|
|
| |
|
|
|
By:
Name: Van A. Dukeman
Title:
Chairman and Chief Executive Officer
First Busey Corporation
|
| |
By:
Name: Michael J. Maddox
Title:
President and Chief Executive Officer
CrossFirst Bankshares, Inc.
|
|
|
if you are a Busey stockholder:
First Busey Corporation 100 W. University Ave. Champaign, Illinois 61820 Attention: Corporate Secretary (217) 365-4630 |
| |
if you are a CrossFirst stockholder:
CrossFirst Bankshares, Inc. 11440 Tomahawk Creek Parkway Leawood, Kansas 66211 Attention: Corporate Secretary (913) 901-4516 legal@crossfirst.com |
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 17 | | | |
| | | | 29 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 38 | | | |
| | | | 38 | | | |
| | | | 39 | | | |
| | | | 39 | | | |
| | | | 39 | | | |
| | | | 39 | | | |
| | | | 39 | | | |
| | | | 40 | | | |
| | | | 40 | | | |
| | | | 41 | | | |
| | | | 41 | | | |
| | | | 42 | | | |
| | | | 42 | | | |
| | | | 43 | | | |
| | | | 43 | | | |
| | | | 43 | | | |
| | | | 43 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 46 | | | |
| | | | 46 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 49 | | | |
| | | | 49 | | | |
| | | | 50 | | | |
| | | | 50 | | | |
| | | | 51 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 52 | | |
| | |
Page
|
| |||
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 53 | | | |
| | | | 53 | | | |
| | | | 53 | | | |
| | | | 55 | | | |
| | | | 55 | | | |
| | | | 55 | | | |
| | | | 56 | | | |
| | | | 56 | | | |
| | | | 56 | | | |
| | | | 67 | | | |
| | | | 71 | | | |
| | | | 79 | | | |
| | | | 83 | | | |
| | | | 94 | | | |
| | | | 98 | | | |
| | | | 103 | | | |
| | | | 110 | | | |
| | | | 111 | | | |
| | | | 111 | | | |
| | | | 111 | | | |
| | | | 114 | | | |
| | | | 114 | | | |
| | | | 115 | | | |
| | | | 118 | | | |
| | | | 118 | | | |
| | | | 118 | | | |
| | | | 119 | | | |
| | | | 119 | | | |
| | | | 119 | | | |
| | | | 119 | | | |
| | | | 120 | | | |
| | | | 120 | | | |
| | | | 121 | | | |
| | | | 121 | | | |
| | | | 123 | | | |
| | | | 129 | | | |
| | | | 131 | | | |
| | | | 132 | | | |
| | | | 133 | | | |
| | | | 134 | | | |
| | | | 134 | | |
| | |
Page
|
| |||
| | | | 135 | | | |
| | | | 136 | | | |
| | | | 136 | | | |
| | | | 136 | | | |
| | | | 136 | | | |
| | | | 137 | | | |
| | | | 138 | | | |
| | | | 139 | | | |
| | | | 139 | | | |
| | | | 140 | | | |
| | | | 150 | | | |
| | | | 150 | | | |
| | | | 150 | | | |
| | | | 151 | | | |
| | | | 151 | | | |
| | | | 153 | | | |
| | | | 154 | | | |
| | | | 154 | | | |
| | | | 154 | | | |
| | | | 160 | | | |
| | | | 175 | | | |
| | | | 175 | | | |
| | | | 176 | | | |
| | | | 176 | | | |
| | | | 176 | | | |
| | | | 178 | | | |
Annex A Agreement and Plan of Merger, dated as of August 26, 2024, by and between First Busey Corporation and CrossFirst Bankshares, Inc. | | | | | A-1 | | |
Annex B Form of Certificate of Amendment to the Amended and Restated Articles of Incorporation of First Busey Corporation — Authorized Common Stock | | | | | B-1 | | |
Annex C Form of Certificate of Designation of Series A Non-Cumulative Perpetual Preferred Stock
of First Busey Corporation |
| | | | C-1 | | |
| | | | D-1 | | | |
| | | | E-1 | | | |
| | | | F-1 | | |
| | |
Busey
Common Stock |
| |
CrossFirst
Common Stock |
| |
Implied Value
of One Share of CrossFirst Common Stock |
| |||||||||
August 26, 2024
|
| | | $ | 27.39 | | | | | $ | 18.33 | | | | | $ | 18.28 | | |
November 12, 2024
|
| | | $ | 27.15 | | | | | $ | 17.59 | | | | | $ | 18.12 | | |
| | |
Relative Contribution
|
| |
Implied Exchange
Ratio |
| |||||||||
| | |
Busey
|
| |
CrossFirst
|
| |||||||||
Total Assets
|
| | | | 61.0% | | | | | | 39.0% | | | |
0.74x
|
|
Total Gross Loans
|
| | | | 55.8% | | | | | | 44.2% | | | |
0.91x
|
|
Total Deposits
|
| | | | 59.7% | | | | | | 40.3% | | | |
0.78x
|
|
Total Core Deposits
|
| | | | 60.8% | | | | | | 39.2% | | | |
0.74x
|
|
Tangible Common Equity
|
| | | | 58.2% | | | | | | 41.8% | | | |
0.83x
|
|
LTM Core Net Income
|
| | | | 60.9% | | | | | | 39.1% | | | |
0.74x
|
|
2024E Net Income
|
| | | | 60.6% | | | | | | 39.4% | | | |
0.75x
|
|
2025E Net Income
|
| | | | 63.1% | | | | | | 36.9% | | | |
0.67x
|
|
Exchange Ratio in the Merger
|
| | | | | | | | | | | | | |
0.6675x
|
|
| | |
Implied per Share Value
|
| | | | | | | | | | | | | |||||||||||||||||||||
| | |
Busey
|
| |
CrossFirst
|
| |
Implied exchange ratio
|
| |||||||||||||||||||||||||||
| | |
Low
|
| |
High
|
| |
Low
|
| |
High
|
| |
Low/High
|
| |
High/Low
|
| ||||||||||||||||||
Price per Share
|
| | | $ | 22.78 | | | | | $ | 29.39 | | | | | $ | 14.90 | | | | | $ | 20.48 | | | | | | 0.51x | | | | | | 0.90x | | |
Exchange Ratio in the Merger
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
0.6675x
|
|
Selected Companies for Busey
|
| |
Price /
TBVPS |
| |
Price / LTM
Core EPS |
| |
Price / 2024E
EPS |
| |
Price 2025E /
EPS |
| ||||||||||||
First Merchants Corporation
|
| | | | 154% | | | | | | 9.9x | | | | | | 11.6x | | | | | | 10.8x | | |
First Financial Bancorp.
|
| | | | 204% | | | | | | 8.5x | | | | | | 10.6x | | | | | | 10.7x | | |
Enterprise Financial Services Corp
|
| | | | 151% | | | | | | 8.6x | | | | | | 11.4x | | | | | | 11.6x | | |
Northwest Bancshares, Inc.
|
| | | | 150% | | | | | | 10.3x | | | | | | 13.5x | | | | | | 13.2x | | |
Park National Corporation
|
| | | | 279% | | | | | | 16.1x | | | | | | 19.6x | | | | | | 21.9x | | |
Byline Bancorp, Inc.
|
| | | | 154% | | | | | | 8.0x | | | | | | 10.3x | | | | | | 10.7x | | |
Peoples Bancorp Inc.
|
| | | | 168% | | | | | | 7.6x | | | | | | 9.6x | | | | | | 9.8x | | |
1st Source Corporation
|
| | | | 156% | | | | | | 10.2x | | | | | | 11.5x | | | | | | 11.9x | | |
QCR Holdings, Inc.
|
| | | | 164% | | | | | | 8.9x | | | | | | 12.0x | | | | | | 11.7x | | |
Nicolet Bankshares, Inc.
|
| | | | 214% | | | | | | 11.1x | | | | | | 13.5x | | | | | | 13.4x | | |
Stock Yards Bancorp, Inc.
|
| | | | 260% | | | | | | 13.5x | | | | | | 16.3x | | | | | | 15.6x | | |
Selected Companies for CrossFirst
|
| |
Price /
TBVPS |
| |
Price / LTM
Core EPS |
| |
Price / 2024E
EPS |
| |
Price 2025E /
EPS |
| ||||||||||||
National Bank Holdings Corporation
|
| | | | 189% | | | | | | 11.0x | | | | | | 14.4x | | | | | | 13.5x | | |
Origin Bancorp, Inc.
|
| | | | 112% | | | | | | 11.4x | | | | | | 12.9x | | | | | | 12.2x | | |
Park National Corporation
|
| | | | 279% | | | | | | 16.1x | | | | | | 19.6x | | | | | | 21.9x | | |
Byline Bancorp, Inc.
|
| | | | 154% | | | | | | 8.0x | | | | | | 10.3x | | | | | | 10.7x | | |
Peoples Bancorp Inc.
|
| | | | 168% | | | | | | 7.6x | | | | | | 9.6x | | | | | | 9.8x | | |
1st Source Corporation
|
| | | | 156% | | | | | | 10.2x | | | | | | 11.5x | | | | | | 11.9x | | |
QCR Holdings, Inc.
|
| | | | 164% | | | | | | 8.9x | | | | | | 12.0x | | | | | | 11.7x | | |
Nicolet Bankshares, Inc.
|
| | | | 214% | | | | | | 11.1x | | | | | | 13.5x | | | | | | 13.4x | | |
Southside Bancshares, Inc.
|
| | | | 171% | | | | | | 9.4x | | | | | | 11.3x | | | | | | 11.3x | | |
Stock Yards Bancorp, Inc.
|
| | | | 260% | | | | | | 13.5x | | | | | | 16.3x | | | | | | 15.6x | | |
Horizon Bancorp, Inc.
|
| | | | 123% | | | | | | 11.6x | | | | | | 11.4x | | | | | | 10.3x | | |
Midland States Bancorp, Inc.
|
| | | | 99% | | | | | | 9.7x | | | | | | 11.5x | | | | | | 8.7x | | |
First Mid Bancshares, Inc.
|
| | | | 170% | | | | | | 12.6x | | | | | | 11.5x | | | | | | 11.3x | | |
Business First Bancshares, Inc.
|
| | | | 126% | | | | | | 8.4x | | | | | | 11.3x | | | | | | 9.3x | | |
MidWestOne Financial Group, Inc.
|
| | | | 104% | | | | | | 10.7x | | | | | | 13.5x | | | | | | 10.9x | | |
Lakeland Financial Corporation
|
| | | | 262% | | | | | | 17.3x | | | | | | 19.5x | | | | | | 18.9x | | |
German American Bancorp, Inc.
