in our non-interest bearing revenue channels, primarily Busey Wealth Management and FirsTech. Continued growth in the non-interest revenue channels will benefit our customers and shareholders through increased access to products and earnings diversification away from credit and interest related sources. Growth in these non-interest related areas is a priority for Busey.

Customers remain our first priority. Long before it was the trend or mandated by the popular press, we have been working with our customers in all of our markets to provide them a means to resolve their credit issues. We want our customers to succeed. During this challenging economy, it is good business practice to work with our customers who maintain a stable plan and have the means to successfully execute the plan.

2008 completed 14 Years of dividend growth. 2008 completed our 14th straight year of growth in dividends per share and our 29th year of at least a sustained dividend. Despite the economic challenges, our core earnings have allowed us to maintain our dividend throughout 2008. Further, we recently announced a $0.20 per share dividend will be paid on January 30, 2009 to shareholders of record on January 27, 2009. A sustained dividend is one way we continue to deliver long-term returns to our shareholders.

In summary, our banks are well capitalized, core earnings are strong, we have a diversified revenue stream that mitigates the effects of challenging interest rate environments, we have maintained our dividend through the first quarter of 2009 and we allocated significant capital to our allowance for loan losses to position us well for the future.

As always, your input and questions are welcome. Thank you for your continued support.

/s/ Van A. Dukeman

Corporate Profile

First Busey Corporation is a $4.5 billion financial holding company headquartered in Urbana, Illinois. First Busey Corporation has two wholly-owned banks with locations in three states. Busey Bank is headquartered in Champaign, Illinois and has forty-five banking centers serving downstate Illinois. Busey Bank has a banking center in Indianapolis, Indiana, and a loan production office in Fort Myers, Florida. As of December 31, 2008, Busey Bank had total assets of $4.0 billion. Busey Bank, N.A. is headquartered in Fort Myers, Florida, with eight banking centers serving southwest Florida. Busey Bank, N.A. had total assets of $452.4 million as of December 31, 2008.

Busey Wealth Management is a wholly-owned subsidiary of First Busey Corporation. Through Busey Trust Company, Busey Wealth Management delivers trust, asset management, retail brokerage and insurance products and services. As of December 31, 2008, Busey Wealth Management had approximately $3.5 billion in assets under care.

First Busey Corporation owns a retail payment processing subsidiary, FirsTech, Inc., which processes over 27 million transactions per year through online bill payments, lockbox processing and walk-in payments through its 4,000 agent locations in 36 states.

Busey provides electronic delivery of financial services through our website, www.busey.com.

                    SELECTED FINANCIAL HIGHLIGHTS
                    -----------------------------
            (dollars in thousands, except per share data)

                    Three Months Ended            Twelve Months Ended
            ----------------------------------  -----------------------
             Dec. 31,    Sept. 30,   Dec. 31,    Dec. 31,    Dec. 31,
               2008        2008        2007        2008        2007
 ---------------------------------------------- -----------------------
 EARNINGS &
  PER SHARE
  DATA
  Net
   income/
   (loss)   $  (38,758) $    8,817  $    4,367  $  (15,346) $   31,477
  Revenue(3)    41,385      47,311      46,190     179,151     139,472
  Fully-
   diluted
   earnings
   per share     (1.08)       0.25        0.12       (0.43)       1.13
  Cash
   dividends
   paid per
   share          0.20        0.20        0.18        0.80        0.77

  Net income
   (loss) by
   operating
   segment(4)
   Busey
    Bank    $  (24,747) $    8,064  $    7,830  $    1,314      35,088
   Busey
    Bank,
    N.A        (13,290)     (1,393)     (3,589)    (17,732)     (2,581)
   Busey
    Wealth
    Manage-
    ment           457         766         669       2,540       2,408
   FirsTech        490         705         438       2,527         744

 ----------------------------------------------------------------------
 AVERAGE
  BALANCES
  Assets    $4,399,387  $4,301,126  $4,154,710  $4,282,466  $3,186,582
  Earning
   assets    3,892,209   3,804,205   3,651,718   3,781,169   2,891,348
  Deposits   3,376,011   3,312,634   3,209,772   3,279,867   2,530,800
  Interest-
   bearing
   liabili-
   ties      3,485,063   3,375,151   3,297,075   3,351,212   2,575,915
  Stock-
   holders'
   equity      504,329     513,385     535,911     513,800     318,155

