Nevada
|
0-15959
|
37-1078406
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
|
o
|
Act (17 CFR 240.14d-2(b))
|
|
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
|
o
|
Act (17 CFR 240.13e-4(c))
|
Item 8.01.
|
Other Events.
|
|
99.1
|
Press Release issued by the Company, dated October 26, 2010.
|
Date: October 28, 2010
|
First Busey Corporation
|
·
|
Non-performing loans decreased to $79.7 million at September 30, 2010 from $87.8 million at June 30, 2010 and $86.3 million at December 31, 2009, and have declined significantly from $172.5 million at September 30, 2009.
|
o
|
Illinois non-performing loans increased to $41.8 million at September 30, 2010 from $38.4 million at June 30, 2010 and $28.0 million at December 31, 2009, and have declined slightly from $42.8 million at September 30, 2009.
|
o
|
Florida non-performing loans decreased to $22.8 million at September 30, 2010 from $31.8 million at June 30, 2010 and $40.2 million at December 31, 2009, and have declined significantly from $113.3 million at September 30, 2009.
|
o
|
Indiana non-performing loans decreased to $15.1 million at September 30, 2010 from $17.6 million at June 30, 2010 and $18.1 million at December 31, 2009, and have declined slightly from $16.4 million at September 30, 2009.
|
·
|
Loans 30-89 days past due increased to $19.3 million at September 30, 2010 from $14.6 million at June 30, 2010 and $12.5 million at December 31, 2009, but below $34.0 million at September 30, 2009.
|
·
|
Other real estate owned decreased to $11.5 million at September 30, 2010 from $14.3 million at June 30, 2010 and $17.2 million at December 31, 2009, and has declined from $16.6 million at September 30, 2009.
|
·
|
The ratio of non-performing assets to total loans plus other real estate owned decreased to 3.60% from 3.88% at June 30, 2010 and was slightly below the 3.68% ratio at December 31, 2009, and significantly below the 6.26% ratio at September 30, 2009.
|
·
|
The ratio of construction and land development loans to total loans decreased to 8.3% at September 30, 2010 from 9.8% at June 30, 2010, 11.7% at December 31, 2009 and 18.8% at September 30, 2009.
|
·
|
The allowance for loan losses to non-performing loans ratio decreased to 104.3% at September 30, 2010 from 104.9% at June 30, 2010, and was below the 116.1% at December 31, 2009, but significantly higher than the 69.6% at September 30, 2009.
|
·
|
The allowance for loan losses to total loans ratio declined slightly to 3.30% at September 30, 2010 compared to 3.52% at June 30, 2010, and was down from 3.59% at December 31, 2009 and 4.00% at September 30, 2009.
|
·
|
Net charge-offs were $18.5 million for the third quarter of 2010, which were higher than the $10.3 million during the second quarter of 2010, but lower than the $73.8 million in the fourth quarter of 2009 and $108.5 million in the third quarter of 2009.
|
·
|
Provision expense in the third quarter of 2010 was $9.5 million compared to $7.5 million in the second quarter of 2010, $54.0 million in the fourth quarter of 2009 and $140.0 million in the third quarter of 2009.
|
·
|
Net income available to common stockholders (net of TARP dividends) for the quarter ended September 30, 2010 was $4.7 million, or $0.07 per fully-diluted share, compared to $4.4 million, or $0.07 per fully-diluted common share for the second quarter of 2010 and a loss of $283.7 million, or $7.92 per fully-diluted common share, for the quarter ended September 30, 2009.
|
·
|
Net income available to common stockholders (net of TARP dividends) for the nine months ended September 30, 2010 was $12.1 million, or $0.18 per fully-diluted share, compared to a loss of $298.6 million, or $8.34 per fully-diluted common share, for the nine months ended September 30, 2009.
|
·
|
Net interest margin increased to 3.64% for the third quarter of 2010 as compared to 3.49% for the second quarter of 2010, and increased from 3.03% for the third quarter of 2009. The net interest margin for the first nine months of 2010 was 3.55% as compared to 2.94% in the same period of 2009.
