Nevada
|
0-15959
|
37-1078406
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
99.1
|
Press Release issued by the Company, dated April 24, 2012.
|
Date: April 24, 2012
|
First Busey Corporation
|
·
|
Non-performing loans decreased to $34.1 million at March 31, 2012 from $38.5 million at December 31, 2011 and $60.9 million at March 31, 2011.
|
o
|
Illinois non-performing loans decreased to $20.9 million at March 31, 2012 from $23.0 million at December 31, 2011 and $30.1 million at March 31, 2011.
|
o
|
Florida non-performing loans decreased to $8.5 million at March 31, 2012 from $10.8 million at December 31, 2011 and $23.4 million at March 31, 2011.
|
o
|
Indiana non-performing loans of $4.7 million at March 31, 2012 remained relatively consistent with the amount recorded at December 31, 2011, but decreased from $7.4 million at March 31, 2011.
|
·
|
Loans 30-89 days past due increased to $15.9 million at March 31, 2012 from $4.7 million at December 31, 2011, but decreased from $18.4 million at March 31, 2011. The primary reason for the increase from year-end 2011 relates to two large commercial credits. We are actively pursuing collection on these credits.
|
·
|
Other non-performing assets increased to $8.7 million at March 31, 2012 from $8.5 million at December 31, 2011 and $7.2 million at March 31, 2011.
|
·
|
The ratio of non-performing assets to total loans plus other non-performing assets at March 31, 2012 decreased to 2.13% from 2.28% at December 31, 2011 and 3.04% at March 31, 2011.
|
·
|
The allowance for loan losses to non-performing loans ratio increased to 157.75% at March 31, 2012 from 151.91% at December 31, 2011 and 122.89% at March 31, 2011.
|
·
|
The allowance for loan losses to total loans ratio decreased to 2.68% at March 31, 2012 compared to 2.85% at December 31, 2011 and 3.35% at March 31, 2011.
|
·
|
Net charge-offs of $9.7 million recorded in the first quarter of 2012 were lower than the $10.4 million recorded in the fourth quarter of 2011, but were greater than the $6.2 million recorded in the first quarter of 2011.
|
·
|
Provision expense of $5.0 million recorded in the first quarter of 2012 was consistent with the amount recorded in the fourth quarter of 2011 and the first quarter of 2011.
|
·
|
Total revenue, net of interest expense and security gains, for the first quarter of 2012 was $43.6 million, compared to $41.3 million for the fourth quarter of 2011 and $43.9 million for the first quarter of 2011.
|
·
|
Net interest income declined to $25.7 million in the first quarter of 2012, compared to $26.5 million in the fourth quarter of 2011 and $28.3 million in the first quarter of 2011. The decline in net interest income for these periods was primarily related to a decline in loans, which was partially offset by reduced funding costs. The Company is focused on growing loans in 2012 as discussed in greater detail below.
|
·
|
Net interest margin decreased to 3.31% for the first quarter of 2012, as compared to 3.44% for the fourth quarter of 2011, and 3.55% for the first quarter of 2011.
|
·
|
Trust fees increased to $5.2 million in the first quarter of 2012 compared to $3.9 million in the fourth quarter of 2011 and $4.5 million in the first quarter of 2011. The increase was led by modest organic growth, which increased assets under management and activity, improved security market valuations and heightened activity in services to agriculture-based businesses.
|
·
|
Gains on sales of residential mortgage loans decreased to $2.4 million in the first quarter of 2012 compared to $3.5 million in the fourth quarter of 2011 and $2.6 million in the first quarter of 2011. Fluctuations in sales are primarily a function of changes in market rates for mortgage loans which influence refinance activity.
|
·
|
Other non-interest income increased to $3.4 million in the first quarter of 2012 compared to $0.5 million in the fourth quarter of 2011 and $1.2 million in the first quarter of 2011. This significant increase primarily resulted from income earned on the Company’s private equity funds, for which the Company recorded a net gain of $2.1 million. The majority of this gain relates to income earned from a local, community-focused organization. The Company does not expect other non-interest income to be as high in future quarters.
|
·
|
Busey Wealth Management’s net income increased to $0.9 million in the first quarter of 2012 from $0.7 million in both the fourth and first quarters of 2011.
|
·
|
FirsTech’s net income of $0.3 million for the first quarter of 2012 slightly increased from $0.2 million for the fourth quarter of 2011, but declined from $0.5 million for the first quarter of 2011.
|
·
|
Salaries and wages and employee benefits increased to $15.0 million in the first quarter of 2012 compared to $14.8 million in the fourth quarter of 2011 and $12.3 million in the first quarter of 2011. This increase represents the implementation of plans to invest in talent to drive future business expansion as discussed in prior-period earnings releases. The primary investment is, and will continue to be, concentrated in our commercial banking segment to support profitable asset growth through value-added services to commercial clients in our existing and surrounding footprint. Busey Wealth Management is beginning a similar strategy to support a diversified revenue stream and expanded client service capabilities.
