Nevada
|
0-15959
|
37-1078406
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Date: January 26, 2012
|
First Busey Corporation
|
·
|
Non-performing loans decreased to $38.5 million at December 31, 2011 from $42.9 million at September 30, 2011 and $68.1 million at December 31, 2010.
|
o
|
Illinois non-performing loans decreased to $23.0 million at December 31, 2011 from $25.3 million at September 30, 2011 and $38.3 million at December 31, 2010.
|
o
|
Florida non-performing loans decreased to $10.8 million at December 31, 2011 from $13.2 million at September 30, 2011 and $23.8 million at December 31, 2010.
|
o
|
Indiana non-performing loans slightly increased to $4.7 million at December 31, 2011 from $4.4 million at September 30, 2011, but decreased from $6.0 million at December 31, 2010.
|
·
|
Loans 30-89 days past due decreased to $4.7 million at December 31, 2011 from $8.2 million at September 30, 2011 and $23.5 million at December 31, 2010.
|
·
|
Other non-performing assets decreased to $8.5 million at December 31, 2011 from $11.6 million at September 30, 2011 and $9.2 million at December 31, 2010.
|
·
|
The ratio of non-performing assets to total loans plus other real estate owned at December 31, 2011 decreased to 2.28% from 2.58% at September 30, 2011 and 3.25% at December 31, 2010.
|
·
|
The allowance for loan losses to non-performing loans ratio increased to 151.91% at December 31, 2011 from 148.73% at September 30, 2011 and 111.64% at December 31, 2010.
|
·
|
The allowance for loan losses to total loans ratio decreased to 2.85% at December 31, 2011 compared to 3.04% at September 30, 2011 and 3.21% at December 31, 2010.
|
·
|
Net charge-offs of $10.4 million recorded in the fourth quarter of 2011 remained consistent with the amount recorded in the third quarter of 2011 and were lower than the $17.4 million recorded in the fourth quarter of 2010.
|
·
|
Provision expense of $5.0 million recorded in the fourth quarter of 2011 was consistent with the amount recorded in the third quarter of 2011 and was lower than the $10.3 million recorded in the fourth quarter of 2010.
|
·
|
Pre-provision, pre-tax (PPPT) income changes were primarily driven by the same set of factors as net income, decreasing to $13.5 million in the fourth quarter of 2011 compared to $16.7 million in the third quarter of 2011 and $21.3 million in the fourth quarter of 2010. PPPT income for the year ended December 31, 2011 was $64.8 million compared to $74.7 million for the year ended December 31, 2010.
|
·
|
Net interest income declined to $26.5 million in the fourth quarter of 2011, compared to $27.7 million in the third quarter of 2011 and $29.4 million in the fourth quarter of 2010. Net interest income for the year ended December 31, 2011 was $110.4 million compared to $117.2 million for the year ended December 31, 2010. The decline in net interest income for these periods was primarily related to a decline in loans, which was partially offset by reduced funding costs. The company is focused on growing loans in the quarters ahead as discussed in the summary of the change in salary and wages and employee benefits below.
|
·
|
Gains on sales of residential mortgage loans increased to $3.5 million in the fourth quarter of 2011 compared to $3.0 million in the third quarter of 2011, but decreased from a peak of $6.1 million in the fourth quarter of 2010. Gains on sales of residential mortgage loans for the year ended December 31, 2011 were $10.9 million compared to $16.1 million for the year ended December 31, 2010. Fluctuations in sales are primarily a function of changes in market rates for mortgage loans which influence refinance activity.
|
·
|
Salaries and wages and employee benefits increased to $14.8 million in the fourth quarter of 2011 compared to $13.6 million in the third quarter of 2011 and $13.0 million in the fourth quarter of 2010. Salary and wages and employee benefits for the year ended December 31, 2011 were $53.2 million compared to $50.9 million for the year ended December 31, 2010. This increase represents the implementation of plans to invest in talent to drive future business expansion as discussed in the prior period press release. The primary investment is, and will continue to be, concentrated in our commercial banking segment to support profitable asset growth through value-added services to commercial clients in our existing and surrounding footprint. Busey Wealth Management is beginning a similar strategy to support a diversified revenue stream and expanded client service capabilities.
|
·
|
Other operating expenses increased to $5.4 million in the fourth quarter of 2011 compared to $4.9 million in the third quarter of 2011 and $3.5 million in the fourth quarter of 2010. Other operating expense for the year ended December 31, 2011 were $19.7 million compared to $18.3 million for the year ended December 31, 2010. The fourth quarter of 2010 included gains on sales of OREO of $1.7 million which represented the majority of the increase from 2010 to 2011. The gains in 2010 reduced the level of operating expenses in 2010, which resulted in an increase on a comparative basis to current year net expenses.