|
·
|
The efficiency ratio decreased to 58.21% for the third quarter of 2010 as compared to 60.56% for the second quarter of 2010, and decreased from 62.69% for the third quarter of 2009. The efficiency ratio for the first nine months of 2010 was 57.46%, an improvement from 60.53% for the same period of 2009.
|
·
|
Total revenue, net of interest expense and security gains, for the third quarter of 2010 was $44.2 million compared to $43.5 million for the second quarter of 2010 and $44.9 million for the third quarter of 2009. Total revenue for the first nine months of 2010 was $132.3 million as compared to $134.3 million in the same period of 2009.
|
·
|
FirsTech’s net income decreased to $0.4 million in the third quarter of 2010 as compared to $0.5 million for the second quarter of 2010 and $0.7 million for the third quarter of 2009. As previously noted, this modest decrease was expected.
|
·
|
Busey Wealth Management’s net income decreased to $0.7 million in the third quarter of 2010 from $1.0 million for the second quarter of 2010 and increased from $0.6 million for the third quarter of 2009.
|
SELECTED FINANCIAL HIGHLIGHTS
|
|||||||||||||||||||||
(dollars in thousands, except per share data)
|
|||||||||||||||||||||
|
|||||||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||
|
September 30,
|
June 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
2010
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||
EARNINGS & PER SHARE DATA
|
|||||||||||||||||||||
Net income/(loss)
|
$ | 6,022 | $ | 5,685 | $ | (282,319 | ) | $ | 15,924 | $ | (295,555 | ) | |||||||||
Income (loss) available to common stockholders1
|
4,739 | 4,402 | (283,675 | ) | 12,076 | (298,641 | ) | ||||||||||||||
Revenue2
|
44,202 | 43,504 | 44,852 | 132,263 | 134,332 | ||||||||||||||||
Fully-diluted earnings (loss) per share
|
0.07 | 0.07 | (7.92 | ) | 0.18 | (8.34 | ) | ||||||||||||||
Cash dividends paid per share
|
0.04 | 0.04 | 0.08 | 0.12 | 0.36 | ||||||||||||||||
Net income (loss) by operating segment
|
|||||||||||||||||||||
Busey Bank
|
$ | 5,450 | $ | 5,302 | $ | (280,677 | ) | $ | 14,221 | $ | (294,942 | ) | |||||||||
Busey Wealth Management
|
716 | 959 | 629 | 2,574 | 1,908 | ||||||||||||||||
FirsTech
|
425 | 456 | 728 | 1,522 | 2,397 | ||||||||||||||||
AVERAGE BALANCES
|
|||||||||||||||||||||
Assets
|
$ | 3,598,237 | $ | 3,727,110 | $ | 4,208,503 | $ | 3,682,753 | $ | 4,338,453 | |||||||||||
Earning assets
|
3,280,987 | 3,402,562 | 3,785,110 | 3,361,535 | 3,890,905 | ||||||||||||||||
Deposits
|
2,982,590 | 3,107,596 | 3,325,943 | 3,059,186 | 3,415,501 | ||||||||||||||||
Interest-bearing liabilities
|
2,778,286 | 2,918,587 | 3,247,202 | 2,868,213 | 3,356,895 | ||||||||||||||||
Stockholders' equity - common
|
234,916 | 229,412 | 377,935 | 231,692 | 392,680 | ||||||||||||||||
PERFORMANCE RATIOS
|
|||||||||||||||||||||
Return on average assets3
|
0.52 | % | 0.47 | % | (26.74 | %) | 0.44 | % | (9.20 | %) | |||||||||||
Return on average common equity3
|
8.00 | % | 7.70 | % | (297.79 | %) | 6.97 | % | (101.68 | %) | |||||||||||
Net interest margin3
