Nevada
|
0-15959
|
37-1078406
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer Identification No.)
|
o |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
o |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
o |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the
Exchange
|
o
|
Act
(17 CFR 240.14d-2(b))
|
|
o |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the
Exchange
|
o
|
Act
(17 CFR 240.13e-4(c))
|
Item
8.01.
|
Other
Events.
|
|
99.1
|
Press
Release issued by the Company, dated April 20,
2010.
|
Date:
April 21, 2010
|
First
Busey Corporation
|
·
|
Income
available to common shareholders (includes TARP dividends) for the quarter
ended March 31, 2010 was $2.9 million, or $0.04 per fully-diluted common
share, compared to $5.5 million, or $0.15 per fully-diluted common share,
for the quarter ended March 31,
2009.
|
·
|
Pre-provision,
pre-tax net income was $20.1 million for the quarter ended March 31, 2010
compared to $12.0 million for the quarter ended December 31, 2009 and
$17.8 million for the quarter ended March 31,
2009.
|
·
|
Net
interest margin increased to 3.52% for the first quarter of 2010, net of
reversals of interest from loans placed on non-accrual, which was an
increase from 3.36% for the fourth quarter of 2009 and 2.89% for the first
quarter of 2009.
|
·
|
With
$3.4 billion in average earning assets in the first quarter of 2010, each
additional 10 basis points of net interest margin ratio represents $3.4
million in pre-tax earnings on an annualized
basis.
|
·
|
Our
efficiency ratio (a measurement that roughly shows the percentage cost of
each dollar of revenue) for the quarter ended March 31, 2010 improved to
53.69% as compared to 70.71% for the quarter ended December 31, 2009 and
56.02% for the quarter ended March 31,
2009.
|
·
|
Total
revenue, net of interest expense and security gains, for the first quarter
of 2010 was $44.6 million compared to $46.0 million for the fourth quarter
of 2009 and $43.6 million for the first quarter of
2009.
|
·
|
As
discussed in our 2009 Form 10-K, FirsTech’s net income decreased to $0.6
million for the first quarter of 2010, compared to $0.8 million for the
first quarter of 2009.
|
·
|
Busey
Wealth Management’s net income increased to $0.9 million for the first
quarter of 2010, compared to $0.6 million for the first quarter of
2009.
|
·
|
Loans
30-89 days past due increased to $24.6 million at March 31, 2010 up from
$12.5 million at December 31, 2009, but down from a peak of $61.3 million
at March 31, 2009.
|
·
|
Non-performing
loans increased to $100.7 million at March 31, 2010 from $86.3 million at
December 31, 2009, but a decline from $172.5 million at September 30,
2009.
|
° |
Illinois
non-performing loans increased to $36.0 million at March 31, 2010 up from
$28.0 million at December 31, 2009 compared to $42.8 million at September
30, 2009.
|
°
|
Florida
non-performing loans increased to $43.7 million at March 31, 2010 up from
$40.2 million at December 31, 2009 compared to $113.3 million at September
30, 2009.
|
°
|
Indiana
non-performing loans increased to $21.0 million at March 31, 2010 up from
$18.1 million at December 31, 2009 compared to $16.4 million at September
30, 2009.
|
·
|
Other
real estate owned increased to $18.5 million at March 31, 2010 from $17.2
million at December 31, 2009 compared to $16.6 million at September 30,
2009.
|
·
|
The
ratio of non-performing assets to total loans plus other real estate owned
increased to 4.38% at March 31, 2010 from 3.68% at December 31, 2009
compared to 6.26% at September 30,
2009.
|
·
|
The
ratio of construction and land development loans to total loans decreased
to 11.3% at March 31, 2010 from 11.7% at December 31, 2009 compared to
18.8% at September 30, 2009.
|
·
|
Loans
in Florida decreased to 14.4% of our consolidated portfolio at March 31,
2010 from 15.4% at December 31, 2009 compared to 22.8% at December 31,
2008, which represented a $349.3 million decline in Florida loan
balances from December 31, 2008.
