Nevada
|
0-15959
|
37-1078406
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
99.1
|
Press Release issued by the Company, dated October 25, 2011.
|
Date: October 25, 2011
|
First Busey Corporation
|
·
|
Non-performing loans decreased to $42.9 million at September 30, 2011 from $53.8 million at June 30, 2011 and $68.1 million at December 31, 2010.
|
o
|
Illinois non-performing loans decreased to $25.3 million at Sep 30, 2011 from $27.8 million at June 30, 2011 and $38.3 million at December 31, 2010.
|
o
|
Florida non-performing loans decreased to $13.2 million at September 30, 2011 from $19.5 million at June 30, 2011 and $23.8 million at December 31, 2010.
|
o
|
Indiana non-performing loans decreased to $4.4 million at September 30, 2011 from $6.5 million at June 30, 2011 and $6.0 million at December 31, 2010.
|
·
|
Loans 30-89 days past due decreased to $8.2 million at September 30, 2011 from $17.1 million at June 30, 2011 and $23.5 million at December 31, 2010.
|
·
|
Other non-performing assets increased to $11.6 million at September 30, 2011 from $6.9 million at June 30, 2011 and $9.2 million at December 31, 2010 due to the foreclosure of four large commercial properties during the third quarter.
|
·
|
The ratio of non-performing assets to total loans plus other real estate owned at September 30, 2011 decreased to 2.58% from 2.79% at June 30, 2011 and 3.25% at December 31, 2010.
|
·
|
The allowance for loan losses to non-performing loans ratio increased to 148.73% at September 30, 2011 from 128.94% at June 30, 2011 and 111.64% at December 31, 2010.
|
·
|
The allowance for loan losses to total loans ratio decreased to 3.04% at September 30, 2011 compared to 3.20% at June 30, 2011 and 3.21% at December 31, 2010.
|
·
|
Net charge-offs totaled $10.4 million in the third quarter of 2011 as compared to $10.5 million in the second quarter of 2011 and $18.5 million in the third quarter of 2010.
|
·
|
Provision expense of $5.0 million recorded in the third quarter of 2011 was consistent with the amount recorded in the second quarter of 2011 and was lower than the $9.5 million recorded in the third quarter of 2010.
|
·
|
Net interest income declined to $27.7 million in the third quarter of 2011, compared to $27.8 million in the second quarter of 2011 and $29.6 million in the third quarter of 2010. Net interest income for the first nine months of 2011 was $83.9 million compared to $87.7 million for the same period of 2010. The decline in net interest income for these periods was primarily related to a decline in loans, which has been partially offset by reduced funding costs.
|
·
|
Pre-provision, pre-tax (PPPT) income increased to $16.7 million in the third quarter of 2011, compared to $16.4 million in the second quarter of 2011, but declined from $17.4 million in the third quarter of 2010. PPPT income for the first nine months of 2011 was $51.3 million compared to $53.4 million for the same period of 2010. The decline in PPPT income year over year was primarily related to a decline in net interest income partially offset by expense efficiencies including decreased regulatory expenses.
|
·
|
Net interest margin increased to 3.57% for the third quarter of 2011 as compared to 3.54% for the second quarter of 2011, but decreased from 3.64% for the third quarter of 2010. The net interest margin of 3.55% for the first nine months of 2011 was consistent with the same period of 2010.
|
·
|
Gains on sales of residential mortgage loans increased to $3.0 million in the third quarter of 2011 compared to $1.8 million in the second quarter of 2011, but decreased from $4.1 million in the third quarter of 2010. The increase in the third quarter versus the second quarter of 2011 was primarily due to refinancing as mortgage rates have declined to record lows during the third quarter of 2011.
|
·
|
Total non-interest expense of $25.7 million for the third quarter of 2011 was consistent with $25.2 million recorded for the second quarter of 2011, but decreased from $27.0 million for the third quarter of 2010. The decrease in the third quarter of 2011 as compared to the comparable period in 2010 primarily related to a decline in regulatory expense of $1.7 million as a result of the change in FDIC assessment methodology, partially offset by an increase in salary and wages and other operating expense.