|
| | | | 237% | | | | | | 12.6x | | | | | | 14.8x | | | | | | 12.8x | | |
| | |
Selected companies
for Busey |
| |
Selected companies
for CrossFirst |
| ||||||||||||||||||
| | |
25th
Percentile |
| |
75th
Percentile |
| |
25th
Percentile |
| |
75th
Percentile |
| ||||||||||||
TBV per Share
|
| | | | 154% | | | | | | 209% | | | | | | 126% | | | | | | 214% | | |
LTM Core EPS
|
| | | | 8.6x | | | | | | 10.7x | | | | | | 9.4x | | | | | | 12.6x | | |
2024E EPS
|
| | | | 11.0x | | | | | | 13.5x | | | | | | 11.4x | | | | | | 14.4x | | |
2025E EPS
|
| | | | 10.7x | | | | | | 13.3x | | | | | | 10.7x | | | | | | 13.4x | | |
| | |
Implied Per Share Value
|
| | | | | | | | | | | | | |||||||||||||||||||||
| | |
Busey
|
| |
CrossFirst
|
| |
Implied Exchange Ratio
|
| |||||||||||||||||||||||||||
| | |
25th
Percentile |
| |
75th
Percentile |
| |
25th
Percentile |
| |
75th
Percentile |
| |
Low/High
|
| |
High/Low
|
| ||||||||||||||||||
TBV per Share
|
| | | $ | 26.03 | | | | | $ | 35.39 | | | | | $ | 17.61 | | | | | $ | 29.96 | | | | | | 0.50x | | | | | | 1.15x | | |
LTM Core EPS
|
| | | $ | 18.26 | | | | | $ | 22.76 | | | | | $ | 14.68 | | | | | $ | 19.60 | | | | | | 0.64x | | | | | | 1.07x | | |
2024E EPS
|
| | | $ | 22.16 | | | | | $ | 27.12 | | | | | $ | 17.38 | | | | | $ | 21.86 | | | | | | 0.64x | | | | | | 0.99x | | |
2025E EPS
|
| | | $ | 25.02 | | | | | $ | 31.05 | | | | | $ | 16.94 | | | | | $ | 21.21 | | | | | | 0.55x | | | | | | 0.85x | | |
Exchange Ratio in the Merger
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
0.6675x
|
|
Date
Announced |
| |
Acquiror
|
| |
Target
|
| |
Deal
Value ($MMs) |
| |
DV/TBV
|
| |
DV/LTM
Net Income |
| |
DV / Forward
Net Income |
| |
Core
Deposit Premium |
| |||||||||||||||
7/29/2024
|
| |
Renasant Corporation
|
| |
The First Bancshares, Inc.
|
| | | | 1,177 | | | | | | 185% | | | | | | 15.5x | | | | | | 13.8x | | | | | | 11.9% | | |
7/26/2024
|
| |
WesBanco, Inc.
|
| |
Premier Financial Corp.
|
| | | | 959 | | | | | | 142% | | | | | | 12.2x | | | | | | 11.9x | | | | | | 5.6% | | |
5/20/2024
|
| |
SouthState Corporation
|
| |
Independent Bank Group, Inc.
|
| | | | 2,021 | | | | | | 149% | | | | | | 19.3x | | | | | | 12.2x | | | | | | 4.9% | | |
9/19/2023
|
| |
Eastern Bankshares, Inc.
|
| |
Cambridge Bancorp
|
| | | | 527 | | | | | | 116% | | | | | | 11.6x | | | | | | 15.0x | | | | | | 1.7% | | |
11/13/2022
|
| |
Washington Federal, Inc.
|
| |
Luther Burbank Corporation
|
| | | | 654 | | | | | | 97% | | | | | | 7.3x | | | | | | 11.2x | | | | | | -0.5% | | |
9/27/2022
|
| |
Provident Financial Services, Inc.
|
| |
Lakeland Bancorp, Inc.
|
| | | | 1,263 | | | | | | 156% | | | | | | 14.1x | | | | | | 9.8x | | | | | | 5.7% | | |
| | |
Selected Transactions
Statistics |
| |
Implied Exchange Ratio
|
| ||||||||||||||||||
(dollars in thousands)
|
| |
25th
Percentile |
| |
75th
Percentile |
| |
25th
Percentile |
| |
75th
Percentile |
| ||||||||||||
TBV
|
| | | | 122% | | | | | | 154% | | | | | | 0.63x | | | | | | 0.79x | | |
LTM Net Income
|
| | | | 11.7x | | | | | | 15.2x | | | | | | 0.67x | | | | | | 0.86x | | |
Forward Net Income
|
| | | | 11.4x | | | | | | 13.4x | | | | | | 0.66x | | | | | | 0.77x | | |
Core Deposit Premium
|
| | | | 2.5% | | | | | | 5.7% | | | | | | 0.61x | | | | | | 0.75x | | |
Exchange Ratio in the Merger
|
| | | | | | | | | | | | | |
0.6675x
|
|
| | |
Implied per Share Value
|
| | | | | | | | | | | | | |||||||||
| | |
CrossFirst
|
| |
Implied exchange ratio
|
| ||||||||||||||||||
| | |
Low
|
| |
High
|
| |
Low
|
| |
High
|
| ||||||||||||
Price per Share
|
| | | $ | 17.14 | | | | | $ | 24.21 | | | | | | 0.62x | | | | | | 0.88x | | |
Exchange Ratio in the Merger
|
| | | | | | | | | | | | | |
0.6675x
|
|
| Enterprise Financial Services Corp | | | Horizon Bancorp, Inc. | |
| Veritex Holdings, Inc. | | | Business First Bancshares, Inc. | |
| Stellar Bancorp, Inc. | | | Lakeland Financial Corporation | |
| National Bank Holdings Corporation | | | Great Southern Bancorp, Inc. | |
| Origin Bancorp, Inc. | | | Old Second Bancorp, Inc. | |
| Byline Bancorp, Inc. | | | Mercantile Bank Corporation | |
| Capitol Federal Financial, Inc. | | | Equity Bancshares, Inc. | |
| Southside Bancshares, Inc. | | | HBT Financial, Inc. | |
| | |
CrossFirst
|
| |
Selected Companies
|
| ||||||||||||||||||||||||
| | |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||||||||
MRQ Core Return on Average Assets(1)
|
| | | | 1.03% | | | | | | 1.04% | | | | | | 1.16% | | | | | | 1.13% | | | | | | 1.31% | | |
MRQ Core Return on Average Tangible Common Equity(1)
|
| | | | 11.43% | | | | | | 11.17% | | | | | | 14.03% | | | | | | 13.10% | | | | | | 15.29% | | |
MRQ Net Interest Margin
|
| | | | 3.20% | | | | | | 3.17% | | | | | | 3.54% | | | | | | 3.51% | | | | | | 3.99% | | |
MRQ Fee Income / Revenue(2)
|
| | | | 9.0% | | | | | | 12.5% | | | | | | 16.4% | | | | | | 14.7% | | | | | | 17.6% | | |
MRQ Noninterest Expense / Average Assets
|
| | | | 2.01% | | | | | | 2.55% | | | | | | 2.41% | | | | | | 2.26% | | | | | | 1.97% | | |
MRQ Efficiency Ratio
|
| | | | 57.4% | | | | | | 63.5% | | | | | | 58.7% | | | | | | 57.9% | | | | | | 52.5% | | |
| | |
CrossFirst
|
| |
Selected Companies
|
| ||||||||||||||||||||||||
| | |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||||||||
Tangible Common Equity / Tangible Assets
|
| | | | 9.08% | | | | | | 8.44% | | | | | | 9.12% | | | | | | 8.86% | | | | | | 9.41% | | |
Total Capital Ratio
|
| | | | 11.40% | | | | | | 14.04% | | | | | | 14.87% | | | | | | 14.88% | | | | | | 15.39% | | |
Loans HFI / Deposits
|
| | | | 94.2% | | | | | | 93.6% | | | | | | 90.4% | | | | | | 91.9% | | | | | | 87.2% | | |
| | |
CrossFirst
|
| |
Selected Companies
|
| ||||||||||||||||||||||||
| | |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||||||||
Loan Loss Reserves / Loans
|
| | | | 1.20% | | | | | | 1.08% | | | | | | 1.24% | | | | | | 1.16% | | | | | | 1.27% | | |
Nonperforming Assets / Loans + OREO
|
| | | | 0.23% | | | | | | 0.84% | | | | | | 0.48% | | | | | | 0.58% | | | | | | 0.32% | | |
LTM Net Charge-offs / Average Loans
|
| | | | 0.09% | | | | | | 0.17% | | | | | | 0.07% | | | | | | 0.17% | | | | | | 0.04% | | |
| | |
CrossFirst
|
| |
Selected Companies
|
| ||||||||||||||||||||||||
| | |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||||||||
One-Year Stock Price Change
|
| | | | 70.5% | | | | | | 17.9% | | | | | | 25.8% | | | | | | 27.3% | | | | | | 35.5% | | |
Year-to-Date Stock Price Change
|
| | | | 35.7% | | | | | | 0.6% | | | | | | 7.3% | | | | | | 7.1% | | | | | | 15.4% | | |
Price / Tangible Book Value per Share
|
| | | | 1.31x | | | | | | 1.24x | | | | | | 1.48x | | | | | | 1.48x | | | | | | 1.61x | | |
Price / 2024 EPS Estimate
|
| | | | 12.2x | | | | | | 10.4x | | | | | | 11.4x | | | | | | 12.2x | | | | | | 13.0x | | |
Price / 2025 EPS Estimate
|
| | | | 11.6x | | | | | | 10.4x | | | | | | 11.0x | | | | | | 11.8x | | | | | | 12.6x | | |
Dividend Yield
|
| | | | 0.0% | | | | | | 1.9% | | | | | | 2.6% | | | | | | 2.7% | | | | | | 3.3% | | |
LTM Core Dividend Payout Ratio(1)
|
| | | | 0.0% | | | | | | 20.3% | | | | | | 26.7% | | | | | | 29.2% | | | | | | 33.4% | | |
| First Financial Bancorp | | | Univest Financial Corporation | |
| Community Financial System, Inc. | | | First Mid Bancshares, Inc. | |
| NBT Bancorp Inc. | | | Washington Trust Bancorp, Inc. | |
| BancFirst Corporation | | | Peapack-Gladstone Financial Corporation | |
| QCR Holdings, Inc. | | | City Holding Company | |
| Stock Yards Bancorp, Inc. | | | German American Bancorp, Inc. | |
| Tompkins Financial Corporation | | | Community Trust Bancorp, Inc. | |
| | |
Busey
|
| |
Selected Companies
|
| ||||||||||||||||||||||||
| | |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||||||||
MRQ Core Return on Average Assets(1)
|
| | | | 1.02% | | | | | | 0.96% | | | | | | 1.27% | | | | | | 1.18% | | | | | | 1.38% | | |
MRQ Core Return on Average Tangible Common
Equity(1) |
| | | | 12.77% | | | | | | 11.40% | | | | | | 15.21% | | | | | | 15.40% | | | | | | 17.06% | | |
MRQ Net Interest Margin
|
| | | | 3.03% | | | | | | 2.89% | | | | | | 3.27% | | | | | | 3.16% | | | | | | 3.38% | | |
MRQ Fee Income / Revenue(2)
|
| | | | 28.9% | | | | | | 27.8% | | | | | | 28.8% | | | | | | 30.3% | | | | | | 32.6% | | |
Noninterest Expense / Average Assets
|
| | | | 2.44% | | | | | | 2.70% | | | | | | 2.54% | | | | | | 2.50% | | | | | | 2.30% | | |