|
·
|
Allowance
for loan losses to non-performing loan ratio was 94.2% at March 31, 2010 a
decrease from 116.1% at December 31, 2009 compared to 69.6% at September
30, 2009.
|
·
|
Allowance
for loan losses to total loans was 3.51% at March 31, 2010 down from 3.59%
at December 31, 2009 compared to 4.00% at September 30,
2009.
|
·
|
Net
charge-offs were $20.0 million during the first quarter of 2010 compared
to $73.8 million in the fourth quarter of 2009 and $108.5 million in the
third quarter of 2009 and $20.2 million in the first quarter of
2009.
|
·
|
Provision
expense in the first quarter of 2010 was $14.7 million down from $54.0
million in the fourth quarter of 2009 compared to $140.0 million in the
third quarter of 2009 and $10.0 million in the first quarter of
2009.
|
·
|
Brokered
deposits declined to $147.3 million at March 31, 2010 compared to $173.1
million at December 31, 2009 and $377.8 million at December 31,
2008.
|
·
|
The
ratio of wholesale funding (brokered deposits and borrowings) to total
bank funding declined to 6.2% at March 31, 2010 compared to 7.0% at
December 31, 2009 and 13.9% at December 31,
2008.
|
·
|
We
had no short-term borrowings at March 31, 2010 and December 31, 2009
compared to $83.0 million at December 31,
2008.
|
·
|
Long-term
debt declined to $73.1 million at March 31, 2010 compared to $82.1 million
at December 31, 2009 and $134.5 million at December 31,
2008.
|
SELECTED FINANCIAL
HIGHLIGHTS
|
|||||||||||||||||
(dollars in thousands, except
per share data)
|
|||||||||||||||||
|
|||||||||||||||||
|
Three
Months Ended
|
||||||||||||||||
|
March
31,
|
December
31,
|
September
30,
|
March
31,
|
|||||||||||||
2010
|
2009
|
2009
|
2009
|
||||||||||||||
Net
income (loss)
|
|
$ | 4,217 | $ | (27,558 | ) | $ | (282,319 | ) | $ | 5,893 | ||||||
Income
(loss) available to common stockholders1
|
2,935 | (29,239 | ) | (283,675 | ) | 5,506 | |||||||||||
Revenue2
|
|
44,557 | 45,953 | 44,852 | 43,607 | ||||||||||||
Fully-diluted
income (loss) per share
|
0.04 | (0.49 | ) | (7.92 | ) | 0.15 | |||||||||||
Cash
dividends paid per share
|
0.04 | 0.04 | 0.08 | 0.20 | |||||||||||||
Net
income (loss) by operating segment3
|
|||||||||||||||||
Busey
Bank
|
$ | 3,470 | $ | (25,866 | ) | $ | (280,677 | ) | $ | 5,870 | |||||||
Busey
Wealth Management
|
899 | 649 | 629 | 562 | |||||||||||||
FirsTech
|
641 | 472 | 728 | 822 | |||||||||||||
AVERAGE
BALANCES
|
|||||||||||||||||
Assets
|
$ | 3,724,025 | $ | 3,894,489 | $ | 4,208,503 | $ | 4,410,790 | |||||||||
Earning
assets
|
3,402,221 | 3,609,477 | 3,785,110 | 3,945,613 | |||||||||||||
Deposits
|
|
3,088,437 | 3,208,901 | 3,325,943 | 3,488,527 | ||||||||||||
Interest-bearing
liabilities
|
2,909,035 | 3,064,451 | 3,247,202 | 3,455,020 | |||||||||||||
Stockholders'
equity - common
|
230,703 | 244,143 | 377,935 | 452,327 | |||||||||||||
PERFORMANCE
RATIOS
|
|||||||||||||||||
Return
on average assets4
|
