SEC Filing | First Busey Corporation

View:

buse-20230725

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 25, 2023

__________________________________________

First Busey Corporation

(Exact name of Registrant as specified in its charter)

__________________________________________


Nevada	0-15950	37-1078406
(State of Incorporation)	(Commission File Number)	(I.R.S. Employer Identification No.)

	100 W. University Ave. Champaign, Illinois 61820
(Address of Principal Executive Offices)

	(217) 365-4544
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


☐			Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐			Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐			Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐			Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

BUSE

Nasdaq Stock Market LLC

Indicate by check mark whether the Registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). ☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On July 25, 2023, First Busey Corporation (“Busey”) issued a press release disclosing financial results for the quarter ended June 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto is being “furnished” and will not, except to the extent required by applicable law or regulation, be deemed “filed” by Busey for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, nor will any of such information or exhibits be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (“Securities Act”), or the Exchange Act.

Item 7.01 Regulation FD Disclosure.

On July 25, 2023, Busey published its Earnings Investor Presentation discussing financial results for the quarter ended June 30, 2023. A copy is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

The information in Item 7.01 of this Current Report on Form 8-K and Exhibit 99.2 attached hereto is being “furnished” and will not, except to the extent required by applicable law or regulation, be deemed “filed” by Busey for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor will any of such information or exhibits be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

Item 9.01. Financial Statements and Exhibits.


Exhibit Number						Description of Exhibit
99.1						Press Release issued by First Busey Corporation, dated July 25, 2023
99.2						Earnings Investor Presentation issued by First Busey Corporation, dated July 25, 2023
104						Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101)

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FIRST BUSEY CORPORATION

Date:

July 25, 2023

By:

/s/ Jeffrey D. Jones

Jeffrey D. Jones

Chief Finanical Officer

Document

July 25, 2023

First Busey Announces 2023 Second Quarter Earnings

CHAMPAIGN, IL – (GLOBE NEWSWIRE) – First Busey Corporation (Nasdaq: BUSE)

https://cdn.kscope.io/5884f39351298cf235f18866bd433343-busey_fbcxblack.jpg

First Busey Reports Second Quarter Net Income of $29.4 million and Diluted EPS of $0.52

Message from our Chairman & CEO

Second Quarter 2023 Highlights:

•Excluding net securities losses, net income1 for the second quarter of 2023 of $31.0 million or $0.55 per share

•Total deposits increased $261.6 million, or 2.7%, quarter-over-quarter, to $10.06 billion

•Short-term borrowings decreased to $212.0 million, compared to $615.9 million at the end of the first quarter of 2023

•Non-performing assets of 0.13% of total assets, and allowance for credit losses of 580.80% of nonperforming loans

•Classified assets declined to $81.9 million, compared to $103.9 million at the close of the first quarter of 2023

•Tangible common equity ratio1 of 7.18%, a 13 basis point increase from the first quarter of 2023

•Efficiency ratio of 60.87%1 and adjusted core efficiency ratio1 of 58.55%

•For additional information, please refer to the 2Q23 Earnings Investor Presentation

Second Quarter Financial Results

Net income for First Busey Corporation (“First Busey” or the “Company”) was $29.4 million for the second quarter of 2023, or $0.52 per diluted common share, compared to $36.8 million, or $0.65 per diluted common share, for the first quarter of 2023, and $29.8 million, or $0.53 per diluted common share, for the second quarter of 2022. Adjustments to net income for the second quarter of 2023 were immaterial, and there were no adjustments to net income for the first quarter of 2023. Adjusted net income1 was $30.1 million, or $0.54 per diluted common share, for the second quarter of 2022. Annualized return on average assets and annualized return on average tangible common equity1 were 0.96% and 13.90%, respectively, for the second quarter of 2023. Net income includes net losses on securities of $2.1 million for the second quarter of 2023, $0.6 million for the first quarter of 2023, and $1.7 million for the second quarter of 2022. Excluding these securities losses, which are largely unrealized, net income1 for the second quarter of 2023 would have been $31.0 million, resulting in diluted EPS1 of $0.55.

Pre-provision net revenue1 was $39.5 million for the second quarter of 2023, compared to $47.9 million for the first quarter of 2023 and $39.6 million for the second quarter of 2022. Adjusted pre-provision net revenue1 was $42.1 million for the second quarter of 2023, compared to $49.5 million for the first quarter of 2023 and $41.3 million for the second quarter of 2022. Pre-provision net revenue to average assets1 was 1.30% for the second quarter of 2023, compared to 1.58% for the first quarter of 2023, and 1.27% for the second quarter of 2022. Adjusted pre-provision net revenue to average assets1 was 1.38% for the second quarter of 2023, compared to 1.64% for the first quarter of 2023 and 1.33% for the second quarter of 2022.

The decline in pre-provision net revenue in the second quarter, compared to the first quarter, was primarily the result of a $7.2 million decrease in net interest income, which is the result of deposits migrating into higher cost offerings along with an increase in short-term borrowings as we progress through the current tightening cycle that began in the first quarter of 2022. Net interest margin declined from 3.13% in the first quarter of 2023 to 2.86% in the second quarter of 2023.

1 See “Non-GAAP Financial Information” for a reconciliation.

Our fee-based businesses continue to add revenue diversification. Excluding net securities gains and losses2, noninterest income of $30.1 million accounted for 27.7% of total operating revenue3 during the second quarter of 2023, compared to $32.5 million which accounted for 27.4% of total operating revenue for the first quarter of 2023 and $32.7 million which accounted for 30.1% of total operating revenue for the second quarter of 2022. Beginning on July 1, 2022, we became subject to the Durbin Amendment of the Dodd-Frank Act. The impact of these rules in the second quarter of 2023 was a $2.4 million reduction in fee income. Excluding the impact from the Durbin Amendment, fees for customer services were up 0.8% from the second quarter of 2022.

During 2023, and over the last several years, we have been purposeful in our efforts to rationalize our expense base given our economic outlook and our view on the future of banking. The impact of these efforts are reflected in our operating results. During a time of decades-high inflation, we have effectively managed our noninterest expense. Noninterest expense was $69.2 million in the second quarter of 2023, compared to $70.4 million in the first quarter of 2023 and $69.1 million in the second quarter of 2022. Adjusted core expense2 was $64.0 million in the second quarter of 2023, compared to $66.1 million in the first quarter of 2023 and $64.4 million in the second quarter of 2022. As we enter the second half of 2023, we expect to continue prudently managing our expenses. These efforts are helping to offset some of the inflationary pressures that exist today while allowing us to invest back into other parts of our company.

First Busey’s Conservative Banking Strategy

First Busey’s financial strength is built on a sound business strategy of conservative banking. That focus will not change now or in the future.

The Company's growth trend for portfolio loans continued during the second quarter of 2023, albeit at a moderate pace. Loans are being originated at attractive spreads while not compromising on our prudent underwriting standards. Loan growth was $21.5 million in the second quarter of 2023, compared to growth of $58.1 million in the first quarter of 2023 and $224.9 million in the second quarter of 2022. Over the last four quarters, the Company has generated $307.5 million in portfolio loan growth, equating to a year-over-year growth rate of 4.1%. Our loan to deposit ratio ended the quarter at 77.6%. We continue to believe that the economic outlook has deteriorated over the last twelve months. Given this outlook, we expect loan growth for the remainder of the year is likely to slow compared to our previous expectations and we intend to remain conservative in our underwriting and granting of credit.

The quality of our core deposit franchise is a critical value driver of our institution. Despite recent turmoil experienced in certain sectors of the banking industry, we have seen relative stability in our deposit franchise. Our granular deposit base continues to position us well, as our estimated uninsured deposits4 percentage is 26%, and 97.0% of our deposits are core deposits2. Furthermore, non-interest bearing deposits at June comprise 30.7% of our total deposits. As of June 30, 2023, our retail deposit base was comprised of more than 255,000 accounts with an average balance of $21 thousand and an average tenure of 16.3 years. Our commercial deposit base was comprised of more than 33,000 accounts with an average balance of $101 thousand and an average tenure of 12.2 years. Furthermore, we have sufficient on- and off-balance sheet liquidity to manage deposit fluctuations and the liquidity needs of our customers.

Asset quality remains strong by both historical and current industry trends. Non-performing assets were 0.13% of total assets for both the first and second quarter of 2023, compared to 0.15% for the second quarter of 2022. Furthermore, we saw a quarter-over-quarter decline in total classified assets from $103.9 million to $81.9 million in the second quarter of 2023. The Company’s results for the second quarter of 2023 include a provision expense of $0.6 million for credit losses and a provision expense of $0.3 million for unfunded commitments. The total allowance for credit losses was $91.6 million at June 30, 2023, representing 1.17% of total portfolio loans outstanding, and 580.80% of non-performing loans. The Company recorded net charge offs of $0.7 million in the second quarter of 2023, which equates to 0.04% of average loans on an annualized basis. As of June 30, 2023, our commercial real estate loan portfolio of investor-owned office properties within Central Business District5 areas remains low at $10.5 million. Our credit performance continues to reflect our highly diversified, conservatively underwritten loan portfolio, which has been originated predominantly to established customers with tenured relationships with our company.

2 See “Non-GAAP Financial Information” for a reconciliation.

3 Operating revenue consists of net interest income plus noninterest income, net of securities gains and losses.

4 Estimated uninsured deposits consist of account balances in excess of the $250 thousand FDIC insurance limit, less intercompany accounts and collateralized accounts (including preferred deposits).

5 Central Business District areas within Busey’s footprint include downtown St. Louis, downtown Indianapolis, and downtown Chicago.

The strength of our balance sheet is also reflected in our capital foundation. In the second quarter, our tangible common equity ratio6 increased to 7.18% while our Common Equity Tier 1 and Total Capital to Risk Weighted Assets ratios increased to 12.35% and 16.56%, respectively7. In fact, our regulatory capital ratios continue to provide a buffer of more than $470 million above levels required to be designated well-capitalized.

Community Banking

First Busey’s goal of being a strong community bank begins with outstanding associates. The Company is humbled to be named among the 2022 Best Banks to Work For by American Banker, the 2022 Best Places to Work in Money Management by Pensions and Investments, the 2023 Best Places to Work in Illinois by Daily Herald Business Ledger, and the 2023 Best Companies to Work For in Florida by Florida Trend magazine.

As we enter the second half of 2023, we are cognizant of the evolving economic outlook and remain focused on balance sheet strength, profitability, and growth, in that order. With our strong capital position, an attractive core funding base, and a sound credit foundation, we remain confident that we are well positioned. We are grateful for the opportunities to earn the business of our customers, based on the contributions of our talented associates and the continued support of our loyal shareholders.

/s/ Van A. Dukeman
Chairman, President & Chief Executive Officer
First Busey Corporation

6 See “Non-GAAP Financial Information” for a reconciliation.

7 Capital ratios for the second quarter of 2023 are not yet finalized, and are subject to change.

SELECTED FINANCIAL HIGHLIGHTS (unaudited)

(dollars in thousands, except per share amounts)


	Three Months Ended									Six Months Ended
	June 30, 2023			March 31, 2023			June 30, 2022			June 30, 2023			June 30, 2022
EARNINGS & PER SHARE AMOUNTS
Net income	$	29,364		$	36,786		$	29,824		$	66,150		$	58,263
Diluted earnings per common share	0.52			0.65			0.53			1.18			1.04
Cash dividends paid per share	0.24			0.24			0.23			0.48			0.46
Pre-provision net revenue1, 2	39,536			47,918			39,569			87,454			75,635
Revenue3	108,741			118,321			108,661			227,062			215,103

Net income by operating segments:
Banking	30,665			36,835			30,499			67,500			56,950
FirsTech	226			(38)			397			188			947
Wealth Management	4,932			4,858			5,092			9,790			10,932

AVERAGE BALANCES
Cash and cash equivalents	$	235,858		$	223,196		$	351,697		$	229,563		$	518,647
Investment securities	3,255,741			3,359,985			3,841,011			3,307,575			3,905,326
Loans held for sale	1,941			1,650			3,089			1,796			7,485
Portfolio loans	7,755,618			7,710,876			7,378,969			7,733,370			7,270,506
Interest-earning assets	11,130,298			11,180,562			11,453,198			11,155,291			11,577,879
Total assets	12,209,865			12,263,718			12,452,070			12,236,643			12,555,928

Noninterest bearing deposits	3,054,483			3,272,745			3,535,110			3,163,011			3,562,380
Interest-bearing deposits	6,797,588			6,637,405			6,971,083			6,717,939			6,999,129
Total deposits	9,852,071			9,910,150			10,506,193			9,880,950			10,561,509

Securities sold under agreements to repurchase and federal funds purchased	201,020			230,351			235,733			215,604			253,316
Interest-bearing liabilities	7,762,628			7,614,930			7,574,677			7,689,187			7,614,448
Total liabilities	11,001,930			11,092,899			11,255,018			11,047,164			11,316,868
Stockholders' equity - common	1,207,935			1,170,819			1,197,052			1,189,479			1,239,060
Tangible common equity2	847,294			807,465			825,162			827,489			865,718

PERFORMANCE RATIOS
Pre-provision net revenue to average assets1, 2	1.30		%	1.58		%	1.27		%	1.44		%	1.21		%
Return on average assets	0.96		%	1.22		%	0.96		%	1.09		%	0.94		%
Return on average common equity	9.75		%	12.74		%	9.99		%	11.21		%	9.48		%
Return on average tangible common equity2	13.90		%	18.48		%	14.50		%	16.12		%	13.57		%
Net interest margin2, 4	2.86		%	3.13		%	2.68		%	2.99		%	2.56		%
Efficiency ratio2	60.87		%	56.93		%	60.56		%	58.82		%	61.75		%
Noninterest revenue as a % of total revenues3	27.65		%	27.44		%	30.12		%	27.54		%	32.13		%

NON-GAAP FINANCIAL INFORMATION
Adjusted pre-provision net revenue1, 2	$	42,072		$	49,504		$	41,267		$	91,576		$	80,621
Adjusted net income2	29,373			36,786			30,081			66,159			59,185
Adjusted diluted earnings per share2	0.52			0.65			0.54			1.18			1.05
Adjusted pre-provision net revenue to average assets2	1.38		%	1.64		%	1.33		%	1.51		%	1.29		%
Adjusted return on average assets2	0.96		%	1.22		%	0.97		%	1.09		%	0.95		%
Adjusted return on average tangible common equity2	13.90		%	18.48		%	14.62		%	16.12		%	13.79		%
Adjusted net interest margin2, 4	2.84		%	3.12		%	2.66		%	2.98		%	2.53		%
Adjusted efficiency ratio2	60.86		%	56.93		%	60.29		%	58.81		%	61.23		%

___________________________________________

1.Net interest income plus noninterest income, excluding securities gains and losses, less noninterest expense.

2.See “Non-GAAP Financial Information” for reconciliation.

3.Revenue consists of net interest income plus noninterest income, excluding securities gains and losses.

4.On a tax-equivalent basis, assuming a federal income tax rate of 21%.