MRQ Efficiency Ratio
|
| | | | 61.1% | | | | | | 66.4% | | | | | | 59.1% | | | | | | 60.5% | | | | | | 54.3% | | |
| | |
Busey
|
| |
Selected Companies
|
| ||||||||||||||||||||||||
| | |
25th
Percentile |
| |
Median
|
| |
Median
|
| |
75th
Percentile |
| ||||||||||||||||||
Tangible Common Equity / Tangible Assets
|
| | | | 8.29% | | | | | | 7.52% | | | | | | 8.38% | | | | | | 8.38% | | | | | | 8.73% | | |
Total Capital Ratio
|
| | | | 17.50% | | | | | | 14.09% | | | | | | 14.75% | | | | | | 14.75% | | | | | | 15.50% | | |
Loans HFI / Deposits
|
| | | | 80.2% | | | | | | 92.9% | | | | | | 90.4% | | | | | | 90.4% | | | | | | 82.0% | | |
Loan Loss Reserves / Loans
|
| | | | 1.06% | | | | | | 0.96% | | | | | | 1.23% | | | | | | 1.23% | | | | | | 1.28% | | |
Nonperforming Assets / Loans + OREO
|
| | | | 0.11% | | | | | | 0.55% | | | | | | 0.50% | | | | | | 0.50% | | | | | | 0.30% | | |
LTM Net Charge-offs / Average Loans
|
| | | | 0.20% | | | | | | 0.14% | | | | | | 0.09% | | | | | | 0.09% | | | | | | 0.04% | | |
| | |
Busey
|
| |
Selected Companies
|
| ||||||||||||||||||||||||
| | |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||||||||
One-Year Stock Price Change
|
| | | | 36.2% | | | | | | 21.3% | | | | | | 33.0% | | | | | | 32.1% | | | | | | 42.2% | | |
Year-to-Date Stock Price Change
|
| | | | 10.6% | | | | | | 8.5% | | | | | | 14.8% | | | | | | 13.8% | | | | | | 17.8% | | |
Price / Tangible Book Value per Share
|
| | | | 1.62x | | | | | | 1.42x | | | | | | 1.89x | | | | | | 2.07x | | | | | | 2.54x | | |
Price / 2024 EPS Estimate
|
| | | | 13.6x | | | | | | 12.1x | | | | | | 14.2x | | | | | | 14.5x | | | | | | 16.9x | | |
Price / 2025 EPS Estimate
|
| | | | 11.8x | | | | | | 11.5x | | | | | | 12.9x | | | | | | 13.5x | | | | | | 15.5x | | |
Dividend Yield
|
| | | | 3.5% | | | | | | 2.1% | | | | | | 2.7% | | | | | | 2.8% | | | | | | 3.4x | | |
LTM Core Dividend Payout Ratio(1)
|
| | | | 43.9% | | | | | | 28.5% | | | | | | 35.1% | | | | | | 36.8% | | | | | | 43.9% | | |
| Acquiror | | | Acquired Company | |
| German American Bancorp, Inc. | | | Heartland BancCorp | |
| WesBanco, Inc. | | | Premier Financial Corp. | |
| United Bankshares, Inc. | | | Piedmont Bancorp, Inc. | |
| Old National Bancorp | | | CapStar Financial Holdings, Inc. | |
| Eastern Bankshares, Inc. | | | Cambridge Bancorp | |
| Burke & Herbert Financial Services Corp. | | | Summit Financial Group, Inc. | |
| Atlantic Union Bankshares Corporation | | | American National Bankshares Inc. | |
| Washington Federal, Inc. | | | Luther Burbank Corporation | |
| Prosperity Bancshares, Inc. | | | First Bancshares of Texas, Inc. | |
| Provident Financial Services, Inc. | | | Lakeland Bancorp, Inc. | |
| | |
Busey /
CrossFirst |
| |
Selected Transactions
|
| ||||||||||||||||||||||||
| | |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||||||||
Price / Tangible Book Value per Share
|
| | | | 1.31x | | | | | | 1.15x | | | | | | 1.43x | | | | | | 1.41x | | | | | | 1.60x | | |
Pay-to-Trade Ratio
|
| | | | 0.81x | | | | | | 0.80x | | | | | | 0.88x | | | | | | 0.86x | | | | | | 0.93x | | |
Price / LTM EPS
|
| | | | 12.9x | | | | | | 10.0x | | | | | | 11.6x | | | | | | 11.1x | | | | | | 12.4x | | |
Price / FWD EPS
|
| | | | 11.6x | | | | | | 11.0x | | | | | | 13.4x | | | | | | 12.6x | | | | | | 15.1x | | |
Core Deposit Premium
|
| | | | 4.0% | | | | | | 1.5% | | | | | | 5.1% | | | | | | 5.4% | | | | | | 8.1% | | |
One-Day Market Premium
|
| | | | (0.6)% | | | | | | 3.9% | | | | | | 6.4% | | | | | | 14.2% | | | | | | 25.2% | | |
| | |
Busey
% of Total |
| |
CrossFirst
% of Total |
| ||||||
Ownership at 0. 6675x merger exchange ratio: | | | | | | | | | | | | | |
Pro Forma Ownership
|
| | | | 63.3% | | | | | | 36.7% | | |
Market Capitalization: | | | | | | | | | | | | | |
Pre-Deal Market Capitalization
|
| | | | 63.2% | | | | | | 36.8% | | |
Balance Sheet: | | | | | | | | | | | | | |
Total Assets
|
| | | | 61.0% | | | | | | 39.0% | | |
Gross Loans Held For Investment
|
| | | | 55.8% | | | | | | 44.2% | | |
Total Deposits
|
| | | | 59.7% | | | | | | 40.3% | | |
Total Deposits (Excluding Brokered Deposits)
|
| | | | 63.8% | | | | | | 36.2% | | |
Tangible Common Equity
|
| | | | 58.2% | | | | | | 41.8% | | |
Income Statement: | | | | | | | | | | | | | |
2024 Estimated Net Income
|
| | | | 60.6% | | | | | | 39.4% | | |
2025 Estimated Net Income
|
| | | | 63.1% | | | | | | 36.9% | | |
(in thousands, except per share)
|
| |
2024Q3E
|
| |
2024Q4E
|
| |
2025Q1E
|
| |
2025Q2E
|
| |
2025Q3E
|
| |
2025Q4E
|
| ||||||||||||||||||
Net Income
|
| | | $ | 31,140 | | | | | $ | 31,670 | | | | | $ | 31,010 | | | | | $ | 33,330 | | | | | $ | 35,480 | | | | | $ | 37,090 | | |
EPS
|
| | | $ | 0.53 | | | | | $ | 0.54 | | | | | $ | 0.53 | | | | | $ | 0.57 | | | | | $ | 0.60 | | | | | $ | 0.63 | | |
(in thousands, except per share)
|
| |
2024Q3E
|
| |
2024Q4E
|
| |
2025Q1E
|
| |
2025Q2E
|
| |
2025Q3E
|
| |
2025Q4E
|
| ||||||||||||||||||
Net Income
|
| | | $ | 19,460 | | | | | $ | 19,790 | | | | | $ | 17,990 | | | | | $ | 19,270 | | | | | $ | 20,760 | | | | | $ | 22,040 | | |
EPS
|
| | | $ | 0.39 | | | | | $ | 0.39 | | | | | $ | 0.36 | | | | | $ | 0.38 | | | | | $ | 0.41 | | | | | $ | 0.44 | | |
Name
|
| |
Cash(1)
($) |
| |
Equity(2)
($) |
| |
Total
($) |
| |||||||||
Van A. Dukeman
|
| | | | 4,070,625 | | | | | | 5,456,699 | | | | | | 9,527,324 | | |
Jeffrey D. Jones
|
| | | | 1,884,524 | | | | | | 2,856,235 | | | | | | 4,740,759 | | |
Amy L. Randolph
|
| | | | 1,813,247 | | | | | | 2,472,682 | | | | | | 4,285,929 | | |
John J. Powers
|
| | | | 1,520,342 | | | | | | 1,943,067 | | | | | | 3,463,409 | | |
Monica L. Bowe
|
| | | | 1,469,553 | | | | | | 1,687,417 | | | | | | 3,156,970 | | |
Robin N. Elliott(3)
|
| | | | — | | | | | | — | | | | | | — | | |
Name
|
| |
Cash
Severance ($) |
| |
Fiscal Year
2024 Bonus ($) |
| |
COBRA
Benefit ($) |
| |
Retention
Bonus ($) |
| |
Total
($) |
| |||||||||||||||
Van A. Dukeman
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,070,625 | | | | | | 4,070,625 | | |
Jeffrey D. Jones
|
| | | | 1,571,170 | | | | | | 290,585 | | | | | | 22,769 | | | | | | — | | | | | | 1,884,524 | | |
Amy L. Randolph
|
| | | | 1,538,520 | | | | | | 274,260 | | | | | | 467 | | | | | | — | | | | | | 1,813,247 | | |
John J. Powers
|
| | | | 1,259,750 | | | | | | 244,875 | | | | | | 15,717 | | | | | | | | | | | | 1,520,342 | | |
Monica L. Bowe
|
| | | | 1,227,100 | | | | | | 228,550 | | | | | | 13,903 | | | | | | | | | | | | 1,469,553 | | |
Name
|
| |
Restricted
Stock Units ($) |
| |
Performance
Stock Units ($) |
| |
Total
($) |
| |||||||||
Van A. Dukeman
|
| | | | 3,899,393 | | | | | | 1,557,306 | | | | | | 5,456,699 | | |
Jeffrey D. Jones
|
| | | | 2,047,930 | | | | | | 808,305 | | | | | | 2,856,235 | | |
Amy L. Randolph
|
| | | | 1,753,252 | | | | | | 719,430 | | | | | | 2,472,682 | | |
John J. Powers
|
| | | | 1,384,952 | | | | | | 558,115 | | | | | | 1,943,067 | | |
Monica L. Bowe
|
| | | | 1,188,551 | | | | | | 498,866 | | | | | | 1,687,417 | | |
Name
|
| |
Cash(1)
($) |
| |
Equity(2)
($) |
| |
Perquisites/
Outplacement(3) ($) |
| |
Total
($) |
| ||||||||||||
Michael J. Maddox
|
| | | | 4,710,000 | | | | | | 1,901,411 | | | | | | 15,000 | | | | | | 6,626,411 | | |
Benjamin R. Clouse
|
| | | | 2,437,254 | | | | | | 757,760 | | | | | | 25,000 | | | | | | 3,220,014 | | |
W. Randall Rapp
|
| | | | 2,368,713 | | | | | | 755,027 | | | | | | 25,000 | | | | | | 3,148,740 | | |
Name
|
| |
Cash
Severance ($) |
| |
Fiscal Year
2024 Bonus ($) |
| |
COBRA
Continuation Premium ($) |
| |
Retention
Bonus ($) |
| |
Total
($) |
| |||||||||||||||
Michael J. Maddox
|
| | | | — | | | | | | 588,750 | | | | | | — | | | | | | 4,121,250 | | | | | | 4,710,000 | | |
Benjamin R. Clouse
|
| | | | 2,139,000 | | | | | | 253,000 | | | | | | 45,254 | | | | | | — | | | | | | 2,437,254 | | |
W. Randall Rapp
|
| | | | 2,092,500 | | | | | | 247,500 | | | | | | 28,713 | | | | | | — | | | | | | 2,368,713 | | |
Name
|
| |
Restricted
Stock Units ($) |
| |
Performance
based Restricted Stock Units ($) |
| |
Stock
Appreciation Rights ($) |
| |
Total
($) |
| ||||||||||||
Michael J. Maddox
|
| | | | 782,759 | | | | | | 1,118,652 | | | | | | — | | | | | | 1,901,411 | | |
Benjamin R. Clouse
|
| | | | 299,820 | | | | | | 409,653 | | | | | | 48,287 | | | | | | 757,760 | | |
W. Randall Rapp
|