0.32 | % | (2.98 | %) | (26.74 | %) | 0.51 | % | |||||||||
Return
on average common equity4
|
5.16 | % | (47.51 | %) | (297.79 | %) | 4.94 | % | |||||||||
Net
interest margin4
|
3.52 | % | 3.36 | % | 3.05 | % | 2.89 | % | |||||||||
Efficiency
ratio5
|
53.69 | % | 70.71 | % | 62.69 | % | 56.02 | % | |||||||||
Non-interest
revenue as a % of total revenues2
|
34.90 | % | 34.67 | % | 36.71 | % | 36.79 | % | |||||||||
ASSET
QUALITY
|
|||||||||||||||||
Gross
loans
|
$ | 2,706,793 | $ | 2,792,823 | $ | 3,004,072 | $ | 3,261,440 | |||||||||
Allowance
for loan losses
|
94,929 | 100,179 | 120,021 | 88,498 | |||||||||||||
Net
charge-offs
|
19,950 | 73,842 | 108,528 | 20,173 | |||||||||||||
Allowance
for loan losses to loans
|
3.51 | % | 3.59 | % | 4.00 | % | 2.71 | % | |||||||||
Allowance
as a percentage of non-performing loans
|
94.23 | % | 116.08 | % | 69.58 | % | 73.03 | % | |||||||||
Non-performing
loans
|
|||||||||||||||||
Non-accrual
loans
|
97,630 | 82,133 | 157,978 | 105,424 | |||||||||||||
Loans
90+ days past due
|
3,116 | 4,166 | 14,526 | 15,752 | |||||||||||||
Geographically |
|
||||||||||||||||
Downstate
Illinois/ Indiana
|
57,020 | 46,120 | 59,158 | 36,653 | |||||||||||||
Florida |
|
43,726 | 40,179 | 113,346 | 84,523 | ||||||||||||
Loans
30 -89 days past due
|
24,630 | 12,493 | 34,008 | 61,307 | |||||||||||||
Other non-performing assets | 18,510 | 17,241 | 16,638 | 16,957 | |||||||||||||
1 Available
to common stockholders, net of preferred dividend and discount
accretion
|
|||||||||||||||||
2
Net
of interest expense, excludes security
gains.
|
|||||||||||||||||
3 Busey
Bank, N.A. was merged into Busey Bank in August 2009. All Busey Bank,
N.A. information has been combined with Busey Bank
retrospectively.
|
|||||||||||||||||
4
Quarterly
ratios annualized and calculated on net income (loss) available to common
stockholders.
|
|||||||||||||||||
5 Net
of security gains and intangible charges.
|
Condensed
Consolidated Balance Sheets
|
||||||||||||
(Unaudited,
in thousands, except per share data)
|
March
31,
|
December
31,
|
March
31,
|
|||||||||
2010
|
2009
|
2009
|
||||||||||
Assets
|
||||||||||||
Cash
and due from banks
|
$ | 218,867 | $ | 207,071 | $ | 138,413 | ||||||
Investment
securities
|
530,215 | 569,640 | 686,876 | |||||||||
Net
loans
|
2,611,864 | 2,692,644 | 3,172,942 | |||||||||
Premises
and equipment
|
76,322 | 77,528 | 80,890 | |||||||||
Goodwill
and other intangibles
|
43,308 | 44,330 | 255,765 | |||||||||
Other
assets
|
221,904 | 223,639 | 135,589 | |||||||||
Total
assets
|
$ | 3,702,480 | $ | 3,814,852 | $ | 4,470,475 | ||||||
Liabilities
& Stockholders' Equity
|
||||||||||||
Non-interest
bearing deposits
|
$ | 443,207 | $ | 468,230 | $ | 458,332 | ||||||
Interest-bearing
deposits
|
2,635,811 | 2,702,850 | 3,031,869 | |||||||||
Total
deposits
|
$ | 3,079,018 | $ | 3,171,080 | $ | 3,490,201 | ||||||
Federal
funds purchased & securities
|
||||||||||||
sold
under agreements to repurchase
|