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(dollars in thousands, except per share amounts)


	As of
	June 30, 2023		March 31, 2023		December 31, 2022		September 30, 2022		June 30, 2022
ASSETS
Cash and cash equivalents	$	232,703	$	275,569	$	227,164	$	347,149	$	230,852
Investment securities	3,186,984		3,302,024		3,391,240		3,494,710		3,708,922
Loans held for sale	1,545		2,714		1,253		4,546		4,813

Commercial loans	5,793,426		5,815,703		5,766,496		5,724,137		5,613,955
Retail real estate and retail other loans	2,011,858		1,968,105		1,959,206		1,945,977		1,883,823
Portfolio loans	7,805,284		7,783,808		7,725,702		7,670,114		7,497,778

Allowance for credit losses	(91,639)		(91,727)		(91,608)		(90,722)		(88,757)
Premises and equipment	122,669		126,515		126,524		128,175		130,892
Goodwill and other intangible assets, net	358,898		361,567		364,296		367,091		369,962
Right of use asset	11,806		12,291		12,829		10,202		8,615
Other assets	580,779		571,794		579,277		566,123		493,356
Total assets	$	12,209,029	$	12,344,555	$	12,336,677	$	12,497,388	$	12,356,433

LIABILITIES & STOCKHOLDERS' EQUITY
Noninterest bearing deposits	$	3,086,885	$	3,173,783	$	3,393,666	$	3,628,169	$	3,505,299
Interest checking, savings, and money market deposits	5,504,255		5,478,715		5,822,239		6,173,041		6,074,108
Time deposits	1,471,615		1,148,671		855,375		800,187		817,821
Total deposits	$	10,062,755	$	9,801,169	$	10,071,280	$	10,601,397	$	10,397,228

Securities sold under agreements to repurchase	$	202,953	$	210,977	$	229,806	$	234,597	$	228,383
Short-term borrowings	212,000		615,881		351,054		16,225		16,396
Long-term debt	246,454		249,245		252,038		254,835		317,304
Junior subordinated debt owed to unconsolidated trusts	71,900		71,855		71,810		71,765		71,721
Lease liability	12,059		12,515		12,995		10,311		8,655
Other liabilities	198,960		184,355		201,717		201,670		154,789
Total liabilities	11,007,081		11,145,997		11,190,700		11,390,800		11,194,476
Total stockholders' equity	1,201,948		1,198,558		1,145,977		1,106,588		1,161,957
Total liabilities & stockholders' equity	$	12,209,029	$	12,344,555	$	12,336,677	$	12,497,388	$	12,356,433

SHARE AND PER SHARE AMOUNTS
Book value per common share	$	21.74	$	21.68	$	20.73	$	20.04	$	21.00
Tangible book value per common share1	$	15.25	$	15.14	$	14.14	$	13.39	$	14.31
Ending number of common shares outstanding	55,290,847		55,294,455		55,279,124		55,232,434		55,335,703

___________________________________________

1.See “Non-GAAP Financial Information” for reconciliation.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(dollars in thousands, except per share amounts)


	Three Months Ended						Six Months Ended
	June 30, 2023		March 31, 2023		June 30, 2022		June 30, 2023		June 30, 2022
INTEREST INCOME
Interest and fees on loans held for sale and portfolio	$	94,804	$	89,775	$	65,567	$	184,579	$	126,449
Interest on investment securities	20,784		20,342		16,671		41,126		31,603
Other interest income	1,311		988		358		2,299		635
Total interest income	$	116,899	$	111,105	$	82,596	$	228,004	$	158,687

INTEREST EXPENSE
Interest on deposits	$	26,768	$	14,740	$	2,146	$	41,508	$	4,270
Interest on securities sold under agreements to repurchase and federal funds purchased	1,223		1,222		147		2,445		206
Interest on short-term borrowings	5,741		4,822		147		10,563		236
Interest on long-term debt	3,552		3,551		3,520		7,103		6,629
Junior subordinated debt owed to unconsolidated trusts	945		913		708		1,858		1,362
Total interest expense	$	38,229	$	25,248	$	6,668	$	63,477	$	12,703

Net interest income	$	78,670	$	85,857	$	75,928	$	164,527	$	145,984
Provision for credit losses	627		953		1,653		1,580		1,400
Net interest income after provision for credit losses	$	78,043	$	84,904	$	74,275	$	162,947	$	144,584

NONINTEREST INCOME
Wealth management fees	$	14,562	$	14,797	$	14,135	$	29,359	$	29,914
Fees for customer services	7,239		6,819		9,588		14,058		18,495
Payment technology solutions	5,231		5,315		4,888		10,546		9,965
Mortgage revenue	272		288		284		560		1,259
Income on bank owned life insurance	1,029		1,652		874		2,681		1,758
Net securities gains (losses)	(2,059)		(616)		(1,714)		(2,675)		(2,328)
Other noninterest income	1,738		3,593		2,964		5,331		7,728
Total noninterest income	$	28,012	$	31,848	$	31,019	$	59,860	$	66,791

NONINTEREST EXPENSE
Salaries, wages, and employee benefits	$	39,859	$	40,331	$	38,110	$	80,190	$	77,464
Data processing expense	5,902		5,640		5,375		11,542		10,353
Net occupancy expense	4,540		4,762		4,720		9,302		9,787
Furniture and equipment expense	1,681		1,746		2,045		3,427		4,075
Professional fees	973		2,058		1,607		3,031		3,114
Amortization of intangible assets	2,669		2,729		2,951		5,398		5,962
Interchange expense	1,870		1,853		1,487		3,723		3,032
FDIC insurance	1,506		1,502		1,153		3,008		2,226
Other operating expenses	10,205		9,782		11,644		19,987		23,455
Total noninterest expense	$	69,205	$	70,403	$	69,092	$	139,608	$	139,468

Income before income taxes	$	36,850	$	46,349	$	36,202	$	83,199	$	71,907
Income taxes	7,486		9,563		6,378		17,049		13,644
Net income	$	29,364	$	36,786	$	29,824	$	66,150	$	58,263

SHARE AND PER SHARE AMOUNTS
Basic earnings per common share	$	0.53	$	0.66	$	0.54	$	1.19	$	1.05
Diluted earnings per common share	$	0.52	$	0.65	$	0.53	$	1.18	$	1.04
Average common shares outstanding	55,440,277		55,397,989		55,421,887		55,419,250		55,424,776
Diluted average common shares outstanding	56,195,801		56,179,606		56,104,017		56,187,820		56,149,466

Balance Sheet Growth

Our balance sheet remains a source of strength. Total assets were $12.21 billion as of June 30, 2023, compared to $12.34 billion as of March 31, 2023, and $12.36 billion as of June 30, 2022. Portfolio loans were $7.81 billion at June 30, 2023, compared to $7.78 billion at March 31, 2023, and $7.50 billion at June 30, 2022. During the second quarter of 2023, Busey Bank experienced our ninth consecutive quarter of core loan8 growth, albeit at a moderating pace, of $21.6 million. Growth was driven by our central, Florida, and northern regions. Overall growth was tempered by the reduction of $22.0 million of classified assets and a $58.0 million decline in line utilization during the quarter. As has been our practice, we remain steadfast in our conservative approach to underwriting and disciplined approach to pricing, particularly given our outlook for the economy in the coming quarters. This posture will impact loan growth in subsequent quarters.

Average portfolio loans were $7.76 billion for the second quarter of 2023, compared to $7.71 billion for the first quarter of 2023 and $7.38 billion for the second quarter of 2022. Average interest-earning assets were $11.13 billion for the second quarter of 2023, compared to $11.18 billion for the first quarter of 2023, and $11.45 billion for the second quarter of 2022.

Total deposits were $10.06 billion at June 30, 2023, compared to $9.80 billion at March 31, 2023, and $10.40 billion at June 30, 2022. Average deposits were $9.85 billion for the second quarter of 2023, compared to $9.91 billion for the first quarter of 2023 and $10.51 billion for the second quarter of 2022. Deposit growth in the second quarter of 2023 over the first quarter of 2023 was primarily related to increases in public funds and largely occurred in the last month of the quarter. Deposit fluctuations over the last several quarters were driven by a number of elements, including (1) anticipated seasonal factors, including ordinary course public fund flows and fluctuations in the normal course of business operations of certain core commercial customers, (2) the macroeconomic environment, including prevailing interest rates and anticipated future Federal Open Market Committee (“FOMC”) rate moves, as well as inflationary pressures, (3) depositors moving some funds to accounts at competitors offering above-market rates, including state-sponsored investment programs that provide rates in excess of where we can borrow in the wholesale marketplace, and (4) deposits moving within the Busey ecosystem from the bank to our wealth management group. Core deposits8 accounted for 97.0% of total deposits as of June 30, 2023. Cost of deposits was 1.09% in the second quarter of 2023, which represents a 49 basis point increase from the first quarter of 2023. Excluding time deposits, the Company’s cost of deposits was 0.81% in the second quarter of 2023, a 32 basis point increase from March 31, 2023.

Short term borrowings decreased to $212.0 million as of June 30, 2023, compared to $615.9 million as of March 31, 2023. Average short term borrowings increased to $443.8 million in the second quarter of 2023, compared to $424.3 million in the first quarter of 2023. We have sufficient on- and off-balance sheet liquidity9 to manage deposit fluctuations and the liquidity needs of our customers. As of June 30, 2023, our available sources of on- and off-balance sheet liquidity totaled $6.24 billion. To help offset some of the impact of rising costs associated with increased borrowings, we increased deposit campaigns starting in the first quarter of 2023 to attract term funding and savings accounts at a lower rate than our marginal cost of funds. In addition, we instituted a company-wide incentive campaign to drive new customer account openings. Our time deposit campaigns generated increased traction and production throughout the quarter and we expect to continue to implement prudent and measured strategies to generate deposit growth. Furthermore, our balance sheet liquidity profile continues to be aided by the cash flows we expect from our relatively short-duration securities portfolio. Those cash flows were approximately $99.7 million in the second quarter and are expected to be $186.7 million over the remaining balance of 2023.

Asset Quality

Credit quality continues to be exceptionally strong. Loans 30-89 days past due totaled $5.2 million as of June 30, 2023, compared to $5.5 million as of March 31, 2023, and $5.2 million as of June 30, 2022. Non-performing loans were $15.8 million as of June 30, 2023, compared to $15.2 million as of March 31, 2023, and $17.5 million as of June 30, 2022. Continued disciplined credit management resulted in non-performing loans as a percentage of portfolio loans of 0.20% as of both June 30, 2023, and March 31, 2023, and 0.23% as of June 30, 2022. Non-performing assets were 0.13% of total assets for both the first and second quarter of 2023, compared to 0.15% in the second quarter of 2022. Our total classified assets declined from $103.9 million at March 31, 2023, to $81.9 million at June 30, 2023. The quarter over quarter decline in classified assets is largely attributable to a pay-off from a single borrower in the skilled nursing industry.

8 See “Non-GAAP Financial Information” for a reconciliation.

9 On- and off-balance sheet liquidity is comprised of cash and cash equivalents, debt securities excluding those pledged as collateral, brokered deposits, and First Busey’s borrowing capacity through its revolving credit facility, the FHLB, the Federal Reserve Bank, and federal funds purchased lines.

Net charge-offs were $0.7 million for the second quarter of 2023, $0.8 million for the first quarter of 2023, and $1.1 million for the second quarter of 2022. Our ratio of net charge-offs to average loans was 0.04% during the second quarter of 2023 and 0.03% over the last twelve months10. The allowance as a percentage of portfolio loans was 1.17% as of June 30, 2023, compared to 1.18% as of both March 31, 2023, and June 30, 2022. The allowance as a percentage of non-performing loans was 580.80% as of June 30, 2023, compared to 602.91% as of March 31, 2023, and 507.36% as of June 30, 2022.

The Company maintains a well-diversified loan portfolio and, as a matter of policy and practice, limits concentration exposure in any particular loan segment.

ASSET QUALITY (unaudited)

(dollars in thousands)


	As of
	June 30, 2023			March 31, 2023			December 31, 2022			September 30, 2022			June 30, 2022
Total assets	$	12,209,029		$	12,344,555		$	12,336,677		$	12,497,388		$	12,356,433
Portfolio loans	7,805,284			7,783,808			7,725,702			7,670,114			7,497,778
Portfolio loans excluding amortized cost of PPP loans	7,804,617			7,783,058			7,724,857			7,668,688			7,490,162
Loans 30 – 89 days past due	5,169			5,472			6,548			6,307			5,157
Non-performing loans:
Non-accrual loans	15,209			14,714			15,067			15,425			15,840
Loans 90+ days past due and still accruing	569			500			673			1,229			1,654
Non-performing loans	$	15,778		$	15,214		$	15,740		$	16,654		$	17,494
Non-performing loans, segregated by geography:
Illinois / Indiana	$	11,681		$	10,416		$	10,347		$	10,531		$	11,261
Missouri	3,928			4,103			4,676			5,008			5,259
Florida	169			695			717			1,115			974
Other non-performing assets	68			759			850			1,219			1,429
Non-performing assets	$	15,846		$	15,973		$	16,590		$	17,873		$	18,923

Allowance for credit losses	$	91,639		$	91,727		$	91,608		$	90,722		$	88,757

RATIOS
Non-performing loans to portfolio loans	0.20		%	0.20		%	0.20		%	0.22		%	0.23		%
Non-performing loans to portfolio loans, excluding PPP loans	0.20		%	0.20		%	0.20		%	0.22		%	0.23		%
Non-performing assets to total assets	0.13		%	0.13		%	0.13		%	0.14		%	0.15		%
Non-performing assets to portfolio loans and other non-performing assets	0.20		%	0.21		%	0.21		%	0.23		%	0.25		%
Allowance for credit losses to portfolio loans	1.17		%	1.18		%	1.19		%	1.18		%	1.18		%
Allowance for credit losses to portfolio loans, excluding PPP	1.17		%	1.18		%	1.19		%	1.18		%	1.18		%
Allowance for credit losses as a percentage of non-performing loans	580.80		%	602.91		%	582.01		%	544.75		%	507.36		%

10 For the quarterly period, average portfolio loans, the denominator in the net charge off ratio, is calculated on a daily average basis. For the last twelve month period, average portfolio loans is calculated as the quarterly average of the ending portfolio loans balances over the most recent four quarters.

NET CHARGE-OFFS (RECOVERIES) AND PROVISION EXPENSE (RELEASE) (unaudited)

(dollars in thousands)


	Three Months Ended									Six Months Ended
	June 30, 2023			March 31, 2023			June 30, 2022			June 30, 2023			June 30, 2022
Net charge-offs (recoveries)	$	715		$	834		$	1,109		$	1,549		$	530
Provision expense (release)	627			953			1,653			1,580			1,400

Net charge-offs, annualized	2,868			3,382			4,448			3,124			1,069
Average portfolio loans	7,755,618			7,710,876			7,378,969			7,733,370			7,270,506
Net charge-off ratio	0.04		%	0.04		%	0.06		%	0.04		%	0.01		%

Net Interest Margin11 and Net Interest Income

Net interest margin was 2.86% for the second quarter of 2023, compared to 3.13% for the first quarter of 2023 and 2.68% for the second quarter of 2022. Excluding purchase accounting accretion, adjusted net interest margin11 was 2.84% for the second quarter of 2023, compared to 3.12% in the first quarter of 2023 and 2.66% in the second quarter of 2022. Net interest income was $78.7 million in the second quarter of 2023, compared to $85.9 million in the first quarter of 2023 and $75.9 million in the second quarter of 2022.

The FOMC raised rates by 25 basis points during the second quarter of 2023, and by a total of 500 basis points since the onset of the current FOMC tightening cycle that began in the first quarter of 2022. Rising rates initially have a positive impact on net interest margin, as assets, in particular commercial loans, reprice more quickly and to a greater extent than liabilities. As deposit and funding costs increase in response to the tightening rate cycle, some of the net interest margin expansion is reversed, which we began to experience in the first quarter of 2023. Components of the 27 basis point decrease in net interest margin during the second quarter of 2023 include:

•Increased loan portfolio income contributed +18 basis points

•Increases in the cash and securities portfolio yield contributed +2 basis points

•Increased non-maturity deposit funding costs contributed -23 basis points

•Increased time deposit funding costs contributed -20 basis points

•Increased borrowing costs contributed -3 basis points

•Increased net interest expense on cash flow hedges contributed -1 basis points

Based on our most recent Asset Liability Management Committee (“ALCO”) model, a 100 basis point parallel rate shock is expected to increase net interest income by 2.2% over the subsequent twelve-month period. Market competition for deposits has increased in recent months and deposit betas are likely to increase going forward, which is factored into our ALCO model. The Company continues to evaluate off-balance sheet hedging and balance sheet restructuring strategies as well as embedding rate protection in our asset originations to provide stabilization to net interest income in lower rate environments. We are committed to protecting our quality core deposit franchise and are in regular contact with our customers to proactively address their needs and concerns. Stress on liquidity resulting from the continued drain of stimulus driven inflows has impacted the banking industry. Our deposit base, particularly non-interest bearing deposits, has experienced balance attrition, but time deposit specials and retail incentive campaigns have provided sufficient funding flows to limit operational borrowings to a minimal level. As a result, deposit beta expectations have increased marginally as rotation into these higher cost of fund products has accelerated as the tightening cycle advances. Since the onset of the current FOMC tightening cycle that began in the first quarter of 2022, our cumulative interest-bearing non-maturity deposit beta has been 24.5%. Our cycle-to-date total deposit beta has been 20.3% through June 30, 2023. Deposit betas are calculated based on an average federal funds rate of 5.16% during the second quarter of 2023, which is a 47 basis point increase over the first quarter of 2023 average federal funds rate of 4.69%.