| | | | 317,970 | | | | | | 396,495 | | | | | | 40,562 | | | | | | 755,027 | | |
| | |
Busey
|
| |
CrossFirst
|
| |
Pro Forma
Adjustments |
| | | | | | | |
Pro Forma
Combined |
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 553,709 | | | | | $ | 236,937 | | | | | $ | — | | | | | | | | | | | $ | 790,646 | | |
Debt securities available for sale
|
| | | | 1,818,117 | | | | | | 783,995 | | | | | | — | | | | | | | | | | | | 2,602,112 | | |
Debt securities held to maturity
|
| | | | 838,883 | | | | | | — | | | | | | — | | | | | | | | | | | | 838,883 | | |
Equity securities
|
| | | | 10,315 | | | | | | — | | | | | | — | | | | | | | | | | | | 10,315 | | |
Loans held for sale
|
| | | | 11,523 | | | | | | — | | | | | | — | | | | | | | | | | | | 11,523 | | |
Portfolio loans
|
| | | | 7,809,097 | | | | | | 6,331,049 | | | | | | (118,162) | | | | | | (1) | | | | | | 14,021,984 | | |
Allowance for credit losses
|
| | | | (84,981) | | | | | | (77,757) | | | | | | (41,603) | | | | | | (2) | | | | | | (204,341) | | |
Premises and equipment, net
|
| | | | 120,279 | | | | | | 68,990 | | | | | | (5,669) | | | | | | (3) | | | | | | 183,600 | | |
Right of use assets
|
| | | | 11,100 | | | | | | 27,599 | | | | | | — | | | | | | | | | | | | 38,699 | | |
Goodwill
|
| | | | 333,498 | | | | | | 14,135 | | | | | | 220,675 | | | | | | (4) | | | | | | 568,308 | | |
Core deposit and other intangible assets, net
|
| | | | 34,751 | | | | | | 14,485 | | | | | | 36,090 | | | | | | (5) | | | | | | 85,326 | | |
Cash surrender value of bank owned life insurance
|
| | | | 184,007 | | | | | | 72,290 | | | | | | — | | | | | | | | | | | | 256,297 | | |
Other assets
|
| | | | 346,541 | | | | | | 110,469 | | | | | | 36,018 | | | | | | (6) | | | | | | 493,028 | | |
Total assets
|
| | |
$
|
11,986,839
|
| | | |
$
|
7,582,192
|
| | | |
$
|
127,349
|
| | | | | | | | | |
$
|
19,696,380
|
| |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | $ | 9,943,241 | | | | | $ | 6,634,276 | | | | | $ | (228) | | | | | | (7) | | | | | $ | 16,577,289 | | |
Securities sold under agreements to repurchase
|
| | | | 128,429 | | | | | | — | | | | | | — | | | | | | | | | | | | 128,429 | | |
Short-term borrowings
|
| | | | — | | | | | | 11,221 | | | | | | — | | | | | | | | | | | | 11,221 | | |
Long-term debt
|
| | | | — | | | | | | 72,433 | | | | | | — | | | | | | (8) | | | | | | 72,433 | | |
Subordinated notes, net of unamortized issuance costs
|
| | | | 227,482 | | | | | | — | | | | | | — | | | | | | | | | | | | 227,482 | | |
Junior subordinated debt owed to unconsolidated trusts
|
| | | | 74,754 | | | | | | 1,165 | | | | | | — | | | | | | (8) | | | | | | 75,919 | | |
Lease liabilities
|
| | | | 11,470 | | | | | | 31,388 | | | | | | — | | | | | | | | | | | | 42,858 | | |
Other liabilities
|
| | | | 198,579 | | | | | | 60,000 | | | | | | 7,729 | | | | | | (9) | | | | | | 266,308 | | |
Total liabilities
|
| | | | 10,583,955 | | | | | | 6,810,483 | | | | | $ | 7,501 | | | | | | | | | | | | 17,401,939 | | |
Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock
|
| | | | 60 | | | | | | 536 | | | | | | (503) | | | | | | (10) | | | | | | 93 | | |
Preferred stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | (11) | | | | | | — | | |
Additional paid-in capital
|
| | | | 1,358,816 | | | | | | 547,138 | | | | | | 377,426 | | | | | | (12) | | | | | | 2,283,380 | | |
Retained earnings
|
| | | | 279,868 | | | | | | 328,380 | | | | | | (361,420) | | | | | | (13) | | | | | | 246,828 | | |
Accumulated other comprehensive loss
|
| | | | (170,913) | | | | | | (41,592) | | | | | | 41,592 | | | | | | (14) | | | | | | (170,913) | | |
Treasury stock at cost
|
| | | | (64,947) | | | | | | (62,753) | | | | | | 62,753 | | | | | | (15) | | | | | | (64,947) | | |
Total stockholders’ equity
|
| | | | 1,402,884 | | | | | | 771,709 | | | | | | 119,848 | | | | | | | | | | | | 2,294,441 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 11,986,839 | | | | | $ | 7,582,192 | | | | | $ | 127,349 | | | | | | | | | | | $ | 19,696,380 | | |
|
Non-PCD interest rate marks
|
| | | $ | (73,299) | | |
|
Non-PCD credit marks
|
| | | | (29,792) | | |
|
PCD interest rate marks
|
| | | | (15,071) | | |
|
Net adjustments
|
| | | $ | (118,162) | | |
|
Reversal of CrossFirst allowance for credit losses
|
| | | $ | 77,757 | | |
|
Allowance on PCD loans
|
| | | | (89,568) | | |
|
Provision for allowance on non-PCD loans
|
| | | | (29,792) | | |
|
Net adjustments
|
| | | $ | (41,603) | | |
|
Deferred tax asset related to purchase accounting adjustments
|
| | | $ | 27,027 | | |
|
Fair value adjustment to other real estate owned
|
| | | | (1,100) | | |
|
Deferred tax asset related to non-PCD provision
|
| | | | 8,491 | | |
|
Deferred tax asset related to unfunded reserve provision
|
| | | | 1,600 | | |
|
Net adjustments
|
| | | $ | 36,018 | | |
|
Merger related transaction costs of Busey, net
|
| | | $ | 7,729 | | |
|
Reversal of off balance sheet unfunded reserve
|
| | | | (5,612) | | |
|
Recording of off balance sheet unfunded reserve
|
| | | | 5,612 | | |
|
Net adjustments
|
| | | $ | 7,729 | | |
|
Reversal of CrossFirst retained earnings
|
| | | $ | (328,380) | | |
|
Merger related transaction costs of Busey, net
|
| | | | (7,729) | | |
|
Record the allowance for credit losses for non-PCD loans, net
|
| | | | (21,299) | | |
|
Record the off balance sheet unfunded reserve, net
|
| | | | (4,012) | | |
|
Net adjustments
|
| | | $ | (361,420) | | |
| | |
Busey
|
| |
CrossFirst
|
| |
Pro Forma
Adjustments |
| | | | | | | |
Pro Forma
Combined |
| ||||||||||||
Interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest and fees on loans
|
| | | $ | 320,302 | | | | | $ | 342,011 | | | | | $ | 13,938 | | | | | | (1) | | | | | $ | 676,251 | | |
Interest and dividends investment securities
|
| | | | 57,182 | | | | | | 22,285 | | | | | | 3,218 | | | | | | (2) | | | | | | 82,685 | | |
Other interest income
|
| | | | 14,590 | | | | | | 6,693 | | | | | | — | | | | | | | | | | | | 21,283 | | |
Total interest income
|
| | | | 392,074 | | | | | | 370,989 | | | | | | 17,156 | | | | | | | | | | | | 780,219 | | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | | 134,311 | | | | | | 192,547 | | | | | | 44 | | | | | | (3) | | | | | | 326,902 | | |
Federal funds purchased and securities sold under agreements to repurchase
|
| | | | 3,393 | | | | | | — | | | | | | — | | | | | | | | | | | | 3,393 | | |
Short-term borrowings and long-term debt
|
| | | | 976 | | | | | | 2,602 | | | | | | — | | | | | | | | | | | | 3,578 | | |
Subordinated notes
|
| | | | 9,467 | | | | | | — | | | | | | — | | | | | | | | | | | | 9,467 | | |
Junior subordinated debt owed to unconsolidated trusts
|
| | | | 3,185 | | | | | | 191 | | | | | | — | | | | | | | | | | | | 3,376 | | |
Total interest expense
|
| | | | 151,332 | | | | | | 195,340 | | | | | | 44 | | | | | | | | | | | | 346,716 | | |
Net interest income
|
| | | | 240,742 | | | | | | 175,649 | | | | | | 17,112 | | | | | | | | | | | | 433,503 | | |
Provision for credit losses
|
| | | | 7,317 | | | | | | 7,571 | | | | | | — | | | | | | | | | | | | 14,888 | | |
Net interest income after provision for credit losses
|
| | | | 233,425 | | | | | | 168,078 | | | | | | 17,112 | | | | | | | | | | | | 418,615 | | |
Noninterest income
|
| | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | |
Wealth management fees
|
| | | | 46,844 | | | | | | — | | | | | | — | | | | | | | | | | | | 46,844 | | |
Fees for customer services
|
| | | | 23,022 | | | | | | 11,335 | | | | | | — | | | | | | | | | | | | 34,357 | | |
Payment technology solutions
|
| | | | 16,889 | | | | | | — | | | | | | — | | | | | | | | | | | | 16,889 | | |
Mortgage revenue
|
| | | | 1,579 | | | | | | 46 | | | | | | — | | | | | | | | | | | | 1,625 | | |
Income on bank owned life insurance
|
| | | | 4,050 | | | | | | 1,480 | | | | | | — | | | | | | | | | | | | 5,530 | | |
Net securities gains (losses)
|
| | | | (5,906) | | | | | | — | | | | | | — | | | | | | | | | | | | (5,906) | | |
Other noninterest income
|
| | | | 18,274 | | | | | | 4,394 | | | | | | — | | | | | | | | | | | | 22,668 | | |
Total noninterest income
|
| | | | 104,752 | | | | | | 17,255 | | | | | | — | | | | | | | | | | | | 122,007 | | |
Noninterest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries, wages and employee benefits
|
| | | | 130,161 | | | | | | 70,093 | | | | | | — | | | | | | | | | | | | 200,254 | | |
Data processing