133,297 | 142,325 | 143,635 | |||||||||
Short-term
borrowings
|
- | - | 58,000 | |||||||||
Long-term
debt
|
73,076 | 82,076 | 132,743 | |||||||||
Junior
subordinated debt owed to unconsolidated trusts
|
55,000 | 55,000 | 55,000 | |||||||||
Other
liabilities
|
33,373 | 36,243 | 39,208 | |||||||||
Total
liabilities
|
$ | 3,373,764 | $ | 3,486,724 | $ | 3,918,787 | ||||||
Total
stockholders' equity
|
$ | 328,716 | $ | 328,128 | $ | 551,688 | ||||||
Total
liabilities & stockholders' equity
|
$ | 3,702,480 | $ | 3,814,852 | $ | 4,470,475 | ||||||
Per
Share Data
|
||||||||||||
Book
value per common share
|
$ | 3.45 | $ | 3.45 | $ | 12.65 | ||||||
Tangible
book value per common share
|
$ | 2.80 | $ | 2.78 | $ | 5.51 | ||||||
Ending
number of common shares outstanding
|
66,361 | 66,361 | 35,816 |
Condensed
Consolidated Statements of Income
|
||||||||
(Unaudited,
in thousands, except per share data)
|
Three
Months Ended March 31,
|
|||||||
2010
|
2009
|
|||||||
|
||||||||
Interest
and fees on loans
|
$ | 36,036 | $ | 42,140 | ||||
Interest
on investment securities
|
4,657 | 6,135 | ||||||
Total
interest income
|
$ | 40,693 | $ | 48,275 | ||||
Interest
on deposits
|
9,951 | 17,817 | ||||||
Interest
on short-term borrowings
|
163 | 843 | ||||||
Interest
on long-term debt
|
894 | 1,274 | ||||||
Junior
subordinated debt owed to unconsolidated trusts
|
680 | 777 | ||||||
Total
interest expense
|
$ | 11,688 | $ | 20,711 | ||||
Net
interest income
|
$ | 29,005 | $ | 27,564 | ||||
Provision
for loan losses
|
14,700 | 10,000 | ||||||
Net
interest income after provision for loan losses
|
$ | 14,305 | $ | 17,564 | ||||
Fees
for customer services
|
3,943 | 3,997 | ||||||
Trust
fees
|
4,210 | 3,205 | ||||||
Remittance
processing
|
2,620 | 3,254 | ||||||
Commissions
and brokers' fees
|
440 | 519 | ||||||
Gain
on sales of loans
|
2,438 | 2,418 | ||||||
Net
security gains
|
742 | 21 | ||||||
Other
|
1,901 | 2,650 | ||||||
Total
non-interest income
|
$ | 16,294 | $ | 16,064 | ||||
Salaries
and wages
|
9,666 | 10,629 | ||||||
Employee
benefits
|
2,639 | 2,817 | ||||||
Net
occupancy expense
|
2,342 | 2,575 | ||||||
Furniture
and equipment expense
|
1,531 | 1,936 | ||||||
Data
processing expense
|
1,896 | 1,732 | ||||||
Amortization
expense
|
1,023 | 1,090 | ||||||
FDIC
insurance expense
|
1,380 | 694 | ||||||
Other
operating expenses
|
4,736 | 4,349 | ||||||
Total
non-interest expense
|
$ | 25,213 | $ | 25,822 | ||||
Income
before income taxes
|
$ | 5,386 | $ | 7,806 | ||||
Income
taxes
|
1,169 | 1,913 | ||||||
Net
income
|
$ | 4,217 | $ | 5,893 | ||||
Preferred
stock dividends and discount accretion
|
$ | 1,282 | $ | 387 | ||||
Income
available for common stockholders
|
$ | 2,935 | $ | 5,506 | ||||
Per
Share Data
|
||||||||
Basic
earnings per common share
|
$ | 0.04 | $ | 0.15 | ||||
Fully-diluted
earnings per common share
|
$ | 0.04 | $ | 0.15 | ||||
Diluted
average common shares outstanding
|
66,361 | 35,816 |