|
·
|
Total non-interest expense was impacted favorably year-over-year by a decline in regulatory expense of $1.2 million as a result of a change in the FDIC’s rate assessment methodology. In addition, OREO expense declined $0.7 million in the first quarter of 2012 compared to the fourth quarter of 2011, and declined $0.2 million compared to the first quarter of 2011.
|
·
|
The efficiency ratio improved to 59.79% for the first quarter of 2012 from 64.83% for the fourth quarter of 2011, but increased from 55.87% for the first quarter of 2011.
|
SELECTED FINANCIAL HIGHLIGHTS
|
||||||
(dollars in thousands, except per share data)
|
||||||
|
||||||
|
Three Months Ended
|
|||||
|
March 31,
|
December 31,
|
September 30,
|
March 31,
|
||
2012
|
2011
|
2011
|
2011
|
|||
Net income
|
$ 7,643
|
$ 5,746
|
$ 7,570
|
$ 9,110
|
||
Income available to common stockholders1
|
6,735
|
4,512
|
6,521
|
7,334
|
||
Revenue2
|
43,578
|
41,318
|
42,445
|
43,888
|
||
Fully-diluted income per share
|
0.08
|
0.05
|
0.08
|
0.09
|
||
Cash dividends paid per share
|
0.04
|
0.04
|
0.04
|
0.04
|
||
Net income by operating segment
|
||||||
Busey Bank
|
$ 6,030
|
$ 5,520
|
$ 7,068
|
$ 8,820
|
||
Busey Wealth Management
|
863
|
678
|
749
|
694
|
||
FirsTech
|
265
|
184
|
381
|
450
|
||
AVERAGE BALANCES
|
||||||
Assets
|
$ 3,465,407
|
$ 3,394,410
|
$ 3,420,878
|
$ 3,590,108
|
||
Earning assets
|
3,183,248
|
3,108,069
|
3,138,274
|
3,294,097
|
||
Deposits
|
2,815,795
|
2,768,045
|
2,769,255
|
2,898,517
|
||
Interest-bearing liabilities
|
2,526,097
|
2,483,787
|
2,505,838
|
2,654,425
|
||
Stockholders' equity - common
|
337,665
|
334,179
|
331,387
|
289,475
|
||
Tangible stockholders' equity - common
|
301,274
|
296,924
|
293,243
|
249,563
|
||
PERFORMANCE RATIOS
|
||||||
Return on average assets3
|
0.78%
|
0.53%
|
0.76%
|
0.83%
|
||
Return on average common equity3
|
8.02%
|
5.36%
|
7.81%
|
10.27%
|
||
Return on average tangible common equity3
|
8.99%
|
6.03%
|
8.82%
|
11.92%
|
||
Net interest margin3
|
3.31%
|
3.44%
|
3.57%
|
3.55%
|
||
Efficiency ratio4
|
59.79%
|
64.83%
|
57.87%
|
55.87%
|
||
Non-interest revenue as a % of total revenues2
|
41.03%
|
35.92%
|
34.68%
|
35.41%
|
||
ASSET QUALITY
|
||||||
Gross loans
|
$ 2,006,157
|
$ 2,051,344
|
$ 2,099,314
|
$ 2,232,849
|
||
Allowance for loan losses
|
53,835
|
58,506
|
63,915
|
74,849
|
||
Net charge-offs
|
9,671
|
10,409
|
10,414
|
6,189
|
||
Allowance for loan losses to loans
|
2.68%
|
2.85%
|
3.04%
|
3.35%
|
||
Allowance as a percentage of non-performing loans
|
157.75%
|
151.91%
|
148.73%
|
122.89%
|
||
Non-performing loans
|
||||||
Non-accrual loans
|
33,763
|
38,340
|
41,987
|
56,829
|
||
Loans 90+ days past due
|
363
|
173
|
986
|
4,078
|
||
Geographically
|
||||||
Downstate Illinois/ Indiana
|
25,675
|
27,748
|
29,733
|
37,527
|
||
Florida
|
8,451
|
10,765
|
13,240
|
23,380
|
||
Loans 30-89 days past due
|
15,930
|
4,712
|
8,247
|
18,419
|
||
Other non-performing assets
|
8,719
|
8,452
|
11,577
|
7,193
|
||
1
|
Net income available to common stockholders, net of preferred dividend and TARP discount accretion
|
|||||
2
|
Total revenue, net of interest expense and security gains
|
|||||
3
|
Quarterly ratios annualized and calculated on net income available to common stockholders
|
|||||
4
|
Net of security gains and intangible charges
|
Condensed Consolidated Balance Sheets
|
||||||||||||
(Unaudited, in thousands, except per share data)
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
2012
|
2011
|
2011
|
||||||||||
Assets
|
||||||||||||
Cash and due from banks
|
$ | 385,124 | $ | 315,053 | $ | 412,152 | ||||||
Investment securities
|