|
| | | | 20,560 | | | | | | 3,460 | | | | | | — | | | | | | | | | | | | 24,020 | | |
Net occupancy and equipment expenses
|
| | | | 19,098 | | | | | | 9,568 | | | | | | — | | | | | | | | | | | | 28,666 | | |
Professional fees
|
| | | | 7,866 | | | | | | 4,572 | | | | | | — | | | | | | | | | | | | 12,438 | | |
Amortization of intangible assets
|
| | | | 7,586 | | | | | | 2,715 | | | | | | 1,562 | | | | | | (4) | | | | | | 11,863 | | |
Interchange expense
|
| | | | 4,696 | | | | | | — | | | | | | — | | | | | | | | | | | | 4,696 | | |
Other noninterest expense
|
| | | | 32,265 | | | | | | 23,431 | | | | | | — | | | | | | | | | | | | 55,696 | | |
Total noninterest expense
|
| | | | 222,232 | | | | | | 113,839 | | | | | | 1,562 | | | | | | | | | | | | 337,633 | | |
Income before income taxes
|
| | | | 115,945 | | | | | | 71,494 | | | | | | 15,550 | | | | | | | | | | | | 202,989 | | |
Income taxes
|
| | | | 30,359 | | | | | | 15,000 | | | | | | 3,732 | | | | | | (5) | | | | | | 49,091 | | |
Net income
|
| | | | 85,586 | | | | | | 56,494 | | | | | | 11,818 | | | | | | | | | | | | 153,898 | | |
Preferred stock dividends
|
| | | | — | | | | | | 465 | | | | | | — | | | | | | | | | | | | 465 | | |
Net income available to common
shareholders |
| | | $ | 85,586 | | | | | $ | 56,029 | | | | | $ | 11,818 | | | | | | | | | | | $ | 153,433 | | |
Basic earnings per common share
|
| | | $ | 1.52 | | | | | $ | 1.13 | | | | | | — | | | | | | | | | | | $ | 1.71 | | |
Diluted earnings per common share
|
| | | $ | 1.49 | | | | | $ | 1.12 | | | | | | — | | | | | | | | | | | $ | 1.69 | | |
Average shares for basic earnings per share
|
| | | | 56,458,430 | | | | | | 49,439,665 | | | | | | (16,217,374) | | | | | | (6) | | | | | | 89,680,721 | | |
Average shares for diluted earnings per share
|
| | | | 57,411,299 | | | | | | 49,966,841 | | | | | | (16,392,660) | | | | | | (6) | | | | | | 90,985,480 | | |
|
Reversal of CrossFirst amortization recorded
|
| | | $ | (2,715) | | |
|
Adjustment to CDI amortization
|
| | | | 4,277 | | |
|
Net adjustments
|
| | | $ | 1,562 | | |
| | |
Busey
|
| |
CrossFirst
|
| |
Pro Forma
Adjustments |
| | | | | | | |
Pro Forma
Combined |
| ||||||||||||
Interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest and fees on loans
|
| | | $ | 385,848 | | | | | $ | 400,910 | | | | | $ | 25,779 | | | | | | (1) | | | | | $ | 812,537 | | |
Interest and dividends investment securities
|
| | | | 82,994 | | | | | | 25,364 | | | | | | 4,605 | | | | | | (2) | | | | | | 112,963 | | |
Other interest income
|
| | | | 10,531 | | | | | | 8,877 | | | | | | — | | | | | | | | | | | | 19,408 | | |
Total interest income
|
| | | | 479,373 | | | | | | 435,151 | | | | | | 30,384 | | | | | | | | | | | | 944,908 | | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | | 123,985 | | | | | | 201,812 | | | | | | 150 | | | | | | (3) | | | | | | 325,947 | | |
Federal funds purchased and securities sold under agreements to repurchase
|
| | | | 5,203 | | | | | | 54 | | | | | | — | | | | | | | | | | | | 5,257 | | |
Short-term borrowings and long-term debt
|
| | | | 14,475 | | | | | | 7,754 | | | | | | — | | | | | | | | | | | | 22,229 | | |
Subordinated notes
|
| | | | 12,406 | | | | | | — | | | | | | — | | | | | | | | | | | | 12,406 | | |
Junior subordinated debt owed to unconsolidated trusts
|
| | | | 3,853 | | | | | | 690 | | | | | | — | | | | | | | | | | | | 4,543 | | |
Total interest expense
|
| | | | 159,922 | | | | | | 210,310 | | | | | | 150 | | | | | | | | | | | | 370,382 | | |
Net interest income
|
| | | | 319,451 | | | | | | 224,841 | | | | | | 30,234 | | | | | | | | | | | | 574,526 | | |
Provision for credit losses
|
| | | | 2,399 | | | | | | 14,489 | | | | | | 29,792 | | | | | | (4) | | | | | | 46,680 | | |
Net interest income after provision for credit losses
|
| | | | 317,052 | | | | | | 210,352 | | | | | | 442 | | | | | | | | | | | | 527,846 | | |
Noninterest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management fees
|
| | | | 57,309 | | | | | | — | | | | | | — | | | | | | | | | | | | 57,309 | | |
Fees for customer services
|
| | | | 29,044 | | | | | | 13,655 | | | | | | — | | | | | | | | | | | | 42,699 | | |
Payment technology solutions
|
| | | | 21,192 | | | | | | — | | | | | | — | | | | | | | | | | | | 21,192 | | |
Mortgage revenue
|
| | | | 1,089 | | | | | | 724 | | | | | | — | | | | | | | | | | | | 1,813 | | |
Income on bank owned life insurance
|
| | | | 4,701 | | | | | | 1,709 | | | | | | — | | | | | | | | | | | | 6,410 | | |
Net securities gains (losses)
|
| | | | (2,199) | | | | | | — | | | | | | — | | | | | | | | | | | | (2,199) | | |
Other noninterest income
|
| | | | 11,248 | | | | | | 4,576 | | | | | | — | | | | | | | | | | | | 15,824 | | |
Total noninterest income
|
| | | | 122,384 | | | | | | 20,664 | | | | | | — | | | | | | | | | | | | 143,048 | | |
Noninterest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries, wages and employee benefits
|
| | | | 162,597 | | | | | | 89,178 | | | | | | — | | | | | | | | | | | | 251,775 | | |
Data processing
|
| | | | 23,708 | | | | | | 4,255 | | | | | | — | | | | | | | | | | | | 27,963 | | |
Net occupancy and equipment expenses
|
| | | | 24,973 | | | | | | 12,355 | | | | | | — | | | | | | | | | | | | 37,328 | | |
Professional fees
|
| | | | 7,147 | | | | | | 7,081 | | | | | | — | | | | | | | | | | | | 14,228 | | |
Amortization of intangible assets
|
| | | | 10,432 | | | | | | 3,503 | | | | | | 2,434 | | | | | | (5) | | | | | | 16,369 | | |
Interchange expense
|
| | | | 6,864 | | | | | | — | | | | | | — | | | | | | | | | | | | 6,864 | | |
Other noninterest expense
|
| | | | 49,811 | | | | | | 30,535 | | | | | | 5,213 | | | | | | (6) | | | | | | 85,559 | | |
Total noninterest expense
|
| | | | 285,532 | | | | | | 146,907 | | | | | | 7,647 | | | | | | | | | | | | 440,086 | | |
Income before income taxes
|
| | | | 153,904 | | | | | | 84,109 | | | | | | (7,205) | | | | | | | | | | | | 230,808 | | |
Income taxes
|
| | | | 31,339 | | | | | | 17,440 | | | | | | (1,729) | | | | | | (7) | | | | | | 47,050 | | |
Net income
|
| | | | 122,565 | | | | | | 66,669 | | | | | | (5,476) | | | | | | | | | | | | 183,758 | | |
Preferred stock dividends
|
| | | | — | | | | | | 413 | | | | | | — | | | | | | | | | | | | 413 | | |
Net income available to common
shareholders |
| | | $ | 122,565 | | | | | $ | 66,256 | | | | | $ | (5,476) | | | | | | | | | | | $ | 183,345 | | |
Basic earnings per common share
|
| | | $ | 2.21 | | | | | $ | 1.35 | | | | | | — | | | | | | | | | | | $ | 2.07 | | |
Diluted earnings per common share
|
| | | $ | 2.18 | | | | | $ | 1.34 | | | | | | — | | | | | | | | | | | $ | 2.04 | | |
Average shares for basic earnings per share
|
| | | | 55,432,322 | | | | | | 49,010,078 | | | | | | (15,787,787) | | | | | | (8) | | | | | | 88,654,613 | | |
Average shares for diluted earnings per share
|
| | | | 56,256,148 | | | | | | 49,340,066 | | | | | | (15,897,508) | | | | | | (8) | | | | | | 89,698,706 | | |
|
Reversal of CrossFirst amortization recorded
|
| | | $ | (3,503) | | |
|
Adjustment to CDI amortization
|
| | | | 5,937 | | |
|
Net adjustments
|
| | | $ | 2,434 | | |
| | |
Per
Share value of Busey’s common stock |
| |
Busey
common stock issued in exchange for CrossFirst common stock |
| |
Consideration
|
| |
Total
Purchase Price |
| |
Estimated
Goodwill |
| |||||||||||||||||||||||||||
| | |
Common
|
| |
Preferred
|
| |
Replacement
awards |
| |||||||||||||||||||||||||||||||||
| | |
(dollars in thousands, except per share)
|
| |||||||||||||||||||||||||||||||||||||||
As presented in pro forma financial statements
|
| | | $ | 27.39 | | | | | | 33,222,291 | | | | | $ | 909,959 | | | | | $ | 7,750 | | | | | $ | 6,888 | | | | | $ | 924,597 | | | | | $ | 266,521 | | |
Assumed increase of 10% in price per share
|
| | | | 30.13 | | | | | | 33,222,291 | | | | | | 1,000,988 | | | | | | 7,750 | | | | | | 7,577 | | | | | | 1,016,314 | | | | | | 358,239 | | |
Assumed decrease of 10% in price per share
|
| | | | 24.65 | | | | | | 33,222,291 | | | | | | 818,929 | | | | | | 7,750 | | | | | | 6,199 | | | | | | 832,879 | | | | | | 174,803 | | |
| | | |
CrossFirst
|
| |
Busey
|
|
|
Authorized Capital Stock
|
| |
CrossFirst is authorized to issue (i) 200,000,000 shares of common stock, par value $0.01 per share; and (ii) 5,000,000 shares of preferred stock, par value $0.01 per share (“CrossFirst preferred stock”).