 ----------------------------------------------------------------------
 PERFORMANCE
  RATIOS
  Return on
   average
   assets(1)     (3.50%)      0.81%       0.42%      (0.36%)      0.99%
  Return on
   average
   equity(1)    (30.57%)      6.81%       3.23%      (2.99%)      9.89%
  Net
   interest
   margin(1)      3.04%       3.34%       3.60%       3.33%       3.58%
  Efficiency
   ratio(2)      68.31%      54.83%      63.22%      59.44%      57.78%
  Non-
   interest
   revenue
   as a % of
   total
   revenues(3)   29.67%      33.54%      29.50%      31.16%      27.23%

 ----------------------------------------------------------------------
 ASSET
  QUALITY
  Gross
   loans    $3,257,581  $3,229,394  $3,053,225
  Allowance
   for loan
   losses       98,671      48,674      42,560
  Net
   charge-
   offs         25,803       7,905       7,287      42,139       8,350
  Allowance
   for loan
   losses to
   loans          3.03%       1.51%       1.39%
  Allowance
   as a
   percentage
   of non-
   performing
   loans        117.20%      68.37%     211.95%
  Non-
   performing
   loans
   Non-
    accrual
    loans       68,347      59,347      15,370
   Loans 90+
    days
    past due    15,845      11,847       4,710
  Geographic-
   ally
   Downstate
    Illinois/
    Indiana     22,986      16,041      11,013
   Florida      61,206      55,153       9,067
  Other non-
   performing
   assets       15,794       4,846       2,028

 ----------------------------------------------------------------------
 (1) Quarterly ratios annualized.
 (2) Net of security gains and amortization.
 (3) Net of interest expense, excludes security gains.
 (4) Year ended December 31, 2007 reflects five months of results
     following the merger with Main Street. Main Street Bank & Trust
     2007 results have been combined with Busey Bank. Busey Wealth
     Management results include two months of results of Main Street
     Bank & Trust's trust operations for the 2007 periods presented.

Special Note Concerning Forward-Looking Statements

This document may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factors include, among others, the following: (i) the strength of the local and national economy; (ii) the economic impact of any future terrorist threats or attacks; (iii) changes in state and federal laws, regulations and governmental policies concerning the Company's general business; (iv) changes in interest rates and prepayment rates of the Company's assets; (v) increased competition in the financial services sector and the inability to attract new customers; (vi) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (vii) the loss of key executives or employees; (viii) changes in consumer spending; (ix) unexpected results of acquisitions; (x) unexpected outcomes of existing or new litigation involving the Company; and (xi) changes in accounting policies and practices. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission.

 Condensed Consolidated Balance Sheets
 (Unaudited, in thousands, except per share data)

                                     Dec. 31,    Sept. 30,   Dec. 31,
                                       2008        2008        2007
                                    ----------------------------------
 Assets
 Cash and due from banks            $  190,113  $   93,443  $  125,228
 Federal funds sold                         --          --         459
 Investment securities                 654,130     619,984     610,422
 Net loans                           3,158,910   3,180,720   3,010,665
 Premises and equipment                 81,732      81,979      80,400
 Goodwill and other intangibles        279,469     277,980     280,487
 Other assets                          118,340      85,113      85,264
 ---------------------------------------------------------------------
 Total assets                       $4,482,694  $4,339,219  $4,192,925
 =====================================================================

 Liabilities & Stockholders' Equity
 Non-interest bearing deposits      $  378,007  $  359,028  $  389,672
 Interest-bearing deposits           3,128,686   2,939,343   2,817,526
 ---------------------------------------------------------------------
 Total deposits                     $3,506,693  $3,298,371  $3,207,198
 ---------------------------------------------------------------------