|
·
|
The efficiency ratio increased to 57.87% for the third quarter of 2011 from 57.80% for the second quarter of 2011, but improved from 58.21% for the third quarter of 2010. The efficiency ratio for the first nine months of 2011 was 57.16%, a slight improvement from 57.46% for the same period of 2010.
|
·
|
Total revenue, net of interest expense and security gains, for the third quarter of 2011 was $42.4 million, compared to $41.6 million for the second quarter of 2011 and $44.2 million for the third quarter of 2010. Total revenue for the first nine months of 2011 was $127.9 million as compared to $132.3 million in the same period of 2010.
|
·
|
FirsTech’s net income of $0.4 million for the third quarter of 2011 remained consistent with the second quarter of 2011 and the third quarter of 2010. FirsTech’s net income for the first nine months of 2011 was $1.3 million as compared to $1.5 million in the same period of 2010.
|
·
|
Busey Wealth Management’s net income of $0.7 million for the third quarter of 2011 decreased from $1.0 million for the second quarter of 2011, but was consistent with net income of $0.7 million for the third quarter of 2010. Busey Wealth Management’s net income for the first nine months of 2011 was $2.4 million as compared to $2.6 million for the first nine months of 2010.
|
SELECTED FINANCIAL HIGHLIGHTS
|
||||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||
|
||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
June 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
||||||||||
Net income
|
$ 7,570
|
$ 7,447
|
$ 6,022
|
$ 24,127
|
$ 15,924
|
|||||||||
Income available to common stockholders1
|
6,521
|
6,164
|
4,739
|
20,019
|
12,076
|
|||||||||
Revenue2
|
42,445
|
41,587
|
44,202
|
127,920
|
132,263
|
|||||||||
Fully-diluted earnings per share
|
0.08
|
0.07
|
0.07
|
0.24
|
0.18
|
|||||||||
Cash dividends paid per share
|
0.04
|
0.04
|
0.04
|
0.12
|
0.12
|
|||||||||
Net income by operating segment
|
||||||||||||||
Busey Bank
|
$ 7,068
|
$ 7,096
|
$ 5,449
|
$ 22,984
|
$ 14,221
|
|||||||||
Busey Wealth Management
|
749
|
974
|
716
|
2,417
|
2,574
|
|||||||||
FirsTech
|
381
|
422
|
425
|
1,253
|
1,522
|
|||||||||
AVERAGE BALANCES
|
||||||||||||||
Assets
|
$ 3,420,878
|
$ 3,491,237
|
$ 3,598,237
|
$ 3,500,121
|
$ 3,682,753
|
|||||||||
Earning assets
|
3,138,274
|
3,209,961
|
3,280,987
|
3,213,540
|
3,361,535
|
|||||||||
Deposits
|
2,769,255
|
2,823,136
|
2,982,590
|
2,829,830
|
3,059,186
|
|||||||||
Interest-bearing liabilities
|
2,505,838
|
2,569,520
|
2,778,286
|
2,576,049
|
2,868,213
|
|||||||||
Stockholders’ equity – common
|
331,387
|
325,608
|
234,916
|
315,643
|
231,692
|
|||||||||
Tangible stockholders’ equity – common
|
293,243
|
286,586
|
193,058
|
276,624
|
188,766
|
|||||||||
PERFORMANCE RATIOS
|
||||||||||||||
Return on average assets3
|
0.76%
|
0.71%
|
0.52%
|
0.76%
|
0.44%
|
|||||||||
Return on average common equity3
|
7.81%
|
7.59%
|
8.00%
|
8.48%
|
6.97%
|
|||||||||
Return on average tangible common equity3
|
8.82%
|
8.63%
|
9.74%
|
9.68%
|
8.55%
|
|||||||||
Net interest margin3
|
3.57%
|
3.54%
|
3.64%
|
3.55%
|
3.55%
|
|||||||||