As of November 12, 2024, CrossFirst had 49,314,753 shares of common stock issued and outstanding and 7,750 shares of preferred stock outstanding. Issuances of shares of CrossFirst’s preferred stock may affect the relative rights of the holders of its common stock, depending upon the exact terms, qualifications, limitations and relative rights and preferences, if any, of the shares of the preferred stock as determined by CrossFirst’s board of directors.
|
| |
Busey is authorized to issue (i) 100,000,000 shares of common stock, par value $0.001 per share; and (ii) 1,000,000 shares of preferred stock, par value $0.001 per share (“Busey preferred stock”). If the Busey articles amendment proposal is approved, effective upon the closing of the merger, the Busey articles of incorporation will authorize Busey to issue 200,000,000 shares of Busey common stock.
As of November 12, 2024, Busey had 56,878,232 shares of common stock issued and outstanding and no shares of preferred stock outstanding. Issuances of shares of Busey’s preferred stock may affect the relative rights of the holders of its common stock, depending upon the exact terms, qualifications, limitations and relative rights and preferences, if any, of the shares of the preferred stock as determined by Busey’s board of directors.
|
|
|
Dividends
|
| |
Subject to any rights of holders of CrossFirst preferred stock, CrossFirst may pay dividends on the CrossFirst common stock if, as and when declared by its board of directors.
The holders of the CrossFirst Series A Preferred Stock are entitled to receive, only if declared by CrossFirst’s board of directors or a committee thereof, non-cumulative cash dividends on the liquidation preference of $1,000 per share of CrossFirst Series A Preferred Stock at a rate of 8.00% per annum, payable quarterly in arrears. Such dividends are not mandatory or cumulative.
|
| | Subject to any rights of holders of Busey preferred stock, Busey may pay dividends on the Busey common stock if, as and when declared by its board of directors. | |
| | | |
CrossFirst
|
| |
Busey
|
|
|
Voting Limitations
|
| | CrossFirst’s articles of incorporation and bylaws do not impose voting restrictions on shares held in excess of a beneficial ownership threshold. | | | Busey’s articles of incorporation and bylaws do not impose voting restrictions on shares held in excess of a beneficial ownership threshold. | |
|
Number of Directors; Classification
|
| |
CrossFirst’s board of directors currently consists of thirteen (13) members. CrossFirst’s articles of incorporation provide that the number of directors constituting the entire board of directors shall be determined by the board of directors and shall be not less than ten (10) nor more than twenty (20).
CrossFirst’s board of directors is divided into three (3) classes each having a three (3)-year term that expires in successive years.
|
| |
Busey’s board of directors currently consists of ten (10) members. Busey’s bylaws provide that the number of directors constituting the entire board of directors shall be determined by the board of directors or by Busey’s stockholders at an annual meeting and shall be not less than five (5) nor more than twenty (20).
Busey’s board of directors is not classified and each director is elected for a one (1)-year term.
|
|
|
Election of Directors; Vacancies
|
| |
Subject to the limitations imposed on the holders of the CrossFirst Series A Preferred Stock, each CrossFirst stockholder is entitled to one (1) vote for each share of the voting stock held by such stockholder.
CrossFirst’s articles of incorporation and bylaws do not provide for cumulative voting.
Subject to any rights of holders of CrossFirst preferred stock, CrossFirst’s bylaws provide that any vacancy on the board of directors shall be filled by a majority of the directors then in office, even though less than a quorum, or by a sole remaining director and shall not be filled by the stockholders.
|
| |
Each Busey stockholder is entitled to one (1) vote for each share of the voting stock held by such stockholder.
Busey’s articles of incorporation and bylaws do not provide for cumulative voting.
Busey’s bylaws provide that any vacancy on the board of directors may be filled by a majority of the directors then in office, even though less than a quorum. When one or more directors resign and the resignation is effective at a future date, a majority of directors then in office, including the director(s) who has resigned, may fill such vacancy(ies).
|
|
|
Removal of Directors
|
| | CrossFirst’s articles of incorporation provide that, except for such additional directors, if any, as elected by the holders of any series of CrossFirst preferred stock as provided for or fixed pursuant to the provisions of the CrossFirst articles of incorporation, any director or the entire board of directors may be removed from office only for cause and only by the affirmative vote of at least a majority of the total voting power of the outstanding shares of the capital stock of CrossFirst entitled to vote in any annual election of directors or class of directors, voting together as a single class. | | | Subject to any rights of holders of Busey preferred stock with respect to any director elected thereby, Busey’s bylaws provide that any director or the entire board of directors may be removed, with or without cause, by the affirmative vote of two-thirds of the outstanding shares entitled to vote at an election of directors. | |
| | | |
CrossFirst
|
| |
Busey
|
|
|
Call of Special Meeting of Directors
|
| | CrossFirst’s bylaws provide that a special meeting of the board of directors may be called by the chairman of the board, the vice chairman of the board, the lead independent director, the chief executive officer, the president or a majority of the directors. Notice of such special meeting must be delivered not less than: four (4) days prior to the meeting, if by mail, or twenty-four (24) hours’ prior to the meeting, if by other form of electronic transmission or communication or such shorter notice as the person or persons calling such meeting deems necessary or appropriate. | | | Busey’s bylaws provide that a special meeting of the board of directors may be called on twelve (12) hours’ notice to each director by the chair of the board, chief executive officer, president, secretary or by any of them on the written request of a majority of the directors. | |
|
Limitation on Director Liability
|
| | CrossFirst’s articles of incorporation provide that, to the fullest extent that the Kansas General Corporation Code or any other law of the State of Kansas as it exists on the date of the CrossFirst articles of incorporation, or as it may be amended, permits the limitation or elimination of the liability of directors, no director of the corporation shall be liable to CrossFirst or its stockholders for monetary damages for breach of fiduciary duty as a director. | | | Busey’s articles of incorporation and bylaws provide that no director or officer shall be liable to Busey or its stockholders for monetary damages for breach of his or her fiduciary duty, provided that liability is not eliminated or limited with respect to: (i) acts or omissions which involve intentional misconduct, fraud or a knowing violation of law; or (ii) the payment of distributions in violation of Section 78.300 of the Nevada Revised Statutes. | |
|
Indemnification
|
| |
CrossFirst’s articles of incorporation provide that CrossFirst shall, to the fullest extent permitted by applicable law (including applicable federal or state banking laws or regulations including, without limitation, 12 C.F.R. Part 359) as it presently exists or may hereafter be amended, in connection with any proceeding an indemnitee may be made party to, because that person is or was a director or an officer of CrossFirst or, while a director or an officer of CrossFirst, is or was serving at the request of the corporation as a director, officer, employee or agent of another enterprise, including service with respect to employee benefit plans, against all liability and loss suffered and expenses reasonably incurred by such person.
CrossFirst must indemnify, or advance expenses to, a person in connection with a proceeding commenced by such person only if the commencement of such proceeding by such person was authorized
|
| |
Busey’s articles of incorporation provide that Busey shall, to the fullest extent permitted by Section 78.751 of the Nevada Revised Statutes, indemnify any and all persons whom it shall have power to indemnify under said section from and against any and all of the expenses, liabilities or other matters referred to in or covered by Section 78.751.
Busey’s bylaws provide further that, subject to the limits of applicable federal law and regulation, every person who was or is a party or is threatened to be made a party to or is involved in any action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that he or she is or was a director, officer, employee or agent of Busey or is or was serving at the request of Busey or for its benefit as a director, officer, employee or agent of another corporation, or as its representative in a partnership, joint venture, trust, employee benefit plan or other enterprise, or as a
|
|
| | | |
CrossFirst
|
| |
Busey
|
|
| | | |
by the board of directors of CrossFirst or as provided, in CrossFirst’s bylaws.
CrossFirst’s bylaws further provide:
CrossFirst (which shall include, in addition to the resulting corporation, any constituent corporation absorbed in a consolidation or merger which, if its separate existence had continued, would have had power and authority to indemnify the directors or officers of the constituent corporation and the directors and officers of the constituent corporation serving at the request of such constituent corporation as a director, officer, employee or agent of any other enterprise) shall indemnify and advance expenses to each person who is or was a director or officer of CrossFirst or is or was a director or officer of CrossFirst serving at CrossFirst’s request, (which shall include any service as a director or officer of a corporation which imposes duties on, or involves services by, such director or officer with respect to an employee benefit plan, its participants or beneficiaries, as a director, officer, employee or agent of any other enterprise) to the full extent permitted by applicable law (including applicable federal or state banking laws or regulations including, without limitation, 12 C.F.R. Part 359), as the same exists or may hereafter be amended (but only to the extent that such amendment permits CrossFirst to provide broader indemnification rights).