 Federal funds purchased &
  securities sold under agreements
  to repurchase                        182,980     227,386     203,119
 Short-term borrowings                  83,000      72,000      10,523
 Long-term debt                        134,493     134,910     150,910
 Junior subordinated debt owed to
  unconsolidated trusts                 55,000      55,000      55,000
 Other liabilities                      43,110      37,692      36,478
 ---------------------------------------------------------------------
 Total liabilities                  $4,005,276  $3,825,359  $3,663,228
 ---------------------------------------------------------------------
 Total stockholders' equity         $  477,418  $  513,860  $  529,697
 ---------------------------------------------------------------------
 Total liabilities & stockholders'
  equity                            $4,482,694  $4,339,219  $4,192,925
 =====================================================================

 Per Share Data
 ---------------------------------------------------------------------
 Book value per share               $    13.33  $    14.36  $    14.58
 Tangible book value per share      $     5.53  $     6.59  $     6.86
 Ending number of shares outstanding    35,815      35,788      36,332


Condensed Consolidated Statements of Income
(Unaudited, in thousands, except per share data)

                               Three Months Ended  Twelve Months Ended
                                  December 31,        December 31,
                               ---------------------------------------
                                 2008      2007       2008      2007
                               ---------------------------------------

 Interest and fees on loans    $ 46,088  $ 55,763   $195,121  $178,700
 Interest on investment
  securities                      6,237     7,375     25,175    21,865
 Other interest income               15       348        188     1,338
 ---------------------------------------------------------------------
 Total interest income         $ 52,340  $ 63,486   $220,484  $201,903
 ---------------------------------------------------------------------

 Interest on deposits            19,507    26,169     81,208    84,197
 Interest on short-term
  borrowings                      1,370     1,745      6,318     4,763
 Interest on long-term debt       1,519     1,987      6,134     7,407
 Junior subordinated debt owed
  to unconsolidated trusts          837     1,023      3,488     4,038
 ---------------------------------------------------------------------
 Total interest expense        $ 23,233  $ 30,924   $ 97,148  $100,405
 ---------------------------------------------------------------------

 Net interest income           $ 29,107  $ 32,562   $123,336  $101,498
 Provision for loan losses       75,800    11,700     98,250    14,475
 ---------------------------------------------------------------------
 Net interest income (loss)
  after provision for loan
  losses                       $(46,693) $ 20,862   $ 25,086  $ 87,023
 ---------------------------------------------------------------------

 Fees for customer services       4,371     3,923     16,621    12,945
 Trust fees                       3,332     3,951     13,445    10,041
 Remittance processing            3,026     2,720     12,115     4,466
 Commissions and brokers' fees      584       604      2,764     2,553
 Gain on sales of loans             909       818      4,357     3,232
 Net security gains                  96       723        605     3,718
 Other                               56     1,612      6,513     4,737
 ---------------------------------------------------------------------
 Total non-interest income     $ 12,374  $ 14,351   $ 56,420  $ 41,692
 ---------------------------------------------------------------------

 Salaries and wages              11,964    11,914     46,861    37,311
 Employee benefits                2,269     3,362     10,699     8,357
 Net occupancy expense            2,485     2,635      9,600     7,449
 Furniture and equipment
  expense                         1,976     1,785      8,232     4,834
 Data processing expense          1,969     2,568      6,855     5,299
 Amortization expense             1,129     1,118      4,517     2,503
 Other operating expenses         8,004     7,308     25,656    18,552
 ---------------------------------------------------------------------
 Total non-interest expense    $ 29,796  $ 30,690   $112,420  $ 84,305
 ---------------------------------------------------------------------

 Income (loss) before income
  taxes                        $(64,115) $  4,523   $(30,914) $ 44,410
 Income taxes                   (25,357)      156    (15,568)   12,933
 ---------------------------------------------------------------------
 Net income (loss)             $(38,758) $  4,367   $(15,346) $ 31,477
 =====================================================================

 Per Share Data
 ---------------------------------------------------------------------
 Basic earnings (loss) per
  share                        $  (1.08) $   0.12   $  (0.43) $   1.13
 Fully-diluted earnings (loss)
  per share                    $  (1.08) $   0.12   $  (0.43) $   1.13
 Diluted average shares
  outstanding                    35,893    36,783     35,952    27,924
CONTACT:  First Busey CorporationBarbara Harrington, CFO
          217.365.4516
          barb.harrington@busey.com