11 See “Non-GAAP Financial Information” for a reconciliation.

Noninterest Income

Noninterest income was $28.0 million for the second quarter of 2023, as compared to $31.8 million for the first quarter of 2023 and $31.0 million for the second quarter of 2022. Revenues from wealth management fees and payment technology solutions activities represented 70.7% of the Company’s noninterest income for the quarter ended June 30, 2023, providing a balance to spread-based revenue from traditional banking activities.

Wealth management fees were $14.6 million for the second quarter of 2023, compared to $14.8 million for the first quarter of 2023 and $14.1 million for the second quarter of 2022. The Wealth Management operating segment generated net income of $4.9 million in both the first and second quarter of 2023, compared to $5.1 million in the second quarter of 2022. First Busey’s Wealth Management division ended the second quarter of 2023 with $11.48 billion in assets under care, compared to $11.21 billion at the end of the first quarter of 2023 and $11.45 billion at the end of the second quarter of 2022. Our portfolio management team continues to produce solid results in the face of very volatile markets, and has outperformed its blended benchmark12 over the last twelve months.

Payment technology solutions revenue from FirsTech was $5.2 million for the second quarter of 2023, compared to $5.3 million for the first quarter of 2023 and $4.9 million for the second quarter of 2022. Excluding intracompany eliminations, FirsTech generated revenue of $5.6 million during the second quarter of 2023, compared to $5.7 million in the first quarter of 2023 and $5.4 million in the second quarter of 2022. The FirsTech operating segment generated net income of $0.2 million in the second quarter of 2023, an insignificant amount of net losses in the first quarter of 2023 and net income of $0.4 million in the second quarter of 2022. The Company continues to make strategic investments in FirsTech to enhance future growth, including further upgrades to the product and engineering teams to build an application programming interface ("API") cloud-based platform to provide for fully integrated payment capabilities, as well as the continued development of our BaaS platform.

Fees for customer services were $7.2 million for the second quarter of 2023, compared to $6.8 million in the first quarter of 2023 and $9.6 million in the second quarter of 2022. Year-over-year declines are attributable primarily to the impact of the Durbin Amendment on interchange revenue and, to a lesser extent, modifications implemented to overdraft and non-sufficient funds fee structures. The impact from the Durbin Amendment reduced fees for customer service by $2.4 million in the second quarter of 2023.

Net securities losses were $2.1 million for the second quarter of 2023, which were comprised of $0.2 million of realized net losses and $1.9 million of unrealized net losses on equity securities.

Other noninterest income was $1.7 million in the second quarter of 2023, a decrease from $3.6 million in the first quarter of 2023 and from $3.0 million in the second quarter of 2022. Fluctuations between the first quarter of 2023 and the second quarter of 2023 were primarily the result of decreases in swap origination fee income and venture capital investment values.

Operating Efficiency

Noninterest expense was $69.2 million in the second quarter of 2023, compared to $70.4 million in the first quarter of 2023 and $69.1 million for the second quarter of 2022. The efficiency ratio13 was 60.87% for the quarter ended June 30, 2023, compared to 56.93% for the quarter ended March 31, 2023, and 60.56% for the quarter ended June 30, 2022. The adjusted core efficiency ratio13 was 58.55% for the quarter ended June 30, 2023, compared to 55.59% for the quarter ended March 31, 2023 and 59.01% for the quarter ended June 30, 2022. The Company remains focused on expense discipline.

Noteworthy components of noninterest expense are as follows:

•Salaries, wages, and employee benefits expenses were $39.9 million in the second quarter of 2023, compared to $40.3 million in the first quarter of 2023 and $38.1 million in the second quarter of 2022. Total full-time equivalents numbered 1,477 as of June 30, 2023, compared to 1,473 as of March 31, 2023, and 1,493 as of June 30, 2022.

•Data processing expense was $5.9 million in the second quarter of 2023, compared to $5.6 million in the first quarter of 2023 and $5.4 million in the second quarter of 2022. The increase was related to expenses for FirsTech transaction volume and continued Company-wide investments in technology enhancements, as well as inflation-driven price increases.

12 The blended benchmark consists of 60% MSCI All Country World Index and 40% Bloomberg Intermediate US Government/Credit Total Return Index.

13 See “Non-GAAP Financial Information” for a reconciliation.

•Professional fees were $1.0 million in the second quarter of 2023, compared to $2.1 million in the first quarter of 2023 and $1.6 million in the second quarter of 2022. The quarter over quarter decrease is primarily attributable to audit and accounting fees which generally run higher during the first quarter of each year, as well as recapture of legal expenses related to the payoff of a large classified asset in the second quarter of 2023.

•Amortization expense was $2.7 million in both the first and second quarter of 2023, compared to $3.0 million in the second quarter of 2022.

•FDIC insurance expense was $1.5 million in both the first and second quarter of 2023, compared to $1.2 million in the second quarter of 2022, as a result of an FDIC final rule to increase the initial base deposit insurance assessment rate applicable to all FDIC-insured depository institutions by two basis points beginning in 2023.

•Other operating expenses were $10.2 million for the second quarter of 2023, compared to $9.8 million in the first quarter of 2023 and $11.6 million in the second quarter of 2022. The year-over-year decrease is attributable to multiple items, including expense discipline in business development and marketing expenses.

The Company's effective tax rate for the second quarter of 2023 was 20.3%, which was lower than the combined federal and state statutory rate of approximately 28.0% due to tax exempt interest income, such as municipal bond interest, bank owned life insurance income, and investments in various federal and state tax credits.

Beginning in 2024, the Company intends to adopt ASU 2023-02, which allows entities to elect to account for equity investments made primarily for the purpose of receiving income tax credits using the proportional amortization method, regardless of the tax credit program through which the investment earns income tax credits, if certain conditions are met. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense as opposed to being presented on a gross basis on the income statement as a component of noninterest expense and income tax expense.

Capital Strength

The Company's strong capital levels, coupled with its earnings, have allowed First Busey to provide a steady return to its stockholders through dividends. On July 28, 2023, the Company will pay a cash dividend of $0.24 per common share to stockholders of record as of July 21, 2023. The Company has consistently paid dividends to its common stockholders since the bank holding company was organized in 1980.

As of June 30, 2023, the Company continued to exceed the capital adequacy requirements necessary to be considered “well-capitalized” under applicable regulatory guidelines. The Company’s Common Equity Tier 1 ratio is estimated14 to be 12.35% at June 30, 2023, compared to 12.18% at March 31, 2023, and 11.77% at June 30, 2022. Our Total Capital to Risk Weighted Assets ratio is estimated14 to be 16.56% at June 30, 2023, compared to 16.40% at March 31, 2023, and 16.58% at June 30, 2022.

The Company’s tangible common equity15 was $850.9 million at June 30, 2023, compared to $845.3 million at March 31, 2023, and $801.9 million at June 30, 2022. Tangible common equity represented 7.18% of tangible assets at June 30, 2023, compared to 7.05% at March 31, 2023, and 6.68% at June 30, 2022. The Company’s tangible book value per common share15 increased from $15.14 at March 31, 2023, to $15.25 at June 30, 2023. The ratios of tangible common equity to tangible assets15 and tangible book value per common share have been impacted by the fair market valuation adjustment of the Company’s securities portfolio as a result of the current rate environment, which is reflected in the accumulated other comprehensive income (loss) (“AOCI”) component of shareholder’s equity.

14 Capital ratios for the second quarter of 2023 are not yet finalized, and are subject to change.

15 See “Non-GAAP Financial Information” for a reconciliation.

During the second quarter of 2023, the Company purchased 20,000 shares of its common stock at a weighted average price of $19.86 per share for a total of $0.4 million under the Company’s stock repurchase plan. Repurchases were executed due to favorable pricing of the Company’s shares during the second quarter of 2023. On May 24, 2023, First Busey’s board of directors approved an amendment to increase the authorized shares under the repurchase program by 2,000,000 shares. As of June 30, 2023, the Company had 2,102,210 shares remaining on its stock repurchase plan available for repurchase.

2Q23 Earnings Investor Presentation

For additional information on the Company’s financial condition and operating results, please refer to the 2Q23 Earnings Investor Presentation furnished via Form 8-K on July 25, 2023, in connection with this earnings release.

Corporate Profile

As of June 30, 2023, First Busey Corporation (Nasdaq: BUSE) was a $12.21 billion financial holding company headquartered in Champaign, Illinois.

Busey Bank, a wholly-owned bank subsidiary of First Busey Corporation, had total assets of $12.17 billion as of June 30, 2023, and is headquartered in Champaign, Illinois. Busey Bank currently has 46 banking centers serving Illinois, eight banking centers serving Missouri, three banking centers serving southwest Florida, and one banking center in Indianapolis, Indiana.

Busey Bank’s wholly-owned subsidiary, FirsTech, specializes in the evolving financial technology needs of small and medium-sized businesses, highly regulated enterprise industries, and financial institutions. FirsTech provides comprehensive and innovative payment technology solutions including online, mobile, and voice-recognition bill payments; money and data movement; merchant services; direct debit services; lockbox remittance processing for payments made by mail; and walk-in payments at retail agents. Additionally, FirsTech simplifies client workflows through integrations enabling support with billing, reconciliation, bill reminders, and treasury services. More information about FirsTech can be found at firstechpayments.com.

Through the Company’s Wealth Management division, the Company provides asset management, investment, and fiduciary services to individuals, businesses, and foundations. As of June 30, 2023, assets under care were $11.48 billion.

Busey Bank is honored to be named among America’s Best Banks by Forbes magazine for the second consecutive year. Ranked 26th overall in 2023, compared to 52nd in last year's rankings, Busey was once again the top-ranked bank headquartered in Illinois. Additionally, for the first time in 2023, Busey was named among DiversityInc’s Top Regional Companies. The DiversityInc Top 50 survey is the external validator for large U.S. employers that model fairness in their talent strategy, workplace and supplier diversity practices, and philanthropic engagement. We are honored to be consistently recognized nationally and locally for our engaged culture of integrity and commitment to community development.

For more information about us, visit busey.com.

Category: Financial
Source: First Busey Corporation

Contacts:

Jeffrey D. Jones, Chief Financial Officer
217-365-4130

Ted Rosinus, EVP Investor Relations & Corporate Development
847-832-0392

Non-GAAP Financial Information

This earnings release contains certain financial information determined by methods other than U.S. Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP measures, together with the related GAAP measures, in analysis of the Company’s performance and in making business decisions, as well as for comparison to the Company’s peers. The Company believes the adjusted measures are useful for investors and management to understand the effects of certain non-recurring noninterest items and provide additional perspective on the Company’s performance over time.

A reconciliation to what management believes to be the most directly comparable GAAP financial measures—specifically, net interest income, total noninterest income, net security gains and losses, and total noninterest expense in the case of pre-provision net revenue, adjusted pre-provision net revenue, pre-provision net revenue to average assets, and adjusted pre-provision net revenue to average assets; net income in the case of adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, average tangible common equity, return on average tangible common equity, and adjusted return on average tangible common equity; net interest income in the case of adjusted net interest income and adjusted net interest margin; net interest income, total noninterest income, and total noninterest expense in the case of adjusted noninterest expense, noninterest expense excluding non-operating adjustments, adjusted core expense, efficiency ratio, adjusted efficiency ratio, and adjusted core efficiency ratio; total stockholders’ equity in the case of tangible book value per common share; total assets and total stockholders’ equity in the case of tangible common equity and tangible common equity to tangible assets; portfolio loans in the case of core loans and core loans to portfolio loans; total deposits in the case of core deposits and core deposits to total deposits; and portfolio loans and total deposits in the case of core loans to core deposits—appears below.

These non-GAAP disclosures have inherent limitations and are not audited. They should not be considered in isolation or as a substitute for operating results reported in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Tax effected numbers included in these non-GAAP disclosures are based on estimated statutory rates or effective rates as appropriate.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Pre-Provision Net Revenue, Adjusted Pre-Provision Net Revenue, Pre-Provision Net Revenue to Average Assets, and Adjusted Pre-Provision Net Revenue to Average Assets
(dollars in thousands)

		Three Months Ended									Six Months Ended
		June 30, 2023			March 31, 2023			June 30, 2022			June 30, 2023			June 30, 2022
PRE-PROVISION NET REVENUE
Net interest income		$	78,670		$	85,857		$	75,928		$	164,527		$	145,984
Total noninterest income		28,012			31,848			31,019			59,860			66,791
Net security (gains) losses		2,059			616			1,714			2,675			2,328
Total noninterest expense		(69,205)			(70,403)			(69,092)			(139,608)			(139,468)
Pre-provision net revenue		39,536			47,918			39,569			87,454			75,635
Non-GAAP adjustments:
Acquisition and other restructuring expenses		12			—			303			12			1,138
Provision for unfunded commitments		265			(635)			(267)			(370)			845
Amortization of New Markets Tax Credits		2,259			2,221			1,662			4,480			3,003
Adjusted pre-provision net revenue		$	42,072		$	49,504		$	41,267		$	91,576		$	80,621

Pre-provision net revenue, annualized	[a]	$	158,578		$	194,334		$	158,711		$	176,358		$	152,524
Adjusted pre-provision net revenue, annualized	[b]	168,750			200,766			165,521			184,670			162,578
Average total assets	[c]	12,209,865			12,263,718			12,452,070			12,236,643			12,555,928

Reported: Pre-provision net revenue to average assets1	[a÷c]	1.30		%	1.58		%	1.27		%	1.44		%	1.21		%
Adjusted: Pre-provision net revenue to average assets1	[b÷c]	1.38		%	1.64		%	1.33		%	1.51		%	1.29		%

___________________________________________

1.Annualized measure.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Adjusted Net Income, Adjusted Diluted Earnings Per Share, Adjusted Return on Average Assets, Average Tangible Common Equity, Return on Average Tangible Common Equity, and Adjusted Return on Average Tangible Common Equity
(dollars in thousands, except per share amounts)

		Three Months Ended									Six Months Ended
		June 30, 2023			March 31, 2023			June 30, 2022			June 30, 2023			June 30, 2022
NET INCOME ADJUSTED FOR NON-OPERATING ITEMS
Net income	[a]	$	29,364		$	36,786		$	29,824		$	66,150		$	58,263
Non-GAAP adjustments:
Acquisition expenses:
Salaries, wages, and employee benefits		—			—			—			—			587
Data processing		—			—			—			—			214

Professional fees, occupancy, and other		12			—			204			12			238
Other restructuring expenses:


Loss on leases or fixed asset impairment		—			—			99			—			99


Related tax benefit		(3)			—			(46)			(3)			(216)

Adjusted net income	[b]	$	29,373		$	36,786		$	30,081		$	66,159		$	59,185

DILUTED EARNINGS PER SHARE
Diluted average common shares outstanding	[c]	56,195,801			56,179,606			56,104,017			56,187,820			56,149,466

Reported: Diluted earnings per share	[a÷c]	$	0.52		$	0.65		$	0.53		$	1.18		$	1.04
Adjusted: Diluted earnings per share	[b÷c]	$	0.52		$	0.65		$	0.54		$	1.18		$	1.05

RETURN ON AVERAGE ASSETS
Net income, annualized	[d]	$	117,779		$	149,188		$	119,624		$	133,396		$	117,492
Adjusted net income, annualized	[e]	117,815			149,188			120,655			133,415			119,351
Average total assets	[f]	12,209,865			12,263,718			12,452,070			12,236,643			12,555,928

Reported: Return on average assets1	[d÷f]	0.96		%	1.22		%	0.96		%	1.09		%	0.94		%
Adjusted: Return on average assets1	[e÷f]	0.96		%	1.22		%	0.97		%	1.09		%	0.95		%