CrossFirst shall indemnify each indemnitee in connection with a proceeding that indemnitee may be made party to (other than an action by or in the right of CrossFirst) by reason of the fact that such person is or was a director or officer of CrossFirst or is or was a director or officer of CrossFirst serving at CrossFirst’s request as a director, officer, employee or agent of any other enterprise against all liabilities and expenses, including, without limitation, judgments, fines, and amounts paid in settlement, attorney’s fees, excise taxes or penalties under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), fines and other expenses actually and reasonably incurred by such person in connection with such
|
| |
manager of a limited liability company, shall be indemnified and held harmless to the fullest extent legally permissible under the general corporation law of the State of Nevada, as amended or modified from time to time, against all expenses, liability and loss (including attorneys’ fees, judgments, fines and amounts paid or to be paid in settlement) reasonably incurred or suffered by him or her in connection with such action, suit or proceeding.
Busey’s board of directors may, in its discretion, cause the expenses of such indemnified persons incurred in defending a civil or criminal action, suit or proceeding to be paid by Busey as they are incurred and in advance of the final disposition of the action, suit or proceeding upon receipt of an undertaking by or on behalf of the indemnified persons to repay the amount if it is ultimately determined by a court of competent jurisdiction that he or she is not entitled to be indemnified by Busey.
|
|
| | | |
CrossFirst
|
| |
Busey
|
|
| | | |
proceeding if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of CrossFirst, and, with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful; provided, however, that CrossFirst shall not be required to indemnify or advance expenses to any such person or persons seeking indemnification or advancement of expenses in connection with a proceeding initiated by such person including, without limitation, any cross-claim or counterclaim initiated by such person, unless the initiation of such action, suit or proceeding was authorized by the board of directors of CrossFirst.
To the extent a person who is or was serving as a director or officer of CrossFirst, or is or was a director or officer of CrossFirst serving at the request of CrossFirst as a director, officer, employee or agent of any other enterprise, has been successful on the merits or otherwise in defense of any proceeding, or in defense of any matter therein, such person shall be indemnified against expenses actually and reasonably incurred by such person in connection therewith.
Prior to indemnifying a person, unless ordered by a court and except as described above as it relates to expenses, CrossFirst shall determine that such person has met the specified standard of conduct entitling such person to indemnification. Any determination that a person shall or shall not be indemnified shall be made (i) by majority vote of the directors who were not parties to the action, suit or proceeding, even though less than a quorum, (ii) by a committee of such disinterested directors designated by majority vote of such disinterested directors, even though less than a quorum, (iii) if there are no such disinterested directors, or if such disinterested directors so direct, by independent legal counsel in a written opinion, or (iv) by the stockholders, and such determination shall be final and binding upon CrossFirst; provided, however, that in the event such
|
| | | |
| | | |
CrossFirst
|
| |
Busey
|
|
| | | |
determination is adverse to the person or persons to be indemnified hereunder, such person or persons shall have the right to maintain an action in any court of competent jurisdiction against CrossFirst to determine whether or not such person has met the requisite standard of conduct and is entitled to such indemnification hereunder.
Expenses actually and reasonably incurred by a person who may be entitled to indemnification in defending a proceeding shall be paid by CrossFirst in advance of the final disposition of such proceeding upon receipt of an undertaking by or on behalf of such person to repay such amount if it shall ultimately be determined that such person is not entitled to indemnification by CrossFirst.
If any person who is or was serving as a director or officer of CrossFirst, or any person who is or was a director or officer of CrossFirst serving at the request of CrossFirst as a director, officer, employee or agent of any other enterprise, is entitled under any provision of the applicable provisions of the CrossFirst bylaws to indemnification by CrossFirst for some or a portion of the judgments, amounts paid in settlement, attorneys’ fees, excise taxes or penalties under ERISA, fines or other expenses actually and reasonably incurred by any such person in connection with any threatened, pending or completed proceeding, but not for all of the total amount thereof, CrossFirst shall nevertheless indemnify such person for the portion thereof to which such person is entitled.
|
| | | |
|
Call of Special Meetings of Stockholders
|
| | CrossFirst’s articles of incorporation and bylaws provide that, subject to any rights of holders of CrossFirst preferred stock and the requirements of applicable law, special meetings of stockholders may be called only by either (i) the chief executive officer or (ii) the board of directors pursuant to a resolution adopted by a majority of the total number of directors which CrossFirst would have if there were no vacancies. | | |
Busey’s bylaws provide that only the chair of the board, chief executive officer or president may call a special meeting of stockholders, or any of them will call a special meeting after receiving the written request to hold a meeting from: (i) a majority of the board of directors; or (ii) stockholders owning at least fifty percent (50%) of the outstanding shares issued and outstanding and entitled to vote.
Such a request must be made in writing, and state the purpose or purposes of the
|
|
| | | |
CrossFirst
|
| |
Busey
|
|
| | | | | | | proposed meeting and any other information required by law. The board shall determine the date, time and place of such special meeting, which must be held within ninety (90) days of the receipt by the secretary of such written request. Written notice of a special meeting stating the date, time and place of the meeting and the purpose or purposes for which the meeting is called must be given not less than ten (10) nor more than sixty (60) days prior to the date of the meeting to each stockholder entitled to vote at the meeting. Only business set forth in the notice shall be addressed at the special meeting. | |
|
Quorum of Stockholders
|
| |
CrossFirst’s bylaws provide that, subject to any rights of holders of CrossFirst preferred stock, the holders of a majority of the combined voting power of the capital stock issued and outstanding and entitled to vote, present in person or represented by proxy, constitutes a quorum at all meetings of the stockholders for the transaction of business.
Where a separate vote by one or more classes or series of capital stock is required, the holders representing a majority of the combined voting power of such class or series of capital stock issued and outstanding and entitled to vote on such matter, present in person or represented by proxy, shall constitute a quorum entitled to take action with respect to that vote on that matter.
|
| | Busey’s bylaws provide that the holders of a majority of the shares issued and outstanding and entitled to vote, present in person or represented by proxy, constitutes a quorum at all meetings of the stockholders for the transaction of business except as otherwise provided by the Nevada Revised Statutes. | |
|
Advance Notice Regarding Stockholder Proposals (other than Nomination of Candidates for Election to the Board of Directors):
|
| |
CrossFirst’s bylaws provide that, for any business to be properly brought before an annual meeting by a stockholder, the stockholder must be a stockholder of record at the time of giving notice and on the determination of stockholders entitled to vote at the annual meeting and have given timely notice thereof in writing and in proper form to CrossFirst’s secretary and the stockholder must provide any updates or supplements to such notice at the times and in the forms required by CrossFirst’s bylaws.
To be timely, a stockholder’s notice must be delivered to or mailed to and received by the secretary at CrossFirst’s principal executive offices not later than the ninetieth (90th) day nor earlier than the
|
| |
Busey’s bylaws provide that, for any new business to be properly brought before an annual meeting by a stockholder, the stockholder must have given timely notice thereof in writing to Busey’s secretary and such proposed business must otherwise be a proper matter for stockholder action.
To be timely, a stockholder’s notice must be delivered to or mailed to and received by the secretary at Busey’s principal executive offices not later than the close of business on the ninetieth (90th) day nor earlier than the close of business on the one hundred twentieth (120th) day prior to the first anniversary of the preceding year’s annual meeting; provided, however, that if no annual meeting was held in the previous year or the annual meeting is called for a
|
|
| | | |
CrossFirst
|
| |
Busey
|
|
| | | |
one hundred twentieth (120th) day prior to the first anniversary of the preceding year’s annual meeting; provided, however, that if the annual meeting is called for a date that is more than thirty (30) days before, or more than sixty (60) days after, such anniversary date, notice must be so delivered not earlier than the one hundred twentieth (120th) day prior to such annual meeting and not later than the ninetieth (90th) day prior to such annual meeting or, if later, the tenth (10th) day following: (i) the date on which public disclosure of the annual meeting date was made or (ii) ten (10) days after notice of the date of the annual meeting was mailed to the stockholders.
The stockholder’s notice must set forth: (i) as to any business the proposing person(s) (as defined below) proposed to bring before the annual meeting: (A) a brief description of the business desired to be brought before the annual meeting; (B) the reasons for conducting such business at the annual meeting; (C) any material interest in such business of such proposing person(s); (D) a reasonably detailed description of all agreements, arrangements, understandings or relationships between or among any of the proposing persons and/or any other persons or entities; and (E) any other information relating to any proposing person required to be disclosed pursuant to Section 14 of the Exchange Act; and (ii) as to the stockholder giving the notice, the beneficial owner, if any, any affiliate or associate of such stockholder or beneficial owner, and any other person with whom such stockholder or beneficial owner (or any of their respective affiliates or associates) is acting in concert (each, a “proposing person”): (A) the name and address of such proposing person(s), as they appear on CrossFirst’s books; (B) the class or series and number of shares of CrossFirst’s shares owned beneficially and of record by such proposing person(s); (C) a representation that each proposing person will notify CrossFirst in writing of the class and number of CrossFirst’s shares that are owned beneficially and of record by such proposing person as of the record
|
| |
date that is not within thirty (30) days before or after such anniversary date, notice must be received not later than the close of business on the tenth (10th) day following the date on which notice of the date of the annual meeting was mailed or public disclosure of the annual meeting date was made, whichever occurs first.
The stockholder’s notice must set forth: (i) as to any business the stockholder proposed to bring before the annual meeting; (A) a brief description of the business desired to be brought before the annual meeting; (B) the reasons for conducting such business at the annual meeting; (C) any material interest in such business of such stockholder; (D) the beneficial owner, if any, on whose behalf the proposal is made; and (E) any other information that is required to be provided by the stockholder pursuant to Regulation 14A under the Exchange Act; and (ii) as to the stockholder giving the notice and the beneficial owner, if any, on whose behalf the proposed business is to be brought: (A) the name and address of such stockholder, as they appear on Busey’s books, and the name and principal business or residential address of any other beneficial stockholders known by such stockholder to support such business; and (B) the class and number of shares of Busey’s shares that are owned beneficially and of record by such stockholder and such beneficial owner on the date of such stockholder notice and the number of shares owned beneficially by any other record or beneficial stockholders known by such stockholder to be supporting such business on the date of such stockholder notice.
|
|
| | | |
CrossFirst
|
| |
Busey
|
|
| | | |
date of the meeting; (D) any “derivative instruments,” as defined in CrossFirst’s bylaws, that are owned or held by such proposing person(s); (E) any proxy, agreement, arrangement, understanding or relationship pursuant to which such proposing person(s), directly or indirectly, has or shares a right to vote any shares of any class or series of CrossFirst; (F) any “short interests,” as defined in CrossFirst’s bylaws, that are held by such proposing person(s); (G) any rights to dividends on the shares of any class or series of CrossFirst’s shares owned beneficially by such proposing person(s) that are separated or separable from the underlying shares of CrossFirst; (H) any performance-related fees that such proposing person(s) are entitled to receive based on any increase or decrease in the price or value of shares of any class or series of CrossFirst, of any derivative instruments or of any short interests; and (I) any plans or proposals that the proposing person(s) may have that relate to or may result in the acquisition or disposition of securities of CrossFirst, an extraordinary corporate transaction involving CrossFirst or any of its subsidiaries, any change in the board of directors or management of CrossFirst, any material change in the present capitalization or dividend policy of CrossFirst, any change in CrossFirst’s articles of incorporation or bylaws, causing a class of securities of CrossFirst to be delisted from a national securities exchange or any other material change in CrossFirst’s business or corporate structure or any action similar to those listed above.