940,747 | 831,749 | 664,930 | |||||||||
Net loans, including loans held for sale
|
1,952,322 | 1,992,838 | 2,157,999 | |||||||||
Premises and equipment
|
69,410 | 69,398 | 72,518 | |||||||||
Goodwill and other intangibles
|
35,877 | 36,704 | 39,358 | |||||||||
Other assets
|
153,510 | 156,380 | 171,008 | |||||||||
Total assets
|
$ | 3,536,990 | $ | 3,402,122 | $ | 3,517,965 | ||||||
Liabilities & Stockholders' Equity
|
||||||||||||
Non-interest bearing deposits
|
$ | 522,356 | $ | 503,118 | $ | 484,480 | ||||||
Interest-bearing deposits
|
2,357,871 | 2,260,336 | 2,369,516 | |||||||||
Total deposits
|
$ | 2,880,227 | $ | 2,763,454 | $ | 2,853,996 | ||||||
Securities sold under agreements to repurchase
|
144,709 | 127,867 | 120,734 | |||||||||
Long-term debt
|
19,417 | 19,417 | 36,409 | |||||||||
Junior subordinated debt owed to unconsolidated trusts
|
55,000 | 55,000 | 55,000 | |||||||||
Other liabilities
|
24,971 | 27,117 | 27,895 | |||||||||
Total liabilities
|
$ | 3,124,324 | $ | 2,992,855 | $ | 3,094,034 | ||||||
Total stockholders' equity
|
$ | 412,666 | $ | 409,267 | $ | 423,931 | ||||||
Total liabilities & stockholders' equity
|
$ | 3,536,990 | $ | 3,402,122 | $ | 3,517,965 | ||||||
Per Share Data
|
||||||||||||
Book value per common share
|
$ | 3.92 | $ | 3.89 | $ | 3.74 | ||||||
Tangible book value per common share1
|
$ | 3.51 | $ | 3.46 | $ | 3.29 | ||||||
Ending number of common shares outstanding
|
86,626 | 86,617 | 86,597 | |||||||||
Condensed Consolidated Statements of Operations
|
||||||||
(Unaudited, in thousands, except per share data)
|
Three Months Ended March 31,
|
|||||||
2012
|
2011
|
|||||||
|
||||||||
Interest and fees on loans
|
$ | 25,526 | $ | 30,508 | ||||
Interest on investment securities
|
4,570 | 4,398 | ||||||
Total interest income
|
$ | 30,096 | $ | 34,906 | ||||
Interest on deposits
|
3,748 | 5,259 | ||||||
Interest on short-term borrowings
|
87 | 121 | ||||||
Interest on long-term debt
|
226 | 496 | ||||||
Interest on junior subordinated debt owed to unconsolidated trusts
|
337 | 683 | ||||||
Total interest expense
|
$ | 4,398 | $ | 6,559 | ||||
Net interest income
|
$ | 25,698 | $ | 28,347 | ||||
Provision for loan losses
|
5,000 | 5,000 | ||||||
Net interest income after provision for loan losses
|
$ | 20,698 | $ | 23,347 | ||||
Trust fees
|
5,195 | 4,548 | ||||||
Commissions and brokers' fees
|
506 | 441 | ||||||
Fees for customer services
|
4,192 | 4,329 | ||||||
Remittance processing
|
2,167 | 2,381 | ||||||
Gain on sales of loans
|
2,413 | 2,632 | ||||||
Net security gains (losses)
|
- | (2 | ) | |||||
Other
|
3,407 | 1,210 | ||||||
Total non-interest income
|
$ | 17,880 | $ | 15,539 | ||||
Salaries and wages
|
12,111 | 9,560 | ||||||
Employee benefits
|
2,896 | 2,759 | ||||||
Net occupancy expense
|
2,205 | 2,415 | ||||||
Furniture and equipment expense
|
1,272 | 1,324 | ||||||
Data processing expense
|
2,159 | 2,110 | ||||||
Amortization expense
|
827 | 884 | ||||||
Regulatory expense
|
626 | 1,847 | ||||||
OREO expense
|
5 | 212 | ||||||
Other operating expenses
|
5,101 | 4,554 | ||||||
Total non-interest expense
|
$ | 27,202 | $ | 25,665 | ||||
Income before income taxes
|
$ | 11,376 | $ | 13,221 | ||||
Income taxes
|
3,733 | 4,111 | ||||||
Net income
|
$ | 7,643 | $ | 9,110 | ||||
Preferred stock dividends and discount accretion
|
$ | 908 | $ | 1,776 | ||||
Income available for common stockholders
|
$ | 6,735 | $ | 7,334 | ||||
Per Share Data
|
||||||||
Basic earnings per common share
|
$ | 0.08 | $ | 0.09 | ||||
Fully-diluted earnings per common share
|
$ | 0.08 | $ | 0.09 | ||||
Diluted average common shares outstanding
|
86,630 | 81,356 |