RETURN ON AVERAGE TANGIBLE COMMON EQUITY
Average common equity		$	1,207,935		$	1,170,819		$	1,197,052		$	1,189,479		$	1,239,060
Average goodwill and other intangible assets, net		(360,641)			(363,354)			(371,890)			(361,990)			(373,342)
Average tangible common equity	[g]	$	847,294		$	807,465		$	825,162		$	827,489		$	865,718

Reported: Return on average tangible common equity1	[d÷g]	13.90		%	18.48		%	14.50		%	16.12		%	13.57		%
Adjusted: Return on average tangible common equity1	[e÷g]	13.90		%	18.48		%	14.62		%	16.12		%	13.79		%

___________________________________________

1.Annualized measure.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Net Income Excluding Net Securities (Gains) Losses
(dollars in thousands)

		Three Months Ended						Six Months Ended
		June 30, 2023		March 31, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Net income	[a]	$	29,364	$	36,786	$	29,824	$	66,150	$	58,263
Non-GAAP adjustments:
Net securities (gains) losses		2,059		616		1,714		2,675		2,328
Tax effect for net securities (gains) losses		(418)		(127)		(302)		(548)		(442)
Net income excluding tax-effected net securities (gains) losses	[b]	$	31,005	$	37,275	$	31,236	$	68,277	$	60,149

Diluted average common shares outstanding	[c]	56,195,801		56,179,606		56,104,017		56,187,820		56,149,466

Reported: Diluted earnings per share	[a÷c]	$	0.52	$	0.65	$	0.53	$	1.18	$	1.04
Net income excluding tax-effected net securities (gains) losses per diluted share	[b÷c]	$	0.55	$	0.66	$	0.56	$	1.22	$	1.07


Adjusted Net Interest Income and Adjusted Net Interest Margin
(dollars in thousands)

		Three Months Ended									Six Months Ended
		June 30, 2023			March 31, 2023			June 30, 2022			June 30, 2023			June 30, 2022
Net interest income		$	78,670		$	85,857		$	75,928		$	164,527		$	145,984
Non-GAAP adjustments:
Tax-equivalent adjustment		561			558			546			1,119			1,092
Tax-equivalent net interest income		79,231			86,415			76,474			165,646			147,076
Purchase accounting accretion related to business combinations		(413)			(403)			(599)			(816)			(1,758)
Adjusted net interest income		$	78,818		$	86,012		$	75,875		$	164,830		$	145,318

Tax-equivalent net interest income, annualized	[a]	$	317,795		$	350,461		$	306,736		$	334,038		$	296,590
Adjusted net interest income, annualized	[b]	316,138			348,826			304,334			332,392			293,045
Average interest-earning assets	[c]	11,130,298			11,180,562			11,453,198			11,155,291			11,577,879

Reported: Net interest margin1	[a÷c]	2.86		%	3.13		%	2.68		%	2.99		%	2.56		%
Adjusted: Net interest margin1	[b÷c]	2.84		%	3.12		%	2.66		%	2.98		%	2.53		%

___________________________________________

1.Annualized measure.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Noninterest Expense Excluding Amortization of Intangible Assets, Adjusted Noninterest Expense, Adjusted Core Expense, Noninterest Expense Excluding Non-operating Adjustments, Efficiency Ratio, Adjusted Efficiency Ratio, and Adjusted Core Efficiency Ratio
(dollars in thousands)

		Three Months Ended									Six Months Ended
		June 30, 2023			March 31, 2023			June 30, 2022			June 30, 2023			June 30, 2022
Net interest income		$	78,670		$	85,857		$	75,928		$	164,527		$	145,984
Non-GAAP adjustments:
Tax-equivalent adjustment		561			558			546			1,119			1,092
Tax-equivalent net interest income		79,231			86,415			76,474			165,646			147,076

Total noninterest income		28,012			31,848			31,019			59,860			66,791
Non-GAAP adjustments:
Net security (gains) losses		2,059			616			1,714			2,675			2,328
Noninterest income excluding net securities gains and losses		30,071			32,464			32,733			62,535			69,119

Tax-equivalent revenue	[a]	$	109,302		$	118,879		$	109,207		$	228,181		$	216,195

Total noninterest expense		$	69,205		$	70,403		$	69,092		$	139,608		$	139,468
Non-GAAP adjustments:
Amortization of intangible assets	[b]	(2,669)			(2,729)			(2,951)			(5,398)			(5,962)
Non-interest expense excluding amortization of intangible assets	[c]	66,536			67,674			66,141			134,210			133,506
Non-operating adjustments:
Salaries, wages, and employee benefits		—			—			—			—			(587)
Data processing		—			—			—			—			(214)
Impairment, professional fees, occupancy, and other		(12)			—			(303)			(12)			(337)
Adjusted noninterest expense	[f]	66,524			67,674			65,838			134,198			132,368
Provision for unfunded commitments		(265)			635			267			370			(845)
Amortization of New Markets Tax Credits		(2,259)			(2,221)			(1,662)			(4,480)			(3,003)
Adjusted core expense	[g]	$	64,000		$	66,088		$	64,443		$	130,088		$	128,520

Noninterest expense, excluding non-operating adjustments	[f-b]	$	69,193		$	70,403		$	68,789		$	139,596		$	138,330

Reported: Efficiency ratio	[c÷a]	60.87		%	56.93		%	60.56		%	58.82		%	61.75		%
Adjusted: Efficiency ratio	[f÷a]	60.86		%	56.93		%	60.29		%	58.81		%	61.23		%
Adjusted: Core efficiency ratio	[g÷a]	58.55		%	55.59		%	59.01		%	57.01		%	59.45		%

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Tangible Book Value and Tangible Book Value Per Common Share
(dollars in thousands, except per share amounts)

		As of
		June 30, 2023		March 31, 2023		December 31, 2022		September 30, 2022		June 30, 2022
Total stockholders' equity		$	1,201,948	$	1,198,558	$	1,145,977	$	1,106,588	$	1,161,957
Non-GAAP adjustments:
Goodwill and other intangible assets, net		(358,898)		(361,567)		(364,296)		(367,091)		(369,962)
Tangible book value	[a]	$	843,050	$	836,991	$	781,681	$	739,497	$	791,995

Ending number of common shares outstanding	[b]	55,290,847		55,294,455		55,279,124		55,232,434		55,335,703

Tangible book value per common share	[a÷b]	$	15.25	$	15.14	$	14.14	$	13.39	$	14.31


Tangible Common Equity and Tangible Common Equity to Tangible Assets
(dollars in thousands)

		As of
		June 30, 2023			March 31, 2023			December 31, 2022			September 30, 2022			June 30, 2022
Total assets		$	12,209,029		$	12,344,555		$	12,336,677		$	12,497,388		$	12,356,433
Non-GAAP adjustments:
Goodwill and other intangible assets, net		(358,898)			(361,567)			(364,296)			(367,091)			(369,962)
Tax effect of other intangible assets1		7,833			8,335			8,847			9,369			9,905
Tangible assets	[a]	$	11,857,964		$	11,991,323		$	11,981,228		$	12,139,666		$	11,996,376

Total stockholders' equity		$	1,201,948		$	1,198,558		$	1,145,977		$	1,106,588		$	1,161,957
Non-GAAP adjustments:
Goodwill and other intangible assets, net		(358,898)			(361,567)			(364,296)			(367,091)			(369,962)
Tax effect of other intangible assets1		7,833			8,335			8,847			9,369			9,905
Tangible common equity	[b]	$	850,883		$	845,326		$	790,528		$	748,866		$	801,900

Tangible common equity to tangible assets2	[b÷a]	7.18		%	7.05		%	6.60		%	6.17		%	6.68		%

___________________________________________

1.Net of estimated deferred tax liability.

2.Tax-effected measure.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Core Loans, Core Loans to Portfolio Loans, Core Deposits, Core Deposits to Total Deposits, and Core Loans to Core Deposits
(dollars in thousands)

		As of
		June 30, 2023			March 31, 2023			December 31, 2022			September 30, 2022			June 30, 2022
Portfolio loans	[a]	$	7,805,284		$	7,783,808		$	7,725,702		$	7,670,114		$	7,497,778
Non-GAAP adjustments:
PPP loans amortized cost		(667)			(750)			(845)			(1,426)			(7,616)

Core loans	[b]	$	7,804,617		$	7,783,058		$	7,724,857		$	7,668,688		$	7,490,162

Total deposits	[c]	$	10,062,755		$	9,801,169		$	10,071,280		$	10,601,397		$	10,397,228
Non-GAAP adjustments:
Brokered transaction accounts		(6,055)			(6,005)			(1,303)			(2,006)			(2,002)
Time deposits of $250,000 or more		(297,967)			(200,898)			(120,377)			(103,534)			(117,957)

Core deposits	[d]	$	9,758,733		$	9,594,266		$	9,949,600		$	10,495,857		$	10,277,269

RATIOS
Core loans to portfolio loans	[b÷a]	99.99		%	99.99		%	99.99		%	99.98		%	99.90		%
Core deposits to total deposits	[d÷c]	96.98		%	97.89		%	98.79		%	99.00		%	98.85		%
Core loans to core deposits	[b÷d]	79.98		%	81.12		%	77.64		%	73.06		%	72.88		%

Special Note Concerning Forward-Looking Statements

Statements made in this document, other than those concerning historical financial information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance, and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations, and assumptions of the Company’s management, and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should,” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond the Company’s ability to control or predict, could cause actual results to differ materially from those in the Company’s forward-looking statements. These factors include, among others, the following: (i) the strength of the local, state, national, and international economy (including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats or attacks, widespread disease or pandemics (including the Coronavirus Disease 2019 pandemic), or other adverse external events that could cause economic deterioration or instability in credit markets (including Russia’s invasion of Ukraine); (iii) changes in state and federal laws, regulations, and governmental policies concerning the Company’s general business (including changes in response to the recent failures of other banks); (iv) changes in accounting policies and practices; (v) changes in interest rates and prepayment rates of the Company’s assets (including the impact of the London Interbank Offered Rate phase-out); (vi) increased competition in the financial services sector (including from non-bank competitors such as credit unions and fintech companies) and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) the loss of key executives or associates; (ix) changes in consumer spending; (x) unexpected results of current and/or future acquisitions, which may include failure to realize the anticipated benefits of any acquisition and the possibility that transaction costs may be greater than anticipated; (xi) unexpected outcomes of existing or new litigation involving the Company; (xii) fluctuations in the value of securities held in our securities portfolio; (xiii) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xiv) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xv) the level of non-performing assets on our balance sheets; (xvi) interruptions involving our information technology and communications systems or third-party servicers; (xvii) breaches or failures of our information security controls or cybersecurity-related incidents; and (xviii) the economic impact of exceptional weather occurrences such as tornadoes, hurricanes, floods, blizzards, and droughts. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect its financial results, is included in the Company’s filings with the Securities and Exchange Commission.

buse_20230725x23q2xex992

Q2 2023 EARNINGS INVESTOR PRESENTATION July 25, 2023

2 22Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Statements made in this presentation, other than those concerning historical financial information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance, and business of the First Busey Corporation (the “Company”). Forward-looking statements, which may be based upon beliefs, expectations, and assumptions of the Company’s management, and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should,” or other similar expressions. Additionally, all statements in this presentation, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond the Company’s ability to control or predict, could cause actual results to differ materially from those in the Company’s forward-looking statements. These factors include, among others, the following: (i) the strength of the local, state, national, and international economy (including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats or attacks, widespread disease or pandemics (including the Coronavirus Disease 2019 pandemic), or other adverse external events that could cause economic deterioration or instability in credit markets (including Russia’s invasion of Ukraine); (iii) changes in state and federal laws, regulations, and governmental policies concerning the Company’s general business (including changes in response to the recent failures of other banks); (iv) changes in accounting policies and practices; (v) changes in interest rates and prepayment rates of the Company’s assets (including the impact of the London Interbank Offered Rate phase-out); (vi) increased competition in the financial services sector (including from non-bank competitors such as credit unions and fintech companies) and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) the loss of key executives or associates; (ix) changes in consumer spending; (x) unexpected results of current and/or future acquisitions, which may include failure to realize the anticipated benefits of any acquisition and the possibility that transaction costs may be greater than anticipated; (xi) unexpected outcomes of existing or new litigation involving the Company; (xii) fluctuations in the value of securities held in our securities portfolio; (xiii) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xiv) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xv) the level of non-performing assets on our balance sheets; (xvi) interruptions involving our information technology and communications systems or third-party servicers; (xvii) breaches or failures of our information security controls or cybersecurity-related incidents; and (xviii) the economic impact of exceptional weather occurrences such as tornadoes, hurricanes, floods, blizzards, and droughts These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect its financial results, is included in the Company’s filings with the Securities and Exchange Commission. Special Note Concerning Forward-Looking Statements

3 32Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Non-GAAP Financial Information This presentation contains certain financial information determined by methods other than U.S. Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP measures, together with the related GAAP measures, in analysis of the Company’s performance and in making business decisions, as well as for comparison to the Company’s peers. The Company believes the adjusted measures are useful for investors and management to understand the effects of certain non-recurring noninterest items and provide additional perspective on the Company’s performance over time. A reconciliation to what management believes to be the most directly comparable GAAP financial measures—specifically, net interest income, total noninterest income, net security gains and losses, and total noninterest expense in the case of pre-provision net revenue, adjusted pre-provision net revenue, pre-provision net revenue to average assets, and adjusted pre-provision net revenue to average assets; net income in the case of adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, average tangible common equity, return on average tangible common equity, and adjusted return on average tangible common equity; net interest income in the case of adjusted net interest income and adjusted net interest margin; net interest income, total noninterest income, and total noninterest expense in the case of adjusted noninterest expense, noninterest expense excluding non-operating adjustments, adjusted core expense, efficiency ratio, adjusted efficiency ratio, and adjusted core efficiency ratio; total stockholders’ equity in the case of tangible book value per common share; total assets and total stockholders’ equity in the case of tangible common equity and tangible common equity to tangible assets; portfolio loans in the case of core loans and core loans to portfolio loans; total deposits in the case of core deposits and core deposits to total deposits; and portfolio loans and total deposits in the case of core loans to core deposits—appears in the appendix of this presentation. These non-GAAP disclosures have inherent limitations and are not audited. They should not be considered in isolation or as a substitute for operating results reported in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Tax effected numbers included in these non-GAAP disclosures are based on estimated statutory rates or effective rates as appropriate.