Efficiency ratio4
|
57.87%
|
57.80%
|
58.21%
|
57.16%
|
57.46%
|
|||||||||
Non-interest revenue as a % of total revenues2
|
34.68%
|
33.05%
|
32.96%
|
34.40%
|
33.66%
|
|||||||||
ASSET QUALITY
|
||||||||||||||
Gross loans
|
$ 2,099,314
|
$ 2,168,240
|
$ 2,518,209
|
|||||||||||
Allowance for loan losses
|
63,915
|
69,329
|
83,098
|
|||||||||||
Net charge-offs
|
10,414
|
10,520
|
18,531
|
27,123
|
48,781
|
|||||||||
Allowance for loan losses to loans
|
3.04%
|
3.20%
|
3.30%
|
|||||||||||
Allowance as a percentage of non-performing loans
|
148.73%
|
128.94%
|
104.29%
|
|||||||||||
Non-performing loans
|
||||||||||||||
Non-accrual loans
|
41,987
|
52,456
|
78,223
|
|||||||||||
Loans 90+ days past due
|
986
|
1,314
|
1,457
|
|||||||||||
Geographically
|
||||||||||||||
Downstate Illinois/ Indiana
|
29,733
|
34,260
|
56,831
|
|||||||||||
Florida
|
13,240
|
19,510
|
22,849
|
|||||||||||
Loans 30-89 days past due
|
8,247
|
17,057
|
19,322
|
|||||||||||
Other non-performing assets
|
11,577
|
6,855
|
11,470
|
|||||||||||
1
|
Net income available to common stockholders, net of preferred dividend and TARP discount accretion
|
|||||||||||||
2
|
Net of interest expense, excludes security gains
|
|||||||||||||
3
|
Quarterly ratios annualized and calculated on net income available to common stockholders
|
|||||||||||||
4
|
Net of security gains and intangible charges
|
Condensed Consolidated Balance Sheets
|
||||||||||||
(Unaudited, in thousands, except per share data)
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
2011
|
2010
|
2010
|
||||||||||
Assets
|
||||||||||||
Cash and due from banks
|
$ | 289,144 | $ | 418,965 | $ | 222,226 | ||||||
Investment securities
|
795,403 | 599,459 | 551,720 | |||||||||
Net loans, including loans held for sale
|
2,035,399 | 2,292,739 | 2,435,110 | |||||||||
Premises and equipment
|
70,179 | 73,218 | 74,362 | |||||||||
Goodwill and other intangibles
|
37,589 | 40,242 | 41,263 | |||||||||
Other assets
|
165,171 | 180,380 | 208,532 | |||||||||
Total assets
|
$ | 3,392,885 | $ | 3,605,003 | $ | 3,533,213 | ||||||
Liabilities & Stockholders' Equity
|
||||||||||||
Non-interest bearing deposits
|
$ | 467,775 | $ | 460,661 | $ | 449,702 | ||||||
Interest-bearing deposits
|
2,288,686 | 2,455,705 | 2,474,503 | |||||||||
Total deposits
|
$ | 2,756,461 | $ | 2,916,366 | $ | 2,924,205 | ||||||
Securities sold under agreements to repurchase
|
129,905 | 138,982 | 130,419 | |||||||||
Short-term borrowings
|
- | - | 4,000 | |||||||||
Long-term debt
|
19,834 | 43,159 | 52,576 | |||||||||
Junior subordinated debt owed to unconsolidated trusts
|
55,000 | 55,000 | 55,000 | |||||||||
Other liabilities
|
24,219 | 30,991 | 30,446 | |||||||||
Total liabilities
|
$ | 2,985,419 | $ | 3,184,498 | $ | 3,196,646 | ||||||
Total stockholders' equity
|
$ | 407,466 | $ | 420,505 | $ | 336,567 | ||||||
Total liabilities & stockholders' equity
|
$ | 3,392,885 | $ | 3,605,003 | $ | 3,533,213 | ||||||
Per Share Data
|
||||||||||||
Book value per common share
|
$ | 3.87 | $ | 3.65 | $ | 3.56 | ||||||
Tangible book value per common share
|
$ | 3.43 | $ | 3.14 | 2.94 | |||||||
Ending number of common shares outstanding