|
·
|
Net interest margin decreased to 3.44% for the fourth quarter of 2011, as compared to 3.57% for the third quarter of 2011, and 3.68% for the fourth quarter of 2010. The net interest margin of 3.52% for the year ended December 31, 2011 was slightly lower than 3.58% for the year ended December 31, 2010.
|
·
|
Total revenue, net of interest expense and security gains, for the fourth quarter of 2011 was $41.3 million, compared to $42.4 million for the third quarter of 2011 and $46.6 million for the fourth quarter of 2010. Total revenue for the year ended December 31, 2011 was $169.2 million as compared to $178.9 million for the year ended December 31, 2010.
|
·
|
Total non-interest expense of $28.0 million for the fourth quarter of 2011 increased from $25.7 million recorded for the third quarter of 2011 and $25.3 million for the fourth quarter of 2010. The increase in the fourth quarter of 2011 as compared to the comparable period in 2010 primarily related to an increase in salary and wages and other operating expenses as explained in the notes to Operating Performance. These increases were offset by a decline in regulatory expense of $1.2 million as a result of the change in the FDIC’s assessment methodology for financial institutions.
|
·
|
The efficiency ratio increased to 64.83% for the fourth quarter of 2011 from 57.87% for the third quarter of 2011 and 51.51% for the fourth quarter of 2010. The efficiency ratio for the year ended December 31, 2011 was 59.03% as compared to 55.91% for the year ended December 31, 2010.
|
·
|
FirsTech’s net income of $0.2 million for the fourth quarter of 2011 decreased from $0.4 million for the third quarter of 2011 and $0.3 million for the fourth quarter of 2010. FirsTech’s net income for the year ended December 31, 2011 was $1.4 million as compared to $1.8 million for the year ended December 31, 2010.
|
·
|
Busey Wealth Management’s net income of $0.7 million for the fourth quarter of 2011 was consistent with both the third quarter of 2011 and the fourth quarter of 2010. Busey Wealth Management’s net income for the year ended December 31, 2011 was $3.1 million as compared to $3.3 million for the year ended December 31, 2010.
|
SELECTED FINANCIAL HIGHLIGHTS
|
||||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||
|
||||||||||||||
|
Three Months Ended
|
Year Ended
|
||||||||||||
|
December 31,
|
September 30,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
||||||||||
Net income
|
$ 5,746
|
$ 7,570
|
$ 7,306
|
$ 29,873
|
$ 23,230
|
|||||||||
Income available to common stockholders1
|
4,512
|
6,521
|
5,984
|
24,531
|
18,060
|
|||||||||
Revenue2
|
41,318
|
42,445
|
46,623
|
169,238
|
178,886
|
|||||||||
Fully-diluted earnings per share
|
0.05
|
0.08
|
0.09
|
0.29
|
0.27
|
|||||||||
Cash dividends paid per share
|
0.04
|
0.04
|
0.04
|
0.16
|
0.16
|
|||||||||
Net income by operating segment
|
||||||||||||||
Busey Bank
|
$ 5,520
|
$ 7,068
|
$ 7,008
|
$ 28,504
|
$ 21,230
|
|||||||||
Busey Wealth Management
|
678
|
749
|
710
|
3,095
|
3,283
|
|||||||||
FirsTech
|
184
|
381
|
299
|
1,437
|
1,821
|
|||||||||
AVERAGE BALANCES
|
||||||||||||||
Assets
|
$ 3,394,410
|
$ 3,420,878
|
$ 3,548,171
|
$ 3,473,414
|
$ 3,648,831
|
|||||||||
Earning assets
|
3,108,069
|
3,138,274
|
3,227,207
|
3,186,956
|
3,327,677
|
|||||||||
Deposits
|
2,768,045
|
2,769,255
|
2,930,644
|
2,814,191
|
3,026,788
|
|||||||||
Interest-bearing liabilities
|
2,483,787
|
2,505,838
|
