Nevada
|
0-15959
|
37-1078406
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
99.1
|
Press Release issued by the Company, dated July 26, 2011.
|
Date: July 26, 2011
|
First Busey Corporation
|
·
|
Non-performing loans decreased to $53.8 million at June 30, 2011 from $60.9 million at March 31, 2011 and $68.1 million at December 31, 2010.
|
o
|
Illinois non-performing loans decreased to $27.8 million at June 30, 2011 from $30.1 million at March 31, 2011 and $38.3 million at December 31, 2010.
|
o
|
Florida non-performing loans decreased to $19.5 million at June 30, 2011 from $23.4 million at March 31, 2011 and $23.8 million at December 31, 2010.
|
o
|
Indiana non-performing loans decreased to $6.5 million at June 30, 2011 from $7.4 million at March 31, 2011, but increased from $6.0 million at December 31, 2010.
|
·
|
Loans 30-89 days past due decreased to $17.1 million at June 30, 2011 from $18.4 million at March 31, 2011 and $23.5 million at December 31, 2010.
|
·
|
Other non-performing assets decreased to $6.9 million at June 30, 2011 from $7.2 million at March 31, 2011 and $9.2 million at December 31, 2010.
|
·
|
The ratio of non-performing assets to total loans plus other real estate owned at June 30, 2011 decreased to 2.79% from 3.04% at March 31, 2011 and 3.25% at December 31, 2010.
|
·
|
The allowance for loan losses to non-performing loans ratio increased to 128.94% at June 30, 2011 from 122.89% at March 31, 2011 and 111.64% at December 31, 2010.
|
·
|
The allowance for loan losses to total loans ratio decreased to 3.20% at June 30, 2011 compared to 3.35% at March 31, 2011 and 3.21% at December 31, 2010.
|
·
|
Net charge-offs totaled $10.5 million in the second quarter of 2011 as compared to $6.2 million in the first quarter of 2011, but were lower than the $17.4 million recorded in the fourth quarter of 2010.
|
·
|
Provision expense of $5.0 million recorded in the second quarter of 2011 was consistent with the amount recorded in the first quarter of 2011, and was lower than the $10.3 million recorded in the fourth quarter of 2010.
|
·
|
Net interest income declined to $27.8 million in the second quarter of 2011, compared to $28.3 million in the first quarter of 2011 and $29.1 million in the second quarter of 2010. Net interest income for the first six months of 2011 was $56.2 million compared to $58.1 million for the same period of 2010. The decline is primarily related to a decline in loans, which has been partially offset by reduced funding costs.
|
·
|
Net interest margin remained flat at 3.54% for the second quarter of 2011 as compared to 3.55% for the first quarter of 2011, but increased from 3.49% for the second quarter of 2010. The net interest margin for the first six months of 2011 increased to 3.54% compared to 3.50% for the same period of 2010.
|
·
|
Gains on sales of residential mortgage loans declined to $1.8 million in the second quarter of 2011 compared to $2.6 million in the first quarter of 2011 and $3.4 million in the second quarter of 2010. The decline in the second quarter was primarily due to a decline in volume brought on by increasing residential mortgage rates.
|
·
|
Total non-interest expenses have held steady as the second quarter of 2011 was $25.2 million compared to $25.7 million in the first quarter of 2011 and $27.7 million in the second quarter of 2010.
|
·
|
The efficiency ratio increased to 57.80% for the second quarter of 2011 from 55.87% for the first quarter of 2011 and 60.56% for the second quarter of 2010. The efficiency ratio for the first six months of 2011 was 56.81%, an improvement from 57.08% for the same period of 2010.
|
·
|
Total revenue, net of interest expense and security gains, for the second quarter of 2011 was $41.6 million, compared to $43.9 million for the first quarter of 2011 and $43.5 million for the second quarter of 2010. Total revenue for the first six months of 2011 was $85.5 million as compared to $88.1 million in the same period of 2010.
|
·
|
FirsTech’s net income decreased slightly to $0.4 million for the second quarter of 2011, compared to $0.5 million for the first quarter of 2011 and $0.5 million for the second quarter of 2010. FirsTech’s net income for the first six months of 2011 was $0.9 million as compared to $1.1 million in the same period of 2010.
|
·
|
Busey Wealth Management’s net income of $1.0 million for the second quarter of 2011 increased from $0.7 million for the first quarter of 2011, but was consistent with net income of $1.0 million for the second quarter of 2010. Busey Wealth Management’s net income for the first six months of 2011 was of $1.7 million as compared to $1.9 million for the first six months of 2010.