|
86,597 | 79,100 | 66,361 |
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(Unaudited, in thousands, except per share data)
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
||||||||||||||||
Interest and fees on loans
|
$ | 28,243 | $ | 34,326 | $ | 87,924 | $ | 105,906 | ||||||||
Interest on investment securities
|
4,568 | 4,141 | 13,666 | 13,238 | ||||||||||||
Total interest income
|
$ | 32,811 | $ | 38,467 | $ | 101,590 | $ | 119,144 | ||||||||
Interest on deposits
|
4,457 | 7,334 | 14,536 | 26,544 | ||||||||||||
Interest on short-term borrowings
|
96 | 170 | 327 | 484 | ||||||||||||
Interest on long-term debt
|
230 | 629 | 1,212 | 2,313 | ||||||||||||
Junior subordinated debt owed to unconsolidated trusts
|
301 | 699 | 1,600 | 2,063 | ||||||||||||
Total interest expense
|
$ | 5,084 | $ | 8,832 | $ | 17,675 | $ | 31,404 | ||||||||
Net interest income
|
$ | 27,727 | $ | 29,635 | $ | 83,915 | $ | 87,740 | ||||||||
Provision for loan losses
|
5,000 | 9,500 | 15,000 | 31,700 | ||||||||||||
Net interest income after provision for loan losses
|
$ | 22,727 | $ | 20,135 | $ | 68,915 | $ | 56,040 | ||||||||
Trust fees
|
3,460 | 3,113 | 11,765 | 10,758 | ||||||||||||
Commissions and brokers' fees
|
495 | 398 | 1,415 | 1,309 | ||||||||||||
Fees for customer services
|
4,624 | 4,162 | 13,476 | 12,126 | ||||||||||||
Remittance processing
|
2,335 | 2,263 | 7,119 | 7,116 | ||||||||||||
Gain on sales of loans
|
2,977 | 4,104 | 7,444 | 9,984 | ||||||||||||
Net security gains (losses)
|
- | 283 | (2 | ) | 1,025 | |||||||||||
Other
|
827 | 527 | 2,786 | 3,230 | ||||||||||||
Total non-interest income
|
$ | 14,718 | $ | 14,850 | $ | 44,003 | $ | 45,548 | ||||||||
Salaries and wages
|
11,090 | 10,537 | 30,678 | 30,271 | ||||||||||||
Employee benefits
|
2,494 | 2,487 | 7,759 | 7,669 | ||||||||||||
Net occupancy expense
|
2,211 | 2,374 | 6,762 | 6,947 | ||||||||||||
Furniture and equipment expense
|
1,294 | 1,493 | 3,958 | 4,602 | ||||||||||||
Data processing expense
|
2,145 | 2,008 | 6,425 | 5,855 | ||||||||||||
Amortization expense
|
885 | 1,022 | 2,653 | 3,067 | ||||||||||||
Regulatory expense
|
497 | 2,155 | 3,652 | 5,302 | ||||||||||||
OREO expense
|
112 | 380 | 459 | 1,443 | ||||||||||||
Other operating expenses
|
4,996 | 4,586 | 14,228 | 14,766 | ||||||||||||
Total non-interest expense
|
$ | 25,724 | $ | 27,042 | $ | 76,574 | $ | 79,922 | ||||||||
Income before income taxes
|
$ | 11,721 | $ | 7,943 | $ | 36,344 | $ | 21,666 | ||||||||
Income taxes
|
4,151 | 1,921 | 12,217 | 5,742 | ||||||||||||
Net income
|
$ | 7,570 | $ | 6,022 | $ | 24,127 | $ | 15,924 | ||||||||
Preferred stock dividends and discount accretion
|
1,049 | $ | 1,283 | $ | 4,108 | $ | 3,848 | |||||||||
Income available for common stockholders
|
$ | 6,521 | $ | 4,739 | $ | 20,019 | $ | 12,076 | ||||||||
Per Share Data
|
||||||||||||||||
Basic earnings per common share
|
$ | 0.08 | $ | 0.07 | $ | 0.24 | $ | 0.18 | ||||||||
Fully-diluted earnings per common share
|
$ | 0.08 | $ | 0.07 | $ | 0.24 | $ | 0.18 | ||||||||
Diluted average common shares outstanding
|
86,608 | $ | 66,361 | 84,880 | $ | 66,361 |