2,723,625
|
2,552,794
|
2,831,769
|
|||||||||
Stockholders’ equity – common
|
334,179
|
331,387
|
237,485
|
320,315
|
233,152
|
|||||||||
Tangible stockholders’ equity – common
|
296,924
|
293,243
|
196,616
|
281,740
|
190,744
|
|||||||||
PERFORMANCE RATIOS
|
||||||||||||||
Return on average assets3
|
0.53%
|
0.76%
|
0.67%
|
0.71%
|
0.49%
|
|||||||||
Return on average common equity3
|
5.36%
|
7.81%
|
10.00%
|
7.66%
|
7.75%
|
|||||||||
Return on average tangible common equity3
|
6.03%
|
8.82%
|
12.07%
|
8.71%
|
9.47%
|
|||||||||
Net interest margin3
|
3.44%
|
3.57%
|
3.68%
|
3.52%
|
3.58%
|
|||||||||
Efficiency ratio4
|
64.83%
|
57.87%
|
51.51%
|
59.03%
|
55.91%
|
|||||||||
Non-interest revenue as a % of total revenues2
|
35.92%
|
34.68%
|
36.92%
|
34.77%
|
34.51%
|
|||||||||
ASSET QUALITY
|
||||||||||||||
Gross loans
|
$ 2,051,344
|
$ 2,099,314
|
$ 2,368.777
|
|||||||||||
Allowance for loan losses
|
58,506
|
63,915
|
76,038
|
|||||||||||
Net charge-offs
|
10,409
|
10,414
|
17,360
|
37,532
|
66,141
|
|||||||||
Allowance for loan losses to loans
|
2.85%
|
3.04%
|
3.21%
|
|||||||||||
Allowance as a percentage of non-performing loans
|
151.91%
|
148.73%
|
111.64%
|
|||||||||||
Non-performing loans
|
||||||||||||||
Non-accrual loans
|
38,340
|
41,987
|
65,486
|
|||||||||||
Loans 90+ days past due
|
173
|
986
|
2,618
|
|||||||||||
Geographically
|
||||||||||||||
Downstate Illinois/ Indiana
|
27,748
|
29,733
|
44,281
|
|||||||||||
Florida
|
10,765
|
13,240
|
23,823
|
|||||||||||
Loans 30-89 days past due
|
4,712
|
8,247
|
23,477
|
|||||||||||
Other non-performing assets
|
8,452
|
11,577
|
9,160
|
|||||||||||
1
|
Net income available to common stockholders, net of preferred dividend and TARP discount accretion
|
|||||||||||||
2
|
Net of interest expense, excludes security gains
|
|||||||||||||
3
|
Quarterly ratios annualized and calculated on net income available to common stockholders
|
|||||||||||||
4
|
Net of security gains and intangible charges
|
Condensed Consolidated Balance Sheets
|
||||||||||||
(Unaudited, in thousands, except per share data)
|
December 31,
|
September 30,
|
December 31,
|
|||||||||
2011
|
2011
|
2010
|
||||||||||
Assets
|
||||||||||||
Cash and due from banks
|
$ | 315,053 | $ | 289,144 | $ | 418,965 | ||||||
Investment securities
|
831,749 | 795,403 | 599,459 | |||||||||
Net loans, including loans held for sale
|
1,992,838 | 2,035,399 | 2,292,739 | |||||||||
Premises and equipment
|
69,398 | 70,179 | 73,218 | |||||||||
Goodwill and other intangibles
|
36,704 | 37,589 | 40,242 | |||||||||
Other assets
|
156,380 | 165,171 | 180,380 | |||||||||
Total assets
|
$ | 3,402,122 | $ | 3,392,885 | $ | 3,605,003 | ||||||
Liabilities & Stockholders' Equity
|
||||||||||||
Non-interest bearing deposits
|
$ | 503,118 | $ | 467,775 | $ | 460,661 | ||||||
Interest-bearing deposits
|
2,260,336 | 2,288,686 | 2,455,705 | |||||||||
Total deposits
|
$ | 2,763,454 | $ | 2,756,461 | $ | 2,916,366 | ||||||
Securities sold under agreements to repurchase
|
127,867 | 129,905 | 138,982 | |||||||||
Long-term debt
|
19,417 | 19,834 | 43,159 | |||||||||
Junior subordinated debt owed to unconsolidated trusts
|
55,000 | 55,000 | 55,000 | |||||||||
Other liabilities
|
27,117 | 24,219 | 30,991 | |||||||||
Total liabilities
|
$ | 2,992,855 | $ | 2,985,419 | $ | 3,184,498 | ||||||
Total stockholders' equity
|
$ | 409,267 | $ | 407,466 | $ | 420,505 | ||||||
Total liabilities & stockholders' equity
|