4 42Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Table of Contents Overview of First Busey Corporation (BUSE) 5 Diversified Company with Comprehensive & Innovative Financial Solutions 6 Appendix: 28 Strong Regional Operating Model 7 Experienced Management Team 29 Investment Highlights 8 High Quality Portfolio: C&I 30 Fortress Balance Sheet 9 Fully Integrated Wealth Management Platform 31 High Quality Loan Portfolio 10 Continued Investment in Technology Enterprise-Wide 32 High Quality Portfolio: CRE 11 Digital Banking Adoption 33 Office Investor Owned CRE Portfolio 12 Busey Impact 34 Top Tier Core Deposit Franchise 13 Non-GAAP Financial Information 35 Granular, Stable Deposit Base 14 Deposit Cost Trends 15 Diversified and Significant Sources of Fee Income 16 Wealth Management 17 FirsTech 18 Net Interest Margin 19 Focused Control on Expenses 20 Robust Capital Foundation 21 Pristine Credit Quality 22 Reserve Supports Credit & Growth Profile 23 Balanced, Low-Risk, Short-Duration Investment Portfolio 24 Actively Managing Asset-Sensitive Balance Sheet 25 Quarterly Earnings Review 26 Earnings Performance 27

5 52Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Overview of First Busey Corporation (NASDAQ: BUSE) Regional operating model serving four regions Northern (IL) Central (IL/IN) Gateway (MO/IL) Florida Among the Best155+ year old financial institution headquartered in Champaign, IL Price Per Share $22.00 Market Cap $1.2B Dividend Yield 4.4% Price/TBV 1.4x Price/NTM 3 10.3x Jun-22 Sep-22 Dec-22 Mar-23 Jun-23 $16 $18 $20 $22 $24 $26 $28 $30 $ in millions 2021 2022 2023 YTD Total Assets $12,860 $12,337 $12,209 Total Loans $7,189 $7,726 $7,805 Total Deposits $10,769 $10,071 $10,063 Total Equity $1,319 $1,146 $1,202 NPA/Assets 0.17 % 0.13 % 0.13 % Net Interest Margin 1 2.49 % 2.84 % 2.99 % Adj. PPNR ROAA 1 1.35 % 1.44 % 1.51 % Adj. ROAA 1 1.15 % 1.06 % 1.09 % Adj. ROATCE 1 14.40 % 15.99 % 16.12 % BUSE Stock Price 2Financial Highlights 1 Non-GAAP calculation, see Appendix | 2 Market Data for BUSE updated to close on 7/24/23, per Nasdaq | 3 Based on consensus median net income of covering analysts as of 7/24/23

6 62Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE 1 Consolidated | 2 Busey Bank segment, excluding Wealth Management & FirsTech; excludes intracompany eliminations and consolidations | 3 Consolidated; Non-GAAP calculation, see Appendix 4 Wealth Management segment | 5 LTM total payments processed | 6 FirsTech segment, excludes intracompany eliminations $12 Billion 7.3% Payments Processed 5 Revenue Growth (YoY) Full suite of diversified financial products for individuals and businesses Wealth & asset management services for individuals and businesses Payment platform that enables the collection of payments across a variety of modules $12.2 Billion Assets 1 13.90% Adj. ROATCE (MRQ) 3 $11.5 Billion Assets Under Care 44.1% PT Margin (MRQ) $406.4 Million LTM Revenue 2 $55.1 Million LTM Revenue 4 $22.3 Million LTM Revenue 6 Diversified Company with Comprehensive & Innovative Financial Solutions

7 72Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Strong Regional Operating Model Loans Banking Centers Legacy Institutions Deposits NorthernGatewayCentral Florida 1025 20 3 $5.3 billion $1.7 billion$2.6 billion $428 million $3.3 billion Busey Main Street Herget South Side As of 6/30/23 AUC $8.0 billion $1.0 billion$1.4 billion $1.1 billion $2.0 billion $2.1 billion $450 million Pulaski Bank of Edwardsville First Community Glenview State Bank Busey Investors’ Security Trust Regions Integrated enterprise-wide go-to-market strategy focused on combining the power of commercial & wealth to provide a broad set of financial solutions to well-capitalized individuals and the companies they own & operate

8 82Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE ▪ 58 branches across four states: Illinois, Missouri, Indiana, and Florida ▪ Premier commercial bank, wealth management, and payment technology solutions for individuals and businesses ▪ Attractive core deposit to total deposit ratio (97.0%)1 , low cost of non-time deposits (81 bps) in 2Q23, and low level of uninsured deposits2 (26%) at 6/30/23 ▪ Substantial investments in technology enterprise-wide and next generation leadership talent Attractive Franchise that Provides Innovative Financial Solutions Attractive Profitability and Returns ▪ Adjusted ROAA of 0.96% 1 & Adjusted ROATCE of 13.90% 1 for 2Q23 ▪ 2Q23 NIM of 2.86% 1, up from 2.68% 1 in 2Q22 ▪ Adjusted Core Efficiency Ratio 58.6% 1 for 2Q23, down from 59.0% in 2Q22 ▪ Adjusted diluted EPS $0.52 1 for 2Q23 ($0.55 excluding net securities gains and losses1) ▪ Quarterly dividend of $0.24 (4.4% yield) 5 Disciplined Growth Strategy Driven by Regional Operating Model ▪ Organic growth across key business lines driven by regional operating model that aligns commercial, wealth and FirsTech operations ▪ Year-over-year core loan3 growth of $314 million (+4.2% YoY), principally within existing client relationships ▪ Efficient and right-sized branch network (average deposits per branch of $173 million) ▪ Leverage track record as proven successful acquirer to expand through disciplined M&A Powerful Combination of Three Business Lines Drives Strong Noninterest Income ▪ Significant revenue derived from diverse and complementary fee income sources ▪ Noninterest income / revenue (ex-securities gains/losses)4 of 27.7% for 2Q23 ▪ Wealth management and payment technology solutions account for 65.8% of noninterest income (ex-securities gains/losses) in 2Q23 ▪ Sizable business lines provide for a full suite of solutions for our clients across their lifecycle 1 Non-GAAP calculation, see Appendix | 2 Estimated uninsured deposits consists of excess of accounts >$250K, less internal accounts and collateralized accounts (incl. preferred deposits) 3 Ex-PPP; Non-GAAP calculation, see Appendix | 4 Non-GAAP, revenue consists of net interest income plus noninterest income, excluding security gains and losses | 5 Based on BUSE closing stock price on 7/24/23 Investment Highlights BUILT ON A FORTRESS BALANCE SHEET Pristine asset quality, highly diversified loan portfolio, & capital levels significantly in excess of well-capitalized minimums

9 92Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE ▪ Capital ratios significantly in excess of well-capitalized minimums ▪ Total RBC of 16.6% and CET1 ratio of 12.4% at 6/30/23 1 ▪ TCE/TA ratio of 7.18% at 6/30/23 2 ▪ TBV per share of $15.25 at 6/30/23 2 Robust Capital Foundation High Quality, Resilient Loan Portfolio ▪ Diversified portfolio, conservatively underwritten with low levels of concentration ▪ Non-performing (0.13% of total assets) and classified assets (5.7% of capital3) both remain near historically low levels ▪ Classified assets reduced $22 million, or 21.2%, in 2Q23 ▪ Reserves remain above initial Day 1 CECL coverage of 1.06%: ACL/Loans: 1.17% | ACL/NPLs: 580.80% ▪ 100 / 300 Test: 38% C&D | 213% CRE ▪ Minimal office CRE located in metro central business districts; substantial majority of office properties are in suburban locations and 41% of the total office portfolio is medical office ▪ Robust holding company and bank-level liquidity ▪ Strong core deposit franchise ▪ 77.6% loan-to-deposit ratio, 97.0% core deposits2 ▪ 30.7% of total deposits are noninterest-bearing ▪ Low level of estimated uninsured deposits4 at 26% of total deposits at 6/30/23 ▪ Cash & Equivalents + Available-For-Sale Securities carrying value represents 95% of estimated uninsured deposits4 ▪ Substantial sources of available off-balance sheet contingent funding totaling $3.8 billion, representing an additional 1.4x coverage of estimated uninsured deposits4 at 6/30/23 ▪ Untapped borrowing capacity ($3.8 billion in aggregate): $1.6 billion with FHLB, $0.7 billion with FRB discount window, $0.5 billion with Unsecured Fed Funds lines, $1.0 billion brokered deposit capacity ▪ Brokered deposit market continues to remain untapped ▪ No utilization of the Fed’s Bank Term Funding Program Strong Core Deposit Franchise & Ample Liquidity 1 Capital ratios are preliminary estimates | 2 Non-GAAP calculation, see Appendix | 3 Capital calculated as Bank Tier 1 Capital + Allowance for credit losses 4 Estimated uninsured deposits consists of excess of accounts >$250K, less internal accounts and collateralized accounts (incl. preferred deposits) Fortress Balance Sheet

10 102Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE $2,045 $2,062 $2,081 $1,973 $1,915 $1,690 $1,694 $1,721 $1,628 $1,568 $355 $368 $360 $345 $347 53% 52% 53% 51% 49% Commercial Retail % Utilized (total) 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 Commercial & Industrial 24% Owner Occupied CRE 12% Non-Owner Occupied CRE 31% C&D 7% 1-4 Family Residential 19% HELOC 3% Other 4% 1 Capital is Bank Tier 1 Capital + Allowance for credit losses | 2 Based on loan origination | 3 Busey loans ex-PPP | 4 Excludes credit card & overdraft protection & includes tranche loan commitments/associated sub notes Central 41% Gateway 26% Northern 27% Florida 6% $7,490 $7,669 $7,725 $7,783 $7,805 $1,912 $1,944 $1,974 $1,936 $1,899 $3,228 $3,279 $3,262 $3,325 $3,362 $466 $500 $530 $554 $532 $1,884 $1,946 $1,959 $1,968 $2,012 C&I CRE Construction Retail Real Estate & Other 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $ in millions $ in millions LTM Core Growth 3 LTM Commercial Growth 3 +4.2% +3.3% Total Loan Portfolio: $7.8 Billion MRQ Yield on Loans 4.92% 2Q23 Net New Funding Yield 6.65% Classified Loans / Capital 1 5.7% New Originations YTD ▪ Approx. 70% of new commercial production was due to growth within existing bank relationships ▪ New CRE-I originations had a weighted-avg LTV of 60% ▪ ▪ June net new funding yield of 7.04% High Quality Loan Portfolio Funded Draws & Line Utilization Rate 4Ex-PPP Loans Trends Loan Portfolio Regional Segmentation 2Loan Portfolio Composition | 2Q23 Line utilization has declined $166 million YTD

11 112Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE 1 Investor owned CRE includes C&D, Multifamily and non-owner occupied CRE $ in thousands Property Type 6/30/23 Balances % of Total Loans 6/30/23 Classified Balances Apartments $623,273 8.0 % $458 Retail 518,935 6.6 % 5,934 Industrial/Warehouse 348,199 4.5 % 526 Traditional Office 288,196 3.7 % 778 Student Housing 268,816 3.4 % 3,897 Hotel 193,049 2.5 % 0 Senior Housing 172,820 2.2 % 2,473 Medical Office 169,969 2.2 % 0 LAD 151,714 1.9 % 0 Specialty 104,626 1.3 % 141 Nursing Homes 27,652 0.4 % 3,023 Restaurant 23,700 0.3 % 79 Health Care 20,000 0.3 % 0 1-4 Family 19,938 0.3 % 0 Continuing Care Facilities 13,947 0.2 % 0 Other 775 0.0 % 0 Grand Total $2,945,609 37.7 % $17,309 Investor Owned CRE Portfolio 1 (CRE-I) ▪ Only 0.6% of total CRE-I loans are classified ▪ Payoff of $11 million of classified nursing home balances during 2Q23 ▪ Low levels of concentrated exposure - continue to actively monitor CRE-I concentrations vs. internally-defined appetite thresholds ▪ 100/300 Test: 38% C&D | 213% CRE-I ▪ Apartments & Student Housing represents 30% of CRE-I ▪ 60% WAvg LTV & 58% long-term customers (4+ years) $ in thousands Property Type 6/30/23 Balances % of Total Loans 6/30/23 Classified Balances Industrial/Warehouse $367,029 4.7 % $5,609 Specialty 234,908 3.0 % 1,455 Traditional Office 114,842 1.5 % 453 Medical Office 106,658 1.4 % 0 Retail 59,516 0.8 % 1,570 Restaurant 45,178 0.6 % 51 Nursing Homes 1,416 0.0 % 0 Health Care 843 0.0 % 0 Hotel 606 0.0 % 0 Apartments 395 0.0 % 0 Other 258 0.0 % 0 Student Housing 101 0.0 % 0 Grand Total $931,750 11.9 % $9,138 Owned Occupied (OOCRE) Portfolio ▪ Only 1.0% of total OOCRE loans are classified ▪ OOCRE properties are underwritten to operating cash flow and guidance requires a 1.20x FCCR ▪ OOCRE have lower risk profiles as they are underwritten to the primary occupying business and are not as exposed to lease turnover risks ▪ Industrial/Warehouse properties are the largest OOCRE segment, comprising 39% of the OOCRE portfolio while only 4.7% of total loans Owner Occupied CRE Loans by Property Type High Quality Loan Portfolio - CRE Investor Owned CRE Loans by Property Type 1

12 122Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Weighted Average DSCR: Weighted Average Debt Yield: WAvg 1-Year Lease Rollover: WAvg 2-Year Lease Rollover: Top Ten Largest Office Loans 1.56 10.3% 8.3% 8.7% Downtown St. Louis 5 Properties with $10.2 million in balances Limited Metro Central Business District Exposure Downtown Chicago No outstanding Office CRE-I in Downtown Chicago Downtown Indy 1 Property with $0.3 million in balances All data as of 6/30/23 $ in thousands Metric Traditional Office Medical Office Top Ten Largest Office Loans CBD Office Exposure Total Balances $288,196 $169,969 $124,697 $10,503 % of CRE-I Portfolio 9.8 % 5.8 % 4.2 % 0.4 % % of Office CRE-I Portfolio 62.9 % 37.1 % 27.2 % 2.3 % # of Loans 221 78 10 6 Average Loan Size $1,304 $2,179 $12,470 $1,751 Total Classified Balances $778 $0 $0 $0 Weighted Avg Current LTV 57 % 65 % 66% 43% Office Investor Owned CRE Portfolio

13 132Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE 1 Other deposits include brokered MMA, brokered CDs, ICS Demand & Savings, CDAR CDs | 2 Non-GAAP calculation, see Appendix 2Q23 Deposit Flows ▪ Following the recent industry turmoil, we observed positive inflows into retail deposit accounts along with net outflows in commercial deposit accounts, principally to meet working capital needs in the ordinary course of business ▪ Public deposits were up $271 million, demonstrating typical seasonality with balances historically peaking mid-year ▪ Experienced net deposit outflows into Busey Wealth Management as we continue to adapt to client needs while keeping clients in the Busey ecosystem ▪ Seeing beginning of rotation from non-interest bearing (down $87 million QoQ) into interest-bearing nonmaturity accounts (up $26 million QoQ) ▪ Time deposit campaigns generated significant production, with a $323 million increase in balances during the quarter. New production in 2Q23 had a weighted average term of 10.7 months at a rate of 4.25% ▪ At 6/30/23, our spot deposit cost was 0.90% for non-maturity deposits and 1.24% for total deposits Non-Int DDA 31% Int DDA 26% Savings & MMDA 28% CD < 250k 13%CD > 250k 2% Core Deposits 97% MRQ Avg Cost of Total Deposits 1.09% MRQ Avg Cost of Non-Time Deposits 0.81% Avg Deposits per Branch $173 million Avg Non Maturity Acct Balance at 6/30/23 $34 thousand Total Deposits: $10.1 Billion $10,617 $10,506 $10,577 $10,338 $9,910 $9,852 68.7% 72.1% 72.4% 76.7% 79.4% 77.6% Retail Commercial Public Other ¹ Avg Deposits LDR 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $10,451 $10,277 $10,496 $9,950 $9,594 $9,759 $10,474 $10,381 $10,468 $10,225 $9,760 $9,587 98.7% 98.9% 99.0% 98.8% 97.9% 97.0% Core Deposits Avg Core Deposits Core/Total Deposits 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $ in millions Top Tier Core Deposit Franchise Deposit Portfolio Composition | 2Q23 Total Deposits & Loan-to-Deposit Ratio Core Deposits 2 / Total Deposits $10,592 $10,397 $10,601 $10,071 $9,801 $10,063 $ in millions

14 142Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE 95% 26% $5,313 $3,627 $901 $230 $5,216 $3,570 $826 $212 $5,313 $3,438 $794 $256 $5,312 $3,399 $1,065 $287 12/31/2022 3/8/2023 3/31/2023 6/30/2023 Retail Commercial Public Other⁵ 1 Estimated uninsured deposits consists of excess of accounts >$250K, less internal accounts and collateralized accounts (incl. preferred deposits) | 2 Data per most recent publicly available as of 7/21/23 3 Selected peers based in BUSE's current operating regions include: WTFC, ONB, ASB, CBSH, SFNC, HTLF, FRME, FFBC, EFSC, SBCF, SRCE, HBNC, MSBI, SYBT, BY, FMBH, MOFG, LKFN, OSBC 4 Reviewed all wires, and ACH transactions of $100K+ utilizing NACHA-required transaction description details | 5 Other deposits include brokered MMA, brokered CDs, ICS Demand & Savings, CDAR CDs Customers with Account Balances totaling $250K+ Since 3/31/23, total deposits up +$262 million, or +2.7% ▪ Majority of Commercial transactions after March 8 suggestive of regular course of business4 Percentage of Est. Uninsured Deposits 2 / Total Deposits vs. Peer Group 3 Percentage of Cash + AFS / Est. Uninsured Deposits 2 vs. Peer Group 3 2023 Q2 Number of customers 5,319 Median account balance $402 thousand Median customer tenure 13.6 years 2023 Q2 Est. Uninsured Deposits1 $2.6 billion Est. Uninsured1 / Total Deposits 26% BUSE BUSE As of 6/30/23 Retail Commercial Number of Accounts 255,000+ 33,000+ Avg Balance per Account $21 thousand $101 thousand Avg Customer Tenure 16.3 years 12.2 years Granular, Stable Deposit Base Long-lasting Deposit Relationships that are very granular Deposit Flows by Type