|
3.64 | % | 3.49 | % | 3.03 | % | 3.55 | % | 2.94 | % | |||||||||||
Efficiency ratio4
|
58.21 | % | 60.56 | % | 62.69 | % | 57.46 | % | 60.53 | % | |||||||||||
Non-interest revenue as a % of total revenues2
|
32.96 | % | 33.11 | % | 36.57 | % | 33.66 | % | 37.18 | % | |||||||||||
ASSET QUALITY
|
|||||||||||||||||||||
Gross loans
|
$ | 2,518,209 | $ | 2,619,530 | $ | 3,004,072 | |||||||||||||||
Allowance for loan losses
|
83,098 | 92,129 | 120,021 | ||||||||||||||||||
Net charge-offs
|
18,531 | 10,300 | 108,528 | 48,781 | 176,150 | ||||||||||||||||
Allowance for loan losses to loans
|
3.30 | % | 3.52 | % | 4.00 | % | |||||||||||||||
Allowance as a percentage of non-performing loans
|
104.29 | % | 104.93 | % | 69.58 | % | |||||||||||||||
Non-performing loans
|
|||||||||||||||||||||
Non-accrual loans
|
78,223 | 85,969 | 157,978 | ||||||||||||||||||
Loans 90+ days past due
|
1,457 | 1,831 | 14,526 | ||||||||||||||||||
Geographically
|
|||||||||||||||||||||
Downstate Illinois/ Indiana
|
56,831 | 56,030 | 59,158 | ||||||||||||||||||
Florida
|
22,849 | 31,770 | 113,346 | ||||||||||||||||||
Loans 30-89 days past due
|
19,322 | 14,593 | 34,008 | ||||||||||||||||||
Other non-performing assets
|
11,463 | 14,298 | 16,638 | ||||||||||||||||||
1
|
Available to common stockholders, net of preferred dividend and TARP discount accretion
|
||||||||||||||||||||
2
|
Net of interest expense, excludes security gains.
|
||||||||||||||||||||
3
|
Quarterly ratios annualized and calculated on net income (loss) available to common stockholders.
|
||||||||||||||||||||
4
|
Net of security gains and intangible charges.
|
Condensed Consolidated Statements of Operations
|
||||
(Unaudited, in thousands, except per share data)
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
2010
|
2009
|
2010
|
2009
|
|
|
||||
Interest and fees on loans
|
$ 34,326
|
$ 39,198
|
$ 105,906
|
$ 122,945
|
Interest on investment securities
|
4,141
|
5,409
|
13,238
|
17,536
|
Total interest income
|
$ 38,467
|
$ 44,607
|
$ 119,144
|
$ 140,481
|
Interest on deposits
|
7,334
|
13,732
|
26,544
|
48,047
|
Interest on short-term borrowings
|
170
|
510
|
484
|
2,036
|
Interest on long-term debt
|
629
|
1,220
|
2,313
|
3,800
|
Junior subordinated debt owed to unconsolidated trusts
|
699
|
697
|
2,063
|
2,216
|
Total interest expense
|
$ 8,832
|
$ 16,159
|
$ 31,404
|
$ 56,099
|
Net interest income
|
$ 29,635
|
$ 28,448
|
$ 87,740
|
$ 84,382
|
Provision for loan losses
|
9,500
|
140,000
|
31,700
|
197,500
|
Net interest income (loss) after provision for loan losses
|
$ 20,135
|
$ (111,552)
|
$ 56,040
|
$ (113,118)
|
Trust fees
|
3,113
|
3,067
|
10,758
|
9,620
|
Commissions and brokers' fees
|
398
|
431
|
1,309
|
1,378
|
Remittance processing
|
2,263
|
3,251
|
7,116
|
9,886
|
Fees for customer services
|
4,162
|
4,413
|
12,126
|
12,702
|
Gain on sales of loans
|
4,104
|
3,809
|
9,984
|
9,942
|
Net security gains
|
283
|
65
|
1,025
|
140
|
Other
|
527
|
1,433
|
3,230
|
6,422
|
Total non-interest income
|
$ 14,850
|
$ 16,469
|
$ 45,548
|
$ 50,090
|
Salaries and wages
|
10,537
|