|
SELECTED FINANCIAL HIGHLIGHTS
|
||||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||
|
||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||
|
June 30,
|
March 31,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
||||||||||
Net income
|
$ 7,447
|
$ 9,110
|
$ 5,685
|
$ 16,557
|
$ 9,902
|
|||||||||
Income available to common stockholders1
|
6,164
|
7,334
|
4,402
|
13,498
|
7,337
|
|||||||||
Revenue2
|
41,587
|
43,888
|
43,504
|
85,475
|
88,061
|
|||||||||
Fully-diluted earnings per share
|
0.07
|
0.09
|
0.07
|
0.16
|
0.11
|
|||||||||
Cash dividends paid per share
|
0.04
|
0.04
|
0.04
|
0.08
|
0.08
|
|||||||||
Net income by operating segment
|
||||||||||||||
Busey Bank
|
$ 7,096
|
$ 8,820
|
$ 5,302
|
$ 15,916
|
$ 8,772
|
|||||||||
Busey Wealth Management
|
974
|
694
|
959
|
1,668
|
1,858
|
|||||||||
FirsTech
|
422
|
450
|
456
|
872
|
1,097
|
|||||||||
AVERAGE BALANCES
|
||||||||||||||
Assets
|
$ 3,491,237
|
$ 3,590,108
|
$ 3,727,110
|
$ 3,540,399
|
$ 3,725,661
|
|||||||||
Earning assets
|
3,209,961
|
3,294,097
|
3,402,562
|
3,251,797
|
3,402,477
|
|||||||||
Deposits
|
2,823,136
|
2,898,517
|
3,107,596
|
2,860,618
|
3,098,069
|
|||||||||
Interest-bearing liabilities
|
2,569,520
|
2,654,425
|
2,918,587
|
2,611,737
|
2,913,922
|
|||||||||
Stockholders’ equity – common
|
325,608
|
289,475
|
229,411
|
307,641
|
230,054
|
|||||||||
Tangible stockholders’ equity – common
|
286,586
|
249,563
|
186,445
|
268,176
|
186,611
|
|||||||||
PERFORMANCE RATIOS
|
||||||||||||||
Return on average assets3
|
0.71%
|
0.83%
|
0.47%
|
0.77%
|
0.40%
|
|||||||||
Return on average common equity3
|
7.59%
|
10.27%
|
7.70%
|
8.85%
|
6.43%
|
|||||||||
Return on average tangible common equity3
|
8.63%
|
11.92%
|
9.47%
|
10.15%
|
7.93%
|
|||||||||
Net interest margin3
|
3.54%
|
3.55%
|
3.49%
|
3.54%
|
3.50%
|
|||||||||
Efficiency ratio4
|
57.80%
|
55.87%
|
60.56%
|
56.81%
|
57.08%
|
|||||||||
Non-interest revenue as a % of total revenues2
|
33.05%
|
35.41%
|
33.11%
|
34.26%
|
34.02%
|
|||||||||
ASSET QUALITY
|
||||||||||||||
Gross loans
|
$ 2,168,240
|
$ 2,232,849
|
$ 2,619,530
|
|||||||||||
Allowance for loan losses
|
69,329
|
74,849
|
92,129
|
|||||||||||
Net charge-offs
|
10,520
|
6,189
|
10,300
|
16,709
|
30,250
|
|||||||||
Allowance for loan losses to loans
|
3.20%
|
3.35%
|
3.52%
|
|||||||||||
Allowance as a percentage of non-performing loans
|
128.94%
|
122.89%
|
104.93%
|
|||||||||||
Non-performing loans
|
||||||||||||||
Non-accrual loans
|
52,456
|
56,829
|
85,969
|
|||||||||||
Loans 90+ days past due
|
1,314
|
4,078
|
1,831
|
|||||||||||
Geographically
|
||||||||||||||
Downstate Illinois/ Indiana
|
34,260
|
37,527
|
56,030
|
|||||||||||
Florida
|
19,510
|
23,380
|
31,770
|
|||||||||||
Loans 30-89 days past due
|
17,057
|
18,419
|
14,593
|
|||||||||||
Other non-performing assets
|
6,855
|
7,193
|
14,299
|
|||||||||||
1
|
Net income available to common stockholders, net of preferred dividend and TARP discount accretion
|
|||||||||||||
2
|
Net of interest expense, excludes security gains
|
|||||||||||||
3
|
Quarterly ratios annualized and calculated on net income available to common stockholders
|
|||||||||||||
4
|
Net of security gains and intangible charges
|
Condensed Consolidated Balance Sheets
|
|||
(Unaudited, in thousands, except per share data)
|
June 30,
|
December 31,
|
June 30,
|
2011
|
2010
|
2010
|
|
Assets
|
|||
Cash and due from banks
|
$ 357,193
|
$ 418,965
|
$ 279,021
|
Investment securities
|
742,793
|
599,459
|
562,978
|
Net loans, including loans held for sale
|
2,098,911
|
2,292,739
|
2,527,401
|
Premises and equipment
|
71,162
|
73,218
|
75,300
|
Goodwill and other intangibles