15 152Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE 1 Quarterly effective fed funds per FRED, Federal Reserve Bank of St. Louis. Average during quarter, not seasonally adjusted | 2 Deposit betas are calculated based on an average fed funds target rate of 0.92% during 2Q22, 2.35% (3Q22), 3.82% (4Q22), 4.69% (1Q23), and 5.16% (2Q23). BUSE Cost of Deposits Effective Fed Funds Rate (Quarter Average) 1Q 15 2Q 15 3Q 15 4Q 15 1Q 16 2Q 16 3Q 16 4Q 16 1Q 17 2Q 17 3Q 17 4Q 17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% C os t of D ep os it s (b p s) 93 92 233 127 81 Retail Commercial Public All IB Non-Maturity All Non-Time Deposits 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 — 20 40 60 80 100 120 140 160 180 200 220 240 2% 5% 10% 16% 24% -2% 3% 10% 17% 29% -1% 2% 6% 12% 20% IB Non-Maturity All IB Deposits Total Deposits 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 Retail -5% -1% +1% +6% +16% Commercial -1% +2% +7% +12% +18% Public +6% +14% +27% +33% +46% IB Non- Maturity +2% +5% +10% +16% +24% All IB Deposits -2% +3% +10% +17% +29% Total Deposits -1% +2% +6% +12% +20% Historical Cost of Deposits, 2015 - 2Q23 1 Cumulative Deposit Betas 2 for Tightening Cycle-to-Date Quarterly Average Cost of Deposits Deposit Cost Trends IB Non-Maturity 0.08% 0.17% 0.44% 0.78% 1.27% Non-Time Deposits 0.05% 0.11% 0.28% 0.49% 0.81% Total Deposits 0.08% 0.13% 0.32% 0.60% 1.09% -2% 0% +6% +28% +108% +1% +3% +14% +36% +67% +6% +17% +46% +62% +160% +3% +6% +18% +40% +102% Retail Commercial Public All IB Non-Maturity 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2

16 162Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE ▪ Noninterest income represented 27.7% of revenue (ex-securities gains/losses) in 2Q23 ▪ Key businesses of wealth management and payment technology solutions contributed 65.8% of noninterest income (ex-securities gains/losses) in 2Q23 ▪ YoY decline in noninterest income primarily attributable to lower customer services fees due to Durbin Amendment impact that began 7/1/22 ▪ Excluding Durbin Amendment impact, 2Q23 fees for customer services are up +0.8% YoY 1 Includes net security gains and losses $106.9 $117.2 $120.2 $117.7 $106.7 $31.0 $30.9 $29.1 $31.8 $28.0 $75.9 $86.3 $91.1 $85.9 $78.7 29.0% 26.4% 24.2% 27.1% 26.3% Noninterest Income Net Interest Income Nonint. Inc. / Total Revenue 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $ in millions Noninterest Income Detail 2022 Q2 2023 Q2 YoY Change Wealth Management Fees $14,135 $14,562 +3 % Fees for Customer Services 9,588 7,239 -24 % Payment Technology Solutions 4,888 5,231 +7 % Mortgage Revenue 284 272 -4 % Income on Bank Owned Life Insurance 874 1,029 +18 % Other Noninterest Income 2,964 1,738 -41 % Noninterest Income (ex-securities gains/losses) $32,733 $30,071 -8 % Net Securities Gains (Losses) (1,714) (2,059) +20 % Total Noninterest Income $31,019 $28,012 -10 % $ in thousands Wealth Mgmt Fees 48% Payment Tech 17% Customer Service Fees 24% Mortgage Rev. 1% BOLI 3% Other Nonint. Inc. 6% Noninterest Income (ex-securities gains/losses) $30.1 Million Noninterest Income / Total Revenue 1 Sources of Noninterest Income Diversified and Significant Sources of Fee Income

17 172Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE $11,454 $10,749 $11,062 $11,208 $11,478 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 ▪ Assets Under Care (AUC) of $11.5 billion, a QoQ increase of $270 million ▪ Wealth revenue1 of $14.7 million, a YoY increase of 4.1% and pre- tax net income of $6.5 million, a YoY decrease of 0.9% ▪ Pre-tax profit margin of 44.1% in 2Q23 and 41.1% over the last twelve months ▪ Our fully internalized investment team continues to produce excellent returns, outperforming benchmarks over multiple measurement periods ▪ The team’s blended portfolio has outperformed the blended benchmark2 over the last 12 months, over the last 3 years, and over the last 5 years ▪ Rate environment attracting more fixed income assets – our fixed income management capabilities are very deep and a real differentiator ▪ Bank + Wealth partnership allows us to better keep customer funds inside our overall ecosystem depending on client needs ▪ Continued overall rotation from low-fee customer exits to acquiring new higher-fee customers ▪ Recently completed fee structure initiatives positively impacting revenue at approximately $2.3 - $2.5 million annually 1 Wealth Management segment | 2 Blended benchmark consists of 60% MSCI All-Country World Index / 40% Bloomberg Intermediate Govt/Credit Index $ in millions $ in millions $14.1 $12.5 $13.0 $14.9 $14.7 $6.5 $4.8 $5.0 $6.4 $6.5 46.3% 38.6% 38.2% 42.8% 44.1% 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 Wealth Management Assets Under Care Wealth - Revenue and Pre-tax Income 1

18 182Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE ▪ LTM revenue of $22.3 million, an increase of 7% over the prior twelve-month period ▪ Key competencies of electronic payments and merchant services have been the primary drivers of growth YTD ▪ Pipeline continues to build – regularly track progress to adapt go-to-market sales strategies ▪ The value of customized payments-enabled software platforms from an ODFI-sponsored company resonates with potential customers ▪ Average revenue per processing day increased to $89.1 thousand in 2Q23, a YoY increase of 6% 1 Revenue equates to all revenue sources tied to FirsTech and excludes intracompany eliminations Revenue Growth 1 $22.3 million LTM 6/30/23 +7.3%$20.8 million LTM 6/30/22Transactions processed in last twelve months 39 million $12 billion Payments processed in last twelve months Average Revenue Per Processing Day Trend $61.8K $65.8K $67.1K $79.6K $75.0K $78.5K $78.2K $87.5K $84.0K $87.2K $88.3K $91.5K $89.1K 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 +11% 3-Year CAGR FirsTech

19 192Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE $76.5 $86.8 $91.7 $86.4 $79.2 $75.3 $85.9 $91.2 $86.0 $78.8 $0.6 $0.8 $0.5 $0.4 $0.4 $0.6 $0.1 Net Interest Income Accretion PPP Income (net fees + coupon) 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2.91% 3.31% 3.76% 4.05% 4.23% 0.24% 0.32% 0.53% 0.94% 1.42% 2.68% 3.00% 3.24% 3.13% 2.86% 0.02% 0.03% 0.02% 0.01% 0.02% 2.66% 2.99% Earning Assets Cost of Funds NIM Accretion Ex-PPP NIM ² 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 +3.13% +0.18% -0.43% -0.03% +0.02% -0.01% +2.86% 1Q23 NIM Loan Rate/ Volume Deposit Funding Costs Borrowing Costs Securities Yield Cash Flow Hedges 2Q23 NIM 1 Tax-equivalent adjusted amounts; Non-GAAP, see Appendix | 2 Non-GAAP; Ex-PPP NIM removes the balance of PPP loans and associated income as well as the equivalent amount of self-funding noninterest-bearing deposits $ in millions Yields on new loan volume were 36 bps higher than in 1Q23, while net new funding yields (inclusive of line utilization changes) were 1 bp higher Impact from rate pressure on company debt Increasing rate pressure on interest-bearing deposits as the tightening cycle advances and betas accelerate Increases in the securities portfolio yield Net impact of Prime Loan & TruPs Swap NIM up 18 bps vs. 2Q22 Net Interest Margin Bridge - Factors contributing to 27 bps NIM compression during quarter Net Interest Margin Trend 1Net Interest Income Trend 1 Net Interest Margin 1

20 202Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE 1 Non-GAAP, see Appendix; adjusted core expenses exclude amortization of intangible assets, provision for unfunded commitments, acquisition/restructuring related charges, and NMTC amortization ▪ Adjusted core expenses1 of $64.0 million in 2Q23, down from $64.4 million in 2Q22 ▪ Continue to be mindful and diligent on expenses, restricting new hires by targeting critical replacements; focusing on harvesting investments made over the last several quarters ▪ YoY adjusted core expense decrease in part attributable to lower business development & marketing expenses, partially offset by increased FDIC insurance costs ▪ Over the prior 2+ years, we have been purposeful in our efforts to rationalize our expense base, including: ▪ During 4Q22, implemented a targeted restructuring & efficiency optimization plan (projected to generate annual salary & benefits savings of $4.0 to $4.1 million) ▪ Reduced branch count from 87 (proforma for Glenview State Bank) to 58, while increasing average deposits per branch from $113 million at 9/30/20 to $173 million at 6/30/23 ▪ $7.5 million of average earning assets per employee for 2Q23 Full-Time Equivalents (FTE) 60.6 57.6 58.8 56.9 60.960.3 56.8 56.8 56.9 60.9 59.0 55.7 55.8 55.6 58.6 Reported Efficiency Ratio Adjusted Efficiency Ratio Adj. Core Efficiency Ratio 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $69.1 $70.7 $73.7 $70.4 $69.2 59.0% 55.7% 55.8% 55.6% 58.6% Expenses ex-Acq. Acq./Restructuring Exp. Adj. Core Efficiency Ratio¹ 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $ in millions 1,531 1,346 1,463 1,497 1,477 2019 YE 2020 YE 2021 YE 2022 YE 2023 Q2 Noninterest Exp. $69.1 $70.7 $73.7 $70.4 $69.2 Unfunded Provision -$0.3 -$0.3 -$0.5 -$0.6 $0.3 Acq./Restructuring Exp. $0.3 $1.0 $2.4 $0.0 $0.0 Intangible Amort. $3.0 $2.9 $2.8 $2.7 $2.7 NMTC Amort. $1.7 $1.7 $1.7 $2.2 $2.3 Adj. Core Exp.(1) $64.4 $65.6 $67.2 $66.1 $64.0 Noninterest Expense Focused Control on Expenses

21 212Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Tangible Common Equity 1 & CET1 Ratios 2 1 Non-GAAP calculation, see Appendix | 2 2Q23 capital ratios are preliminary estimates $802 $749 $791 $845 $851 6.7% 6.2% 6.6% 7.1% 7.2% 11.8% 11.8% 12.0% 12.2% 12.4% TCE TCE Ratio CET1 Ratio 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $1,453 $1,431 $1,458 $1,487 $1,507 $876 $896 $904 $907 $910 $577 $535 $554 $580 $597 16.6% 16.0% 16.1% 16.4% 16.6% 10.0% Well Cap Min Excess over Min Total Capital Ratio Min Ratio 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $1,105 $1,130 $1,156 $1,178 $1,198 9.0% 9.1% 9.5% 9.7% 9.9% 4.0% Tier 1 Capital Leverage Ratio Min Ratio 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $ in millions Common Equity Tier 1 Ratio Tier 1 Capital Ratio Total Capital Ratio Capital Ratio 12.4 % 13.2 % 16.6 % Minimum Well Capitalized Ratio 6.5 % 8.0 % 10.0 % Amount of Capital $1,124 $1,198 $1,507 Well Capitalized Minimum $592 $728 $910 Excess over Well Capitalized Minimum $532 $470 $597 $ in millions $ in millions $ in millions Robust Capital Foundation Total Capital Ratio 2 Leverage Ratio 2 Consolidated Capital as of 6/30/23 2

22 222Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE $6,470 $7,007 $6,970 $7,446 $7,756 0.11% 0.12% 0.03% 0.01% 0.04% Avg Loans Annualized NCOs/Avg Loans 2019 YE 2020 YE 2021 YE 2022 YE 2023 Q2 $1,099 $1,155 $1,329 $1,398 $1,430 9.7% 8.5% 6.9% 7.7% 5.7% Bank Tier 1 Capital + ALLL Classified/Capital 2019 YE 2020 YE 2021 YE 2022 YE 2023 Q2 ▪ Conservative underwriting leads to pristine credit quality ▪ CRE factors of DSCR, Debt Yield, & LTV stressed for effective gross income decline and interest & cap rate stress ▪ C&I factors including core, operating, traditional cash flows, working capital, and leverage ratios that each are stressed for rate hikes, historical revenue volatility, and a rigorous breakeven analysis ▪ Strong portfolio management that identifies early warning indicators and proactively engages the special assets group early in the credit review process (special assets group has remained intact since the 2008-2009 recession) ▪ Company-wide attention to changing economic environment and potential impact on credit ▪ Non-performing asset, classified asset, and net charge-off ratios remain near historically low levels ▪ LTM net charge-offs total $1.9 million, which equates to 0.03% of LTM average loans1 1 LTM average loans was calculated as the average of the ending portfolio loans balances over the most recent four quarters | 2 Capital calculated as Busey Bank Tier 1 Capital + Allowance for credit losses Pristine Credit Quality NPAs/ Assets Classifieds / Capital 2 NCOs / Average Loans $9,696 $10,544 $12,860 $12,337 $12,209 0.34% 0.27% 0.17% 0.13% 0.13% Assets % NPAs/Assets 2019 YE 2020 YE 2021 YE 2022 YE 2023 Q2 $ in millions $ in millions $ in millions NPAs ($) $32.6 $28.9 $21.3 $16.6 $15.8 NCOs ($) Annualized $7.3 $8.3 $2.2 $0.9 $2.9Classified Assets ($) $106.9 $97.8 $91.8 $107.1 $81.9

23 232Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE $6,687 $6,368 $7,114 $7,725 $7,805 0.80% 1.59% 1.24% 1.19% 1.17% Ex-PPP Loans Allowance/Ex-PPP Loans 2019 YE 2020 YE 2021 YE 2022 YE 2023 Q2 $29,507 $24,301 $16,852 $15,740 $15,778 182% 416% 522% 582% 581% NPLs Allowance/NPLs 2019 YE 2020 YE 2021 YE 2022 YE 2023 Q2 $32,564 $28,872 $21,268 $16,590 $15,846 165% 350% 413% 552% 578% NPAs Allowance/NPAs 2019 YE 2020 YE 2021 YE 2022 YE 2023 Q2 ▪ Reserve to loans of 1.17% (ex-PPP) ▪ Day 1 CECL coverage was 1.06% ▪ Non-performing loan balances increased by $0.6 million QoQ while OREO balances declined by $0.7 million QoQ ▪ Total NPAs declined by $0.1 million QoQ to $15.8 million ▪ Reserves to NPLs now equal to 581% Reserves Supports Credit & Growth Profile Allowance / Loans (ex-PPP) Allowance / NPLs Allowance / NPAs $ in millions $ in thousands$ in thousands

24 242Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE ▪ BUSE carried $894 million in held-to-maturity (HTM) securities as of 6/30/23 ▪ Transferred a portion of the portfolio comprised of Agency RMBS & CMBS from available-for-sale (AFS) to HTM during 1Q22 ▪ The duration of the securities portfolio including HTM is 4.2 years and our fair value duration, which excludes the HTM portfolio, is 3.8 years ▪ After-tax net AFS unrealized loss position of $212 million ▪ Projected AOCI burn down for the remainder of 2023 is $31 million (12% of total AOCI at 6/30/23) and is $54 million (21% of total) for 2024 ▪ Carrying value of investment portfolio is 26% of total assets ▪ Projected remaining 2023 roll off cash flow (based on static rates) of $187 million at ~1.70% yield ▪ Over the last four quarters the investment portfolio’s amortized cost has decreased by $457 million as balance sheet rotation into loans continues Balanced, Low-Risk, Short Duration Investment Portfolio Securities Portfolio - Amortized Cost vs. TE Yield Investment Portfolio Composition | 2Q23 ■All Mortgage-Backed Securities & Collateralized Mortgage Obligations are Agency ■91% of Municipal holdings rated AA or better and 8% rated A ■100% of Corporate holdings are investment grade ■Collateralized Loan Obligation portfolio consists of 86% rated AAA and 14% rated AA U.S. Treasuries & Agencies 2% Municipals 8% CMOs 31% Residential MBS 21% Commercial MBS 17% CLOs 14% Corporate 7% Total Securities (Amortized Cost): $3.5 Billion $ in millions AFS % of Amortized Cost 74% HTM % of Amortized Cost 26% $3,941 $3,824 $3,702 $3,582 $3,484 $2,988 $2,888 $2,784 $2,674 $2,590 $953 $936 $918 $908 $894 1.92% 2.13% 2.34% 2.48% 2.60% Amortized Cost AFS Amortized Cost HTM Tax Equivalent Yield 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2