10,955
|
30,271
|
32,376
|
Employee benefits
|
2,487
|
2,615
|
7,669
|
8,186
|
Net occupancy expense
|
2,374
|
2,414
|
6,947
|
7,385
|
Furniture and equipment expense
|
1,493
|
1,817
|
4,602
|
5,576
|
Data processing expense
|
2,008
|
1,989
|
5,855
|
5,651
|
Amortization expense
|
1,022
|
1,091
|
3,067
|
3,271
|
Regulatory expense
|
2,155
|
2,140
|
5,302
|
7,117
|
Goodwill impairment
|
-
|
208,164
|
-
|
208,164
|
OREO expense
|
380
|
846
|
1,443
|
1,236
|
Other operating expenses
|
4,586
|
5,727
|
14,766
|
14,775
|
Total non-interest expense
|
$ 27,042
|
$ 237,758
|
$ 79,922
|
$ 293,737
|
Income (loss) before income taxes
|
$ 7,943
|
$ (332,841)
|
$ 21,666
|
$ (356,765)
|
Income taxes
|
1,921
|
(50,522)
|
5,742
|
(61,210)
|
Net income (loss)
|
$ 6,022
|
$ (282,319)
|
$ 15,924
|
$ (295,555)
|
Preferred stock dividends and discount accretion
|
$ 1,283
|
$ 1,356
|
$ 3,848
|
$ 3,086
|
Income (loss) available for common stockholders
|
$ 4,739
|
$ (283,675)
|
$ 12,076
|
$ (298,641)
|
Per Share Data
|
||||
Basic earnings (loss) per common share
|
$ 0.07
|
$ (7.92)
|
$ 0.18
|
$ (8.34)
|
Fully-diluted earnings (loss) per common share
|
$ 0.07
|
$ (7.92)
|
$ 0.18
|
$ (8.34)
|
Diluted average common shares outstanding
|
66,361
|
35,816
|
66,361
|
35,816
|
Condensed Consolidated Balance Sheets
|
||||||||||||
(Unaudited, in thousands, except per share data)
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
2010
|
2009
|
2009
|
||||||||||
Assets
|
||||||||||||
Cash and due from banks
|
$ | 222,226 | $ | 207,071 | $ | 183,243 | ||||||
Investment securities
|
551,720 | 569,640 | 581,983 | |||||||||
Net loans
|
2,435,110 | 2,692,644 | 2,884,051 | |||||||||
Premises and equipment
|
74,362 | 77,528 | 79,663 | |||||||||
Goodwill and other intangibles
|
41,263 | 44,330 | 45,420 | |||||||||
Other assets
|
208,532 | 223,639 | 199,546 | |||||||||
Total assets
|
$ | 3,533,213 | $ | 3,814,852 | $ | 3,973,906 | ||||||
Liabilities & Stockholders' Equity
|
||||||||||||
Non-interest bearing deposits
|
$ | 449,702 | $ | 468,230 | $ | 427,267 | ||||||
Interest-bearing deposits
|
2,474,503 | 2,702,850 | 2,855,386 | |||||||||
Total deposits
|
$ | 2,924,205 | $ | 3,171,080 | $ | 3,282,653 | ||||||
Federal funds purchased & securities sold under agreements to repurchase
|
130,419 | 142,325 | 158,875 | |||||||||
Short-term borrowings
|
4,000 | - | - | |||||||||
Long-term debt
|
52,576 | 82,076 | 120,493 | |||||||||
Junior subordinated debt owed to unconsolidated trusts
|
55,000 | 55,000 | 55,000 | |||||||||
Other liabilities
|
30,446 | 36,243 | 33,826 | |||||||||
Total liabilities
|
$ | 3,196,646 | $ | 3,486,724 | $ | 3,650,847 | ||||||
Total stockholders' equity
|
$ | 336,567 | $ | 328,128 | $ | 323,059 | ||||||
Total liabilities & stockholders' equity
|
$ | 3,533,213 | $ | 3,814,852 | $ | 3,973,906 | ||||||
Per Share Data
|
||||||||||||
Book value per common share
|
$ | 3.56 | $ | 3.45 | $ | 3.95 | ||||||
Tangible book value per common share
|
$ | 2.94 | $ | 2.78 | $ | 3.14 | ||||||
Ending number of common shares outstanding
|
66,361 | 66,361 | 56,516 |