|
38,474
|
40,242
|
42,285
|
Other assets
|
162,355
|
180,380
|
212,231
|
Total assets
|
$ 3,470,888
|
$ 3,605,003
|
$ 3,699,216
|
Liabilities & Stockholders' Equity
|
|||
Non-interest bearing deposits
|
$ 447,650
|
$ 460,661
|
$ 438,421
|
Interest-bearing deposits
|
2,366,191
|
2,455,705
|
2,642,060
|
Total deposits
|
$ 2,813,841
|
$ 2,916,366
|
$ 3,080,481
|
Securities sold under agreements to repurchase
|
126,796
|
138,982
|
135,554
|
Short-term borrowings
|
-
|
-
|
4,000
|
Long-term debt
|
19,834
|
43,159
|
58,076
|
Junior subordinated debt owed to unconsolidated trusts
|
55,000
|
55,000
|
55,000
|
Other liabilities
|
25,641
|
30,991
|
32,849
|
Total liabilities
|
$ 3,041,112
|
$ 3,184,498
|
$ 3,365,960
|
Total stockholders' equity
|
$ 429,776
|
$ 420,505
|
$ 333,256
|
Total liabilities & stockholders' equity
|
$ 3,470,888
|
$ 3,605,003
|
$ 3,699,216
|
Per Share Data
|
|||
Book value per common share
|
$ 3.81
|
$ 3.65
|
$ 3.51
|
Tangible book value per common share
|
$ 3.36
|
$ 3.14
|
$ 2.88
|
Ending number of common shares outstanding
|
86,597
|
79,100
|
66,361
|
Condensed Consolidated Statements of Operations
|
||||
(Unaudited, in thousands, except per share data)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
2011
|
2010
|
2011
|
2010
|
|
|
||||
Interest and fees on loans
|
$ 29,173
|
$ 35,544
|
$ 59,681
|
$ 71,580
|
Interest on investment securities
|
4,700
|
4,440
|
9,098
|
9,097
|
Total interest income
|
$ 33,873
|
$ 39,984
|
$ 68,779
|
$ 80,677
|
Interest on deposits
|
4,820
|
9,259
|
10,079
|
19,210
|
Interest on short-term borrowings
|
110
|
151
|
231
|
314
|
Interest on long-term debt
|
486
|
790
|
982
|
1,684
|
Junior subordinated debt owed to unconsolidated trusts
|
616
|
684
|
1,299
|
1,364
|
Total interest expense
|
$ 6,032
|
$ 10,884
|
$ 12,591
|
$ 22,572
|
Net interest income
|
$ 27,841
|
$ 29,100
|
$ 56,188
|
$ 58,105
|
Provision for loan losses
|
5,000
|
7,500
|
10,000
|
22,200
|
Net interest income after provision for loan losses
|
$ 22,841
|
$ 21,600
|
$ 46,188
|
$ 35,905
|
Trust fees
|
3,757
|
3,435
|
8,305
|
7,645
|
Commissions and brokers' fees
|
479
|
471
|
920
|
911
|
Fees for customer services
|
4,523
|
4,021
|
8,852
|
7,964
|
Remittance processing
|
2,403
|
2,233
|
4,784
|
4,853
|
Gain on sales of loans
|
1,835
|
3,442
|
4,467
|
5,880
|
Net security gains (losses)
|
-
|
-
|
(2)
|
742
|
Other
|
749
|
802
|
1,959
|
2,703
|
Total non-interest income
|
$ 13,746
|
$ 14,404
|
$ 29,285
|
$ 30,698
|
Salaries and wages
|
10,028
|
10,068
|
19,588
|
19,734
|
Employee benefits
|
2,506
|
2,543
|
5,265
|
5,182
|
Net occupancy expense
|
2,136
|
2,231
|
4,551
|
4,573
|
Furniture and equipment expense
|
1,340
|
1,578
|
2,664
|
3,109
|
Data processing expense
|
2,170
|
1,951
|
4,280
|
3,847
|
Amortization expense
|
884
|
1,022
|
1,768
|
2,045
|
Regulatory expense
|
1,308
|
2,040
|
3,155
|
3,503
|
OREO expense
|
135
|
670
|
347
|
1,063
|
Other operating expenses
|
4,678
|
5,564
|
9,232
|
9,824
|
Total non-interest expense
|
$ 25,185
|
$ 27,667
|
$ 50,850
|
$ 52,880
|
Income before income taxes
|
$ 11,402
|
$ 8,337
|
$ 24,623
|
$ 13,723
|
Income taxes
|
3,955
|
2,652
|
8,066
|
3,821
|
Net income
|
$ 7,447
|
$ 5,685
|
$ 16,557
|
$ 9,902
|
Preferred stock dividends and discount accretion
|
1,283
|
$ 1,283
|
$ 3,059
|
$ 2,565
|
Income available for common stockholders
|
$ 6,164
|
$ 4,402
|
$ 13,498
|
$ 7,337
|
Per Share Data
|
||||
Basic earnings per common share
|
$ 0.07
|
$ 0.07
|
$ 0.16
|
$ 0.11
|
Fully-diluted earnings per common share
|
$ 0.07
|
$ 0.07
|
$ 0.16
|
$ 0.11
|
Diluted average common shares outstanding
|
86,617
|
$ 66,361
|
84,001
|
$ 66,361
|