25 252Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE ▪ Balance sheet remains asset-sensitive, progressing towards becoming more rate neutral ▪ A +100 bps rate shock for Year 1 is up to +2.2% from +2.1% in 1Q23 ▪ A -100 bps rate shock for Year 1 is -2.6%; up from -2.9% in 1Q23 ▪ Continue to evaluate off-balance sheet hedging strategies as well as embedding rate protection in our asset originations to provide stabilization to net interest income in lower rate environments ▪ Vigilant focus on pricing discipline for both loans and deposit ▪ 6% of deposits are indexed/floating rate ▪ 38% of loan portfolio reprices in less than one year Balance sheet is projected over one- & two-year time horizons and net interest income is calculated under current market rates assuming permanent instantaneous shifts 1 Deposit betas are calculated based on an average fed funds target rate of 5.16% during 2Q23 Actively Managing Asset-Sensitive Balance Sheet Annual % Change in Net Interest Income under Shock Scenarios Repricing / Maturity Structures of Portfolio Loans Deposit Betas 1 in last Tightening Cycle vs. Current ALCO Model Forecast Rate Shock Year 1 Year 2 +200 bps +4.4 % +5.1 % +100 bps +2.2 % +2.5 % -100 bps -2.6 % -3.5 % -200 bps -5.1 % -7.0 % Within 1 Year 38% 1-2 Years 7% 2-3 Years 8% 3-5 Years 20% 5+ Years 27% 21% 24% 26% 20% IB Non-Maturity Beta Total Deposit Beta 3Q15 - 2Q19 (+225 bps move in FF) 1Q22 - 1Q23 (+500 bps move in FF) ALCO Model Forecast - Peak NM Deposits Beta, 36% ALCO Model Forecast - Peak Total Deposits Beta, 32% ▪ Peak IB NM deposit beta increased from 31% to 36% and peak total deposit beta increased from 27% to 32% ▪ Increase in estimated betas driven by change in deposit mix ▪ Peak beta expected to occur in mid-2024

26 262Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE ▪ Net interest income was $78.7 million in 2Q23 vs. $85.9 million in 1Q23 and $75.9 million in 2Q22 ▪ Net interest margin1 was 2.86% in 2Q23, a decrease of 27 bps vs. 3.13% in 1Q23 ▪ The primary factor contributing to the quarter’s NIM compression was increased funding costs on interest-bearing deposits (43 bps decrease), offset partially by the growth of the loan portfolio combined with higher new volume rates & repricing rates (18 bps increase) Net Interest Income Noninterest Income ▪ Noninterest income (ex-securities gains/losses)1 of $30 million in 2Q23, representing 28% of revenue ▪ Wealth management fees of $14.6 million in 2Q23, down from $14.8 million in 1Q23 but +3% YoY ▪ Payment tech solutions revenue of $5.2 million in 2Q23, down from $5.3 million in 1Q23 but +7% YoY ▪ Fees for customer services of $7.2 million in 2Q23, up from $6.8 million in 1Q23 and down 24% YoY, attributable to impact from Durbin Amendment ($2.4 million impact in 2Q23) ▪ Adjusted noninterest expense1 (ex-amortization of intangibles, one-time acquisition and restructuring related items) of $66.5 million in 2Q23, resulting in a 60.9% adjusted efficiency ratio1 ▪ Adjusted core expense1 of $64.0 million (ex-amortization of intangible assets, one-time items, unfunded commitment provision, and NMTC amortization) in 2Q23, equating to 58.6% adjusted core efficiency ratio1 Noninterest Expense Provision ▪ $0.6 million loan loss provision expense ▪ $0.3 million provision for unfunded commitments (captured in other noninterest expense) ▪ Net charge offs of $0.7 million in 2Q23 ▪ Adjusted net income of $29.4 million or $0.52 per diluted share1 ($31.0 million and $0.55 per share excluding net securities gains and losses1) ▪ Adjusted pre-provision net revenue of $42.1 million (1.38% PPNR ROAA) in 2Q23 1 ▪ 0.96% Adjusted ROAA and 13.90% Adjusted ROATCE in 2Q23 1 Earnings 1 Non-GAAP, see Appendix Taxes ▪ 2Q23 effective tax rate of 20.3% 2Q23 Earnings Review

27 272Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE $41.3 $48.8 $50.0 $49.5 $42.1 1.33% 1.54% 1.61% 1.64% 1.38% Adj. PPNR Adj. PPNR / Avg Assets 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 14.6% 17.8% 19.0% 18.5% 13.9% 0.97% 1.15% 1.17% 1.22% 0.96% Adj. ROATCE Adj. ROAA 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 $30.1 $36.4 $36.3 $36.8 $29.4 $0.54 $0.65 $0.65 $0.65 $0.52 Adj. Net Income Adj. EPS 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 1 Non-GAAP calculation, see Appendix | 2 Per FRED, Federal Reserve Bank of St. Louis Earnings Performance Adjusted Net Income & Earnings Per Share 1 Adjusted ROAA & Adjusted ROATCE 1 Adjusted Pre-Provision Net Revenue / Avg. Assets 1 Historical Key Rates 2 $ in millions $ in millions 1.50% 2.98% 4.30% 4.87% 5.09% 2.92% 4.22% 4.41% 4.06% 4.87% 3.01% 4.06% 3.99% 3.60% 4.13% 2.98% 3.83% 3.88% 3.48% 3.81% SOFR 2-yr UST 5-yr UST 10-Yr UST 6/30/22 9/30/22 12/31/22 3/31/23 6/30/23

Appendix

29 292Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Joined Busey in 2006 and led various finance functions prior to serving as CFO/COO and now Bank President/CEO. Mr. Elliott has played instrumental roles in executing various strategic and growth initiatives. Before joining Busey, Mr. Elliott worked for Ernst & Young. Has served as President & CEO of First Busey since 2007 and became Chairman of the Board effective July 2020. Mr. Dukeman was President & CEO of Main Street Trust from 1998 until its merger with First Busey in 2007. His 40 years of diverse financial services experience and extensive board involvement brings a conservative operating philosophy and a management style that focuses on Busey’s associates, customers, communities and shareholders. Joined Busey in January 2020 with nearly 25 years of financial leadership experience. Previously, Ms. Bowe served as Senior Director of Operational Risk Program Management at KeyBank. Ms. Bowe offers experience in M&A due diligence, effective navigation of key risk areas and dedication to continuous improvement towards enterprise-wide risk management strategies. Monica L. Bowe EVP & Chief Risk Officer Joined Busey in December 2011 and has over 40 years of legal experience. Prior to joining Busey, he was a partner in the law firm of Meyer Capel, where he specialized in serving the financial services industry. John J. Powers EVP & General Counsel Joined Busey in 2008 and now leads many areas, including: corporate strategy, marketing & communications, community relations, human resources, as well as M&A integration and other key projects and strategic initiatives. Prior to joining Busey, Mrs. Randolph worked for 10+ years with CliftonLarsonAllen LLP. Amy L. Randolph Chief of Staff & EVP of Pillar Relations Joined Busey in 1984, serving in the role of Vice Chairman of Credit, Chief Banking Officer or Chief Credit Officer since 2010 and chairing all Credit Committees. Mr. Plecki previously served as COO, President & CEO of Busey Wealth Management, and EVP of the Florida and Champaign markets. Prior to the 2007 merger with First Busey, he served in various management roles at Main Street Trust. Joined Busey in 2011 and has over 15 years of experience in the banking industry. Before being named President of Credit and Bank Administration in 2022, he served as Co-Chief Banking Officer for two years. Mr. Jorstad has also held the role of Regional President for Commercial Banking – overseeing business banking efforts, including Agricultural, Commercial, Construction and Real Estate financing. Chip Jorstad EVP & President of Credit and Bank Administration Joined Busey in 2021 where he focuses on developing strategic growth opportunities and product development with an emphasis on well-capitalized banking. Prior to Busey, Mr. Mayberry was with PNC, serving as EVP & Director of Strategy and Planning for the Commercial Bank. With over 30 years of financial and commercial banking experience, he previously served as the Midwest Business Banking Regional Executive and National Sales Leader of Treasury Services for JPMorgan Chase. Willie B. Mayberry EVP & President of Regional Banking Joined Busey in 2021, leading the team that provides asset management, investment and fiduciary services to individuals, businesses and foundations. Mr. Burgess formerly served as President of Commerce Brokerage Services, Inc., and was Director of Business Development for the east region of Commerce Trust Company. Previously, he served as Vice President of Sales Operations for Fisher Investments in Woodside, California. Jeff D. Burgess EVP & President of Busey Wealth Management Joined Busey in August 2019, bringing his nearly 20 years of investment banking and financial services experience to Busey. Mr. Jones previously served as Managing Director and Co-Head of Financial Institutions at Stephens Inc. Mr. Jones began his career in the Banking Supervision and Regulation division of the Federal Reserve. Jeffrey D. Jones EVP & CFO Joined Busey in June 2022 to lead the Consumer, Community, Mortgage and Digital Banking teams. Mr. Sheils’ nearly 25 years of banking experience includes serving as the Head of Retail Banking at MB Financial. Prior to his shift to retail, he led teams in Commercial Banking at MB Financial and at LaSalle Bank. Mr. Sheils brings seasoned expertise in consumer and small business strategy, call center management, retail operations, deposit and income growth, product development and enhancing digital options. Joseph A. Sheils EVP & President of Consumer and Digital Banking Van A. Dukeman Chairman, President & CEO, First Busey Corp. Experienced Management Team Robin N. Elliott President & CEO, Busey Bank | CEO, FirsTech Robert F. Plecki, Jr. EVP & Vice Chairman of Credit

30 302Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE $1,912 $1,944 $1,974 $1,936 1,899 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 ▪ 24.3% of total loan portfolio (ex-PPP loans) ▪ All C&I loans are underwritten to 1.20x FCCR requirement and RLOCs greater than $1 million require a monthly borrowing base ▪ Diversified portfolio results in low levels of concentrated exposure ▪ Top concentration in one industry (manufacturing) is 16% of C&I loans, or 4% of total loans ▪ Only 2.6% of C&I loans are classified ▪ Majority of manufacturing classified balances are comprised of two credits ($26 million outstanding) that were downgraded from special mention to classified during 2Q22 & 4Q22 ▪ Health Care & Social Assistance classified balances declined by $9.5 million during 2Q23 due to payoff of nursing home credit 1 Ex-PPP loan totals include purchase accounting, FASB, overdrafts, etc. High Quality Loan Portfolio: C&I C&I Loans by Sector Total C&I Loans Trend 1 $ in thousands NAICS Sector 6/30/23 Balances (ex-PPP) % of Total Loans 6/30/23 Classified Balances Manufacturing $297,391 3.8 % $30,629 Finance and Insurance 224,801 2.9 % 0 Wholesale Trade 210,157 2.7 % 247 Construction 187,415 2.4 % 929 Real Estate Rental & Leasing 174,136 2.2 % 2,130 Educational Services 137,492 1.8 % 92 Transportation 102,617 1.3 % 0 Health Care and Social Assistance 93,313 1.2 % 5,683 Ag, Forestry, Fishing, Hunting 87,747 1.1 % 1,360 Food Services and Drinking Places 75,331 1.0 % 7 Other Services (except Public Admin.) 68,763 0.9 % 118 Public Administration 63,152 0.8 % 0 Arts, Entertainment, and Recreation 55,759 0.7 % 217 Retail Trade 47,157 0.6 % 2,966 Professional, Scientific, & Tech. Svcs. 38,401 0.5 % 2,850 Administrative & Support Services 16,108 0.2 % 302 Mining, Quarrying, Oil & Gas Extract. 7,059 0.1 % 0 Waste Management Services 7,039 0.1 % 1,445 Information 3,053 0.0 % 0 Utilities 1,129 0.0 % 0 Management of Cos. & Enterprises 1,125 0.0 % 0 Grand Total $1,899,145 24.3 % $48,975

31 312Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE $11.5 Billion Assets Under Care LTM Revenue $55.1 Million PT Margin MRQ 44.1% 7 Distinct Teams for preserving & growing wealth 3 Core Principles I. Client-Focused Strategy Trusted fiduciaries that identify prudent financial solutions to meet client-specific needs and objectives and help clients make better decisions about their wealth II. Team-Based Approach Collaborative team of experienced, credentialed professionals with broad resources that excels in developing unique solutions for clients III. Comprehensive Wealth Management Fully internalized investment office and an investment philosophy that uses a tailored approach to provide proactive advice, empowering clients to make appropriate financial choices to meet their goals in every aspect of their financial health FINANCIAL PLANNING PRIVATE CLIENT FIDUCIARY ADMINISTRATION ▪ Retirement planning ▪ Investment planning ▪ Tax planning ▪ Life insurance & LT care ▪ Executive stock option strategies ▪ Concierge banking with one point of contact ▪ Complete and simplified coordination of all banking needs ▪ Personal trust services - trustee, executor, post-mortem administration ▪ Estate plan reviews ▪ Philanthropic advisory services FOUNDATIONS & ENDOWMENTS ▪ Specialized strategies & services ▪ In-house investment management INVESTMENT MANAGEMENT TAX PLANNING & PREPARATION ▪ Portfolio construction & management ▪ Enhanced asset allocation strategies ▪ Goal based asset allocation ▪ Tax efficient strategies ▪ Distribution planning ▪ Open architecture platform ▪ Dedicated in-house investment team ▪ Deduction maximization ▪ Capital event planning ▪ Tax-advantaged savings and investment strategies ▪ Tax return preparation CORPORATE RETIREMENT PLANS ▪ Retirement Plan advisory services ▪ 401K management As of 6/30/23 Fully Integrated Wealth Platform

32 322Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Implemented software & hardware management databases, enhancing monitoring of assets & licenses and automating ongoing maintenance & ordering Enhanced Customer Experience Investment Legend Upgraded treasury management solution for more robust customer functionality & more detailed internal reporting Scale & Efficiency Upgrades Launched new IT security operations partnership that enhanced 24x7x365 support for monitoring of security alerts & events, incident response & remediation Debuted an incentivized program that allows associates to “pitch” their ideas for efficiency improvements to Busey leaders, who will select winning applicants each quarter 2023 Future 2023 Projects Completed final phase of disaster recovery environment migration to the cloud Launch an omnichannel deposit account opening solution that will allow customers to open accounts online or in person at a branch – the solution will be easy to use and provide a seamless experience for customers, regardless of how they choose to open an account Migrated all telephony infrastructure to the cloud, enhancing video & audio quality and reducing telecom expenses & the amount of internal hardware/resources needed to support our telephony system 2022 Continued Investment in Technology Enterprise-Wide LTM Tech Investment Highlights Implement a virtual service agent to expand self-service opportunities and improve chat capabilities for retail customer care Introduce advanced reporting and analytics that will empower our business lines to offer better solutions by providing associates with enhanced knowledge of their customers' behaviors Launched “always on” VPN for associates, streamlining computer remote worker onboarding and software update processes enterprise-wide Implemented automated doc, imaging, & indexing solution that further reduces reliance on manual intervention for organizing documents Completed Phase 1 enhancements for nCino platform optimization, continually improving our commercial lending and treasury management processes