$ | 3,402,122 | $ | 3,392,885 | $ | 3,605,003 | ||||||
Per Share Data
|
||||||||||||
Book value per common share
|
$ | 3.89 | $ | 3.87 | $ | 3.65 | ||||||
Tangible book value per common share 1
|
$ | 3.46 | $ | 3.43 | $ | 3.14 | ||||||
Ending number of common shares outstanding
|
86,617 | 86,597 | 79,100 | |||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(Unaudited, in thousands, except per share data)
|
Three Months Ended December 31,
|
Year Ended December 31,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
||||||||||||||||
Interest and fees on loans
|
$ | 26,867 | $ | 32,954 | $ | 114,791 | $ | 138,860 | ||||||||
Interest on investment securities
|
4,362 | 4,085 | 18,028 | 17,323 | ||||||||||||
Total interest income
|
$ | 31,229 | $ | 37,039 | $ | 132,819 | $ | 156,183 | ||||||||
Interest on deposits
|
4,124 | 6,170 | 18,660 | 32,714 | ||||||||||||
Interest on short-term borrowings
|
78 | 156 | 405 | 640 | ||||||||||||
Interest on long-term debt
|
230 | 617 | 1,442 | 2,930 | ||||||||||||
Junior subordinated debt owed to unconsolidated trusts
|
319 | 685 | 1,919 | 2,748 | ||||||||||||
Total interest expense
|
$ | 4,751 | $ | 7,628 | $ | 22,426 | $ | 39,032 | ||||||||
Net interest income
|
$ | 26,478 | $ | 29,411 | $ | 110,393 | $ | 117,151 | ||||||||
Provision for loan losses
|
5,000 | 10,300 | 20,000 | 42,000 | ||||||||||||
Net interest income after provision for loan losses
|
$ | 21,478 | $ | 19,111 | $ | 90,393 | $ | 75,151 | ||||||||
Trust fees
|
3,892 | 3,473 | 15,657 | 14,231 | ||||||||||||
Commissions and brokers' fees
|
443 | 447 | 1,858 | 1,756 | ||||||||||||
Fees for customer services
|
4,438 | 4,466 | 17,914 | 16,592 | ||||||||||||
Remittance processing
|
2,077 | 2,233 | 9,196 | 9,349 | ||||||||||||
Gain on sales of loans
|
3,501 | 6,146 | 10,945 | 16,130 | ||||||||||||
Net security gains (losses)
|
172 | (7 | ) | 170 | 1,018 | |||||||||||
Other
|
489 | 447 | 3,275 | 3,677 | ||||||||||||
Total non-interest income
|
$ | 15,012 | $ | 17,205 | $ | 59,015 | $ | 62,753 | ||||||||
Salaries and wages
|
12,666 | 10,948 | 43,344 | 41,219 | ||||||||||||
Employee benefits
|
2,137 | 2,024 | 9,896 | 9,693 | ||||||||||||
Net occupancy expense
|
2,135 | 2,188 | 8,897 | 9,135 | ||||||||||||
Furniture and equipment expense
|
1,319 | 1,360 | 5,277 | 5,962 | ||||||||||||
Data processing expense
|
2,210 | 2,122 | 8,635 | 7,977 | ||||||||||||
Amortization expense
|
885 | 1,021 | 3,538 | 4,088 | ||||||||||||
Regulatory expense
|
457 | 1,676 | 4,109 | 6,978 | ||||||||||||
OREO expense
|
733 | 429 | 1,192 | 1,872 | ||||||||||||
Other operating expenses
|
5,449 | 3,520 | 19,677 | 18,286 | ||||||||||||
Total non-interest expense
|
$ | 27,991 | $ | 25,288 | $ | 104,565 | $ | 105,210 | ||||||||
Income before income taxes
|
$ | 8,499 | $ | 11,028 | $ | 44,843 | $ | 32,694 | ||||||||
Income taxes
|
2,753 | 3,722 | 14,970 | 9,464 | ||||||||||||
Net income
|
$ | 5,746 | $ | 7,306 | $ | 29,873 | $ | 23,230 | ||||||||
Preferred stock dividends and discount accretion
|
$ | 1,234 | $ | 1,322 | $ | 5,342 | $ | 5,170 | ||||||||
Income available to common stockholders
|
$ | 4,512 | $ | 5,984 | $ | 24,531 | $ | 18,060 | ||||||||
Per Share Data
|
||||||||||||||||
Basic earnings per common share
|
$ | 0.05 | $ | 0.09 | $ | 0.29 | $ | 0.27 | ||||||||
Fully-diluted earnings per common share
|
$ | 0.05 | $ | 0.09 | $ | 0.29 | $ | 0.27 | ||||||||
Diluted average common shares outstanding
|
86,610 | 66,503 | 85,312 | 66,397 |