33 332Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Online Banking MAU 109,748 108,834 110,689 112,230 111,486 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 Total Consumer 1,065,425 1,082,055 1,048,859 1,061,547 1,096,214 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 Online Banking QAU 2,503 2,512 2,526 2,538 2,508 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 Mobile QAU 564 581 618 671 714 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 Mobile MAU 84,007 85,481 86,762 88,358 88,862 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 Total Consumer Mobile & Online activity includes remote deposits, transfers, bill pay, and Zelle transactions Customer base increasingly relying on self-service features 1 Customer has logged in at least once in the 30 days preceding period-end | 2 Customer has logged in at least once in the 90 days preceding period-end +27% Mobile engagement of customers continues growth trajectory as online banking reaches maturity stage +2% +3% —% 483 thousand total IVR calls over the last 12 months, handling a wide array of customer inquires immediately & efficiently 61% of mortgage closings completed via eClose since launch of offering in 2Q22 - eClosings greatly enhance CX, reducing avg closing time to 10 minutes vs. 1 hour Digital Banking Adoption Commercial Quarterly Active Users 2 Consumer Monthly Active Users 1 Consumer Mobile & Online Transaction Activity (counts, actual) Interactive Voice Response Activity Mortgage eClosings +6%

34 342Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Building on 155 Years of Civic Engagement, Corporate Responsibility and Positive Impacts ▪ Providing over $25 million in green financing since 2021, including energy efficiency improvements, historic preservation and commercial solar development. ▪ Through its robust Corporate Sustainability Program, between 2021 and 2022 First Busey recycled over 16,000 pounds of waste and conserved over 60,000 gallons of water. ▪ First Busey participated in several climate change initiatives, including installing solar panel systems at 11 First Busey facilities, avoiding over 800 tons of carbon emissions over the past decade. ▪ Through many philanthropic efforts, including many associate-driven initiatives, annual charitable donations total over $1.6 million. ▪ In 2021 and 2022, associates generously gave over 25,000 hours of their time to hundreds of causes. ▪ First Busey boasts a high level of associate engagement, scoring a 4.28 (out of 5) in 2022 based on 12 critical measures of engagement. ▪ First Busey launched the Busey Bank Bridge in 2022, a community collective in Peoria, IL, offering fundamental access to economic opportunity for all individuals and small businesses. ▪ Leadership at the Board and Executive level includes a team of diverse backgrounds. Women comprise one-third of the executive team. ▪ Executives, Directors and Officers are expected to follow a stringent code of ethics. ▪ Leadership prioritizes strong corporate governance, employing processes, policies, and customs that exceed industry metrics on risk management, data security and more. ▪ First Busey boasts over 7% of First Busey common stock beneficially owned by directors and insiders. To view the full 2022 Busey Impact Report, visit busey.com/impact *Further information on all cited metrics can be found in the 2022 Busey Impact Report With a strong and unwavering commitment to our Pillars—associates, customers, shareholders and communities—First Busey is committed to strong ethics and governance, social responsibility and environmental sustainability. 2Q23 Featured Impact | MyCOMMUNITY Home Loan Program Reaches $100 Million Milestone: Busey is committed to assisting individuals who may not qualify for traditional banking products, but still dream of owning a home. The Busey Bank MyCOMMUNITY Home Loan Program is proud to have provided over $100 million in home loan funding for over 800 families as of June 30, 2023 through our Community Banking team. Commitment to our Planet Commitment to our People Commitment to Strong Governance Busey Impact: ESG and Corporate Responsibility

35 352Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Pre-Provision Net Revenue, Adjusted Pre-Provision Net Revenue, Pre-Provision Net Revenue to Average Assets, and Adjusted Pre-Provision Net Revenue to Average Assets (dollars in thousands) Three Months Ended Six Months Ended June 30, 2023 March 31, 2023 June 30, 2022 June 30, 2023 June 30, 2022 PRE-PROVISION NET REVENUE Net interest income $ 78,670 $ 85,857 $ 75,928 $ 164,527 $ 145,984 Total noninterest income 28,012 31,848 31,019 59,860 66,791 Net security (gains) losses 2,059 616 1,714 2,675 2,328 Total noninterest expense (69,205) (70,403) (69,092) (139,608) (139,468) Pre-provision net revenue 39,536 47,918 39,569 87,454 75,635 Non-GAAP adjustments: Acquisition and other restructuring expenses 12 — 303 12 1,138 Provision for unfunded commitments 265 (635) (267) (370) 845 Amortization of New Markets Tax Credits 2,259 2,221 1,662 4,480 3,003 Adjusted pre-provision net revenue $ 42,072 $ 49,504 $ 41,267 $ 91,576 $ 80,621 Pre-provision net revenue, annualized [a] $ 158,578 $ 194,334 $ 158,711 $ 176,358 $ 152,524 Adjusted pre-provision net revenue, annualized [b] 168,750 200,766 165,521 184,670 162,578 Average total assets [c] 12,209,865 12,263,718 12,452,070 12,236,643 12,555,928 Reported: Pre-provision net revenue to average assets1 [a÷c] 1.30 % 1.58 % 1.27 % 1.44 % 1.21 % Adjusted: Pre-provision net revenue to average assets1 [b÷c] 1.38 % 1.64 % 1.33 % 1.51 % 1.29 % ___________________________________________ 1. Annualized measure. Non-GAAP Financial Information

36 362Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Adjusted Net Income, Adjusted Diluted Earnings Per Share, Adjusted Return on Average Assets, Average Tangible Common Equity, Return on Average Tangible Common Equity, and Adjusted Return on Average Tangible Common Equity (dollars in thousands, except per share amounts) Three Months Ended Six Months Ended June 30, 2023 March 31, 2023 June 30, 2022 June 30, 2023 June 30, 2022 NET INCOME ADJUSTED FOR NON-OPERATING ITEMS Net income [a] $ 29,364 $ 36,786 $ 29,824 $ 66,150 $ 58,263 Non-GAAP adjustments: Acquisition expenses: Salaries, wages, and employee benefits — — — — 587 Data processing — — — — 214 Loss on leases or fixed asset impairment — — — — — Professional fees, occupancy, and other 12 — 204 12 238 Other restructuring expenses: Salaries, wages, and employee benefits — — — — — Data processing — — — — — Loss on leases or fixed asset impairment — — 99 — 99 Professional fees, occupancy, and other — — — — — MSR valuation impairment — — — — — Related tax benefit (3) — (46) (3) (216) TJCA related adjustment — — — — — Adjusted net income [b] $ 29,373 $ 36,786 $ 30,081 $ 66,159 $ 59,185 DILUTED EARNINGS PER SHARE Diluted average common shares outstanding [c] 56,195,801 56,179,606 56,104,017 56,187,820 56,149,466 Reported: Diluted earnings per share [a÷c] $ 0.52 $ 0.65 $ 0.53 $ 1.18 $ 1.04 Adjusted: Diluted earnings per share [b÷c] $ 0.52 $ 0.65 $ 0.54 $ 1.18 $ 1.05 RETURN ON AVERAGE ASSETS Net income, annualized [d] $ 117,779 $ 149,188 $ 119,624 $ 133,396 $ 117,492 Adjusted net income, annualized [e] 117,815 149,188 120,655 133,415 119,351 Average total assets [f] 12,209,865 12,263,718 12,452,070 12,236,643 12,555,928 Reported: Return on average assets1 [d÷f] 0.96 % 1.22 % 0.96 % 1.09 % 0.94 % Adjusted: Return on average assets1 [e÷f] 0.96 % 1.22 % 0.97 % 1.09 % 0.95 % RETURN ON AVERAGE TANGIBLE COMMON EQUITY Average common equity $ 1,207,935 $ 1,170,819 $ 1,197,052 $ 1,189,479 $ 1,239,060 Average goodwill and other intangible assets, net (360,641) (363,354) (371,890) (361,990) (373,342) Average tangible common equity [g] $ 847,294 $ 807,465 $ 825,162 $ 827,489 $ 865,718 Reported: Return on average tangible common equity1 [d÷g] 13.90 % 18.48 % 14.50 % 16.12 % 13.57 % Adjusted: Return on average tangible common equity1 [e÷g] 13.90 % 18.48 % 14.62 % 16.12 % 13.79 % ___________________________________________ 1. Annualized measure. Non-GAAP Financial Information

37 372Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Non-GAAP Financial Information Net Income Excluding Net Securities (Gains) Losses (dollars in thousands) Three Months Ended Six Months Ended June 30, 2023 March 31, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Net income [a] $ 29,364 $ 36,786 $ 29,824 $ 66,150 $ 58,263 Non-GAAP adjustments: Net securities (gains) losses 2,059 616 1,714 2,675 2,328 Tax effect for net securities (gains) losses (418) (127) (302) (548) (442) Net income excluding tax-effected net securities (gains) losses [b] $ 31,005 $ 37,275 $ 31,236 $ 68,277 $ 60,149 Diluted average common shares outstanding [c] 56,195,801 56,179,606 56,104,017 56,187,820 56,149,466 Reported: Diluted earnings per share [a÷c] $ 0.52 $ 0.65 $ 0.53 $ 1.18 $ 1.04 Net income excluding tax-effected net securities (gains) losses per diluted share [b÷c] $ 0.55 $ 0.66 $ 0.56 $ 1.22 $ 1.07

38 382Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Adjusted Net Interest Income and Adjusted Net Interest Margin (dollars in thousands) Three Months Ended Six Months Ended June 30, 2023 March 31, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Net interest income $ 78,670 $ 85,857 $ 75,928 $ 164,527 $ 145,984 Non-GAAP adjustments: Tax-equivalent adjustment 561 558 546 1,119 1,092 Tax-equivalent net interest income 79,231 86,415 76,474 165,646 147,076 Purchase accounting accretion related to business combinations (413) (403) (599) (816) (1,758) Adjusted net interest income $ 78,818 $ 86,012 $ 75,875 $ 164,830 $ 145,318 Tax-equivalent net interest income, annualized [a] $ 317,795 $ 350,461 $ 306,736 $ 334,038 $ 296,590 Adjusted net interest income, annualized [b] 316,138 348,826 304,334 332,392 293,045 Average interest-earning assets [c] 11,130,298 11,180,562 11,453,198 11,155,291 11,577,879 Reported: Net interest margin1 [a÷c] 2.86 % 3.13 % 2.68 % 2.99 % 2.56 % Adjusted: Net interest margin1 [b÷c] 2.84 % 3.12 % 2.66 % 2.98 % 2.53 % ___________________________________________ 1. Annualized measure. Non-GAAP Financial Information

39 392Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Noninterest Expense Excluding Amortization of Intangible Assets, Adjusted Noninterest Expense, Adjusted Core Expense, Noninterest Expense Excluding Non-operating Adjustments, Efficiency Ratio, Adjusted Efficiency Ratio, and Adjusted Core Efficiency Ratio (dollars in thousands) Three Months Ended Six Months Ended June 30, 2023 March 31, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Net interest income $ 78,670 $ 85,857 $ 75,928 $ 164,527 $ 145,984 Non-GAAP adjustments: Tax-equivalent adjustment 561 558 546 1,119 1,092 Tax-equivalent net interest income 79,231 86,415 76,474 165,646 147,076 Total noninterest income 28,012 31,848 31,019 59,860 66,791 Non-GAAP adjustments: Net security (gains) losses 2,059 616 1,714 2,675 2,328 Noninterest income excluding net securities gains and losses 30,071 32,464 32,733 62,535 69,119 Tax-equivalent revenue [a] $ 109,302 $ 118,879 $ 109,207 $ 228,181 $ 216,195 Total noninterest expense $ 69,205 $ 70,403 $ 69,092 $ 139,608 $ 139,468 Non-GAAP adjustments: Amortization of intangible assets [b] (2,669) (2,729) (2,951) (5,398) (5,962) Non-interest expense excluding amortization of intangible assets [c] 66,536 67,674 66,141 134,210 133,506 Non-operating adjustments: Salaries, wages, and employee benefits — — — — (587) Data processing — — — — (214) Impairment, professional fees, occupancy, and other (12) — (303) (12) (337) Adjusted noninterest expense [f] 66,524 67,674 65,838 134,198 132,368 Provision for unfunded commitments (265) 635 267 370 (845) Amortization of New Markets Tax Credits (2,259) (2,221) (1,662) (4,480) (3,003) Adjusted core expense [g] $ 64,000 $ 66,088 $ 64,443 $ 130,088 $ 128,520 Noninterest expense, excluding non-operating adjustments [f-b] $ 69,193 $ 70,403 $ 68,789 $ 139,596 $ 138,330 Reported: Efficiency ratio [c÷a] 60.87 % 56.93 % 60.56 % 58.82 % 61.75 % Adjusted: Efficiency ratio [f÷a] 60.86 % 56.93 % 60.29 % 58.81 % 61.23 % Adjusted: Core efficiency ratio [g÷a] 58.55 % 55.59 % 59.01 % 57.01 % 59.45 % Non-GAAP Financial Information

40 402Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Tangible Book Value and Tangible Book Value Per Common Share (dollars in thousands, except per share amounts) As of June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 Total stockholders' equity $ 1,201,948 $ 1,198,558 $ 1,145,977 $ 1,106,588 $ 1,161,957 Goodwill and other intangible assets, net (358,898) (361,567) (364,296) (367,091) (369,962) Tangible book value [a] $ 843,050 $ 836,991 $ 781,681 $ 739,497 $ 791,995 Ending number of common shares outstanding [b] 55,290,847 55,294,455 55,279,124 55,232,434 55,335,703 Tangible book value per common share [a÷b] $ 15.25 $ 15.14 $ 14.14 $ 13.39 $ 14.31 Tangible Common Equity and Tangible Common Equity to Tangible Assets (dollars in thousands) As of June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 Total assets $ 12,209,029 $ 12,344,555 $ 12,336,677 $ 12,497,388 $ 12,356,433 Non-GAAP adjustments: Goodwill and other intangible assets, net (358,898) (361,567) (364,296) (367,091) (369,962) Tax effect of other intangible assets1 7,833 8,335 8,847 9,369 9,905 Tangible assets [a] $ 11,857,964 $ 11,991,323 $ 11,981,228 $ 12,139,666 $ 11,996,376 Total stockholders' equity $ 1,201,948 $ 1,198,558 $ 1,145,977 $ 1,106,588 $ 1,161,957 Non-GAAP adjustments: Goodwill and other intangible assets, net (358,898) (361,567) (364,296) (367,091) (369,962) Tax effect of other intangible assets1 7,833 8,335 8,847 9,369 9,905 Tangible common equity [b] $ 850,883 $ 845,326 $ 790,528 $ 748,866 $ 801,900 Tangible common equity to tangible assets2 [b÷a] 7.18 % 7.05 % 6.60 % 6.17 % 6.68 % ___________________________________________ 1. Net of estimated deferred tax liability. 2. Tax-effected measure. Non-GAAP Financial Information

41 412Q23 Earnings Investor Presentation First Busey Corporation | Ticker: BUSE Core Loans, Core Loans to Portfolio Loans, Core Deposits, Core Deposits to Total Deposits, and Core Loans to Core Deposits (dollars in thousands) As of June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 Portfolio loans [a] $ 7,805,284 $ 7,783,808 $ 7,725,702 $ 7,670,114 $ 7,497,778 Non-GAAP adjustments: PPP loans amortized cost (667) (750) (845) (1,426) (7,616) Loans acquired in business combinations, prior to integration $ — $ — $ — $ — $ — Core loans [b] $ 7,804,617 $ 7,783,058 $ 7,724,857 $ 7,668,688 $ 7,490,162 Total deposits [c] $ 10,062,755 $ 9,801,169 $ 10,071,280 $ 10,601,397 $ 10,397,228 Non-GAAP adjustments: Brokered transaction accounts (6,055) (6,005) (1,303) (2,006) (2,002) Time deposits of $250,000 or more (297,967) (200,898) (120,377) (103,534) (117,957) Deposits acquired in business combinations, prior to integration — $ — $ — $ — $ — Core deposits [d] $ 9,758,733 $ 9,594,266 $ 9,949,600 $ 10,495,857 $ 10,277,269 RATIOS Core loans to portfolio loans [b÷a] 99.99 % 99.99 % 99.99 % 99.98 % 99.90 % Core deposits to total deposits [d÷c] 96.98 % 97.89 % 98.79 % 99.00 % 98.85 % Core loans to core deposits [b÷d] 79.98 % 81.12 % 77.64 % 73.06 % 72.88 % Non-GAAP Financial Information