A stockholder shall further update and supplement such notice, if necessary, so that the information provided or required to be provided in such notice shall be true and correct as of the record date for the meeting and as of the date of the meeting or any adjournment or postponement thereof, as the case may be, and such update and supplement shall be delivered to or mailed and received by the secretary at CrossFirst’s principal executive offices not later than five (5) business days after the later of: (i) the record date for the meeting or (ii) the date notice of such
|
| | | |
| | | |
CrossFirst
|
| |
Busey
|
|
| | | | record date: (A) was publicly disclosed or (B) is ten (10) days after notice of the record date was mailed to the stockholders. | | | | |
|
Advance Notice Regarding Stockholders Nomination of Candidates for Election to the Board of Directors
|
| |
CrossFirst’s bylaws provide that nominations, other than those made by, or at the direction of, the board of directors (or a duly authorized committee thereof), may only be made pursuant to timely notice in writing and in proper form to CrossFirst’s secretary and the provision of any updates or supplements to such notice at the times and in the forms required by CrossFirst’s bylaws.
To be timely, a stockholder’s notice must be delivered to or mailed to and received by the secretary at CrossFirst’s principal executive offices: (i) in the case of an annual meeting, not later than the ninetieth (90th) day nor earlier than the one hundred twentieth (120th) day prior to the first anniversary of the preceding year’s annual meeting; provided, however, that if the annual meeting is called for a date that is more than thirty (30) days before, or more than sixty (60) days after, such anniversary date, notice must be so delivered not earlier than the one hundred twentieth (120th) day prior to such annual meeting and not later than the ninetieth (90th) day prior to such annual meeting or, if later, the tenth (10th) day following: (A) the date on which public disclosure of the annual meeting date was made or (B) ten (10) days after notice of the date of the annual meeting was mailed to the stockholders; and (ii) in the case of a special meeting, not later than the ninetieth (90th) day nor earlier than the one hundred twentieth (120th) day prior to such special meeting or, if later, the tenth (10th) day following: (A) the date on which public disclosure of such special meeting date was made or (B) ten (10) days after notice of the date of such special meeting was mailed to the stockholders.
Notwithstanding the foregoing, notice would still be considered timely if in the event that the number of directors to be elected to the board of directors is increased and there is no public announcement by CrossFirst naming all of the nominees for director or specifying the
|
| |
Busey’s bylaws provide that nominations, other than those made by, or at the direction of, the board of directors, may only be made pursuant to timely notice in writing to Busey’s secretary.
To be timely, a stockholder’s notice shall be delivered to, or mailed and received by Busey’s secretary not later than: (i) in the case of an annual meeting, the close of business on the ninetieth (90th) day nor earlier than the close of business on the one hundred twentieth (120th) day prior to the first anniversary of the preceding year’s annual meeting; provided, however, that if no annual meeting was held in the previous year or the annual meeting is called for a date that is not within thirty (30) days before or after such anniversary date, notice must be received not later than the close of business on the tenth (10th) day following the date on which notice of the date of the annual meeting was mailed or public disclosure of the annual meeting date was made, whichever occurs first; and (ii) in the case of a special meeting, not later than the close of business on the tenth (10th) day following the date on which notice of the date of the special meeting was mailed or public disclosure of the special meeting date was made, whichever occurs first.
The stockholder’s notice must include: (i) as to each person whom the stockholder proposes to nominate for election as a director: (A) the name, age, business address and residential address of such person; (B) the principal occupation or employment of such person; (C) the class and number of shares of Busey’s stock which are beneficially owned by such person on the date of such stockholder notice; (D) a written questionnaire with respect to the background and qualification of such proposed nominee, completed and executed by such proposed nominee, in the form to be provided by the Busey secretary upon written request of any stockholder of record within five (5) days of such request; (E) a written
|
|
| | | |
CrossFirst
|
| |
Busey
|
|
| | | |
size of the increased board of directors at least one hundred (100) days prior to the first anniversary of the preceding year’s annual meeting of stockholders, but only with respect to nominees for any new positions created by such increase, if it shall be delivered to or mailed and received by the secretary at CrossFirst’s principal executive offices not later than the close of business on the tenth (10th) day following the day on which such information was first publicly disclosed by CrossFirst.
The stockholder’s notice must include: (i) as to each person whom the stockholder proposed to nominate for election as a director: (A) all information with respect to such proposed nominee that would be required to be set forth in a stockholder’s notice pursuant if such proposed nominee were a proposing person (as described below); (B) all information relating to such proposed nominee that is required to be disclosed in a proxy statement or other filings required to be made in connection with the solicitation of proxies for election of directors in a contested election pursuant to Section 14 of the Exchange Act (including such proposed nominee’s written consent to being named in the proxy statement as a nominee, if applicable, and to serving as a director if elected); (C) a description of all direct and indirect compensation and other material monetary agreements, arrangements and understandings during the past three (3) years, and any other material relationships, between or among any proposing person, on the one hand, and each proposed nominee, his or her respective affiliates and associates, and any other persons or entities acting in concert with such nominee or any of his or her affiliates or associates, on the other hand, including, without limitation, all information that would be required to be disclosed pursuant to Item 404 under Regulation SK if the proposing person(s) were the “registrant” for purposes of such rule and the proposed nominee were a director or executive officer of such registrant; (D) a completed and signed questionnaire, representation and agreement, which shall set forth that such
|
| | statement executed by each such nominee acknowledging that such person (1) consents to being named as a nominee in the proxy statement and form of proxy relating to the meeting at which directors are to be elected and to serving as a director if elected, and (2) represents that such person has read and agrees to adhere to Busey’s Code of Ethics, Corporate Governance Guidelines and Insider Trading Policy, and any other of Busey’s policies or guidelines applicable to directors, including with regard to securities trading; and (F) any other information relating to such person that would be required to be disclosed on Schedule 13D pursuant to Regulation 13D-G under the Exchange Act, in connection with the acquisition of stock, and pursuant to Regulation 14A under the Exchange Act, in connection with the solicitation of proxies with respect to nominees for election as directors, regardless of whether such person is subject to the provisions of such regulations, including, but not limited to, information required to be disclosed by Items 4, 5 and 6 of Schedule 14A of Regulation 14A with the SEC; and (ii) as to the stockholder giving the notice: (A) the name and address, as they appear on Busey’s books, of such stockholder and the name and principal business or residential address of any other beneficial stockholders known by such stockholder to support such nominee(s); and (B) the class and number of shares of Busey’s stock which are beneficially owned by such stockholder on the date of such stockholder notice and the number of shares owned beneficially by any other record or beneficial stockholders known by such stockholder to be supporting such nominees on the date of such stockholder notice. | |
| | | |
CrossFirst
|
| |
Busey
|
|
| | | | proposed nominee: (1) is not and will not become a party to (a) any agreement, arrangement or understanding with any person or entity as to how such nominee, if elected as a director of CrossFirst, will act or vote on any issue or question (a “voting commitment”) that has not been disclosed to CrossFirst or (b) any voting commitment that could limit or interfere with such person’s ability to comply, if elected as a director, with such person’s fiduciary duties under applicable law, (2) is not, and does not intend to become a party to, any agreement, arrangement or understanding with any person or entity other than CrossFirst with respect to any direct or indirect compensation, reimbursement or indemnification in connection with service or action as a director that has not been disclosed therein, and (3) in such person’s individual capacity, would be in compliance with, if elected as a director, and will comply with, applicable publicly disclosed corporate governance, conflict of interest, confidentiality and stock ownership and trading policies and guidelines of CrossFirst; and (E) any other information relating to any proposing person that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for the election of directors in a contested election pursuant to Section 14 of the Exchange Act; and (ii) as to the proposing person(s): (A) the name and address of such proposing person(s), as they appear on CrossFirst’s books; (B) the class or series and number of shares of CrossFirst’s shares that are owned beneficially and of record by such proposing person(s); (C) a representation that each proposing person will notify CrossFirst in writing of the class and number of CrossFirst’s shares that are owned beneficially and of record by such proposing person as of the record date of the meeting; (D) any derivative instruments that are owned or held by such proposing person(s); (E) any proxy, agreement, arrangement, understanding or relationship pursuant to which such proposing person(s), directly or indirectly, | | | | |
| | | |
CrossFirst
|
| |
Busey
|
|
| | | |
has or shares a right to vote any shares of any class or series of CrossFirst; (F) any short interests by such proposing person(s); (G) any rights to dividends on the shares of any class or series of CrossFirst’s shares owned beneficially by such proposing person(s) that are separated or separable from the underlying shares of CrossFirst; (H) any performance-related fees that such proposing person(s) are entitled to receive based on any increase or decrease in the price or value of shares of any class or series of CrossFirst, of any derivative instruments or of any short interests; and (I) any plans or proposals that the proposing person(s) may have that relate to or may result in the acquisition or disposition of securities of CrossFirst, an extraordinary corporate transaction involving CrossFirst or any of its subsidiaries, any change in the board of directors or management of CrossFirst, any material change in the present capitalization or dividend policy of CrossFirst, any change in CrossFirst’s articles of incorporation or bylaws, causing a class of securities of CrossFirst to be delisted from a national securities exchange or any other material change in CrossFirst’s business or corporate structure or any action similar to those listed above.
CrossFirst may require any proposed nominee to furnish such other information to determine the eligibility of such proposed nominee to serve as an independent director or that could be material to a reasonable stockholder’s understanding of the independence or lack of independence of such nominee.
A stockholder providing notice of any nomination proposed to be made at a meeting shall further update and supplement such notice, if necessary, so that the information provided or required to be provided in such notice shall be true and correct as of the record date for the meeting and as of the date of the meeting or any adjournment or postponement thereof, as the case may be, and such update and supplement shall be delivered to or mailed and received by the secretary at CrossFirst’s principal executive offices
|
| | | |
| | | |
CrossFirst
|
| |
Busey
|
|
| | | | not later than five (5) business days after the later of: (i) the record date for the meeting or (ii) the date notice of such record date: (A) was publicly disclosed or (B) is ten (10) days after notice of the record date was mailed to the stockholders. | | | | |
|
Stockholder Action by Written Consent
|
| | CrossFirst’s articles of incorporation provide that, except as otherwise provided for or fixed by or pursuant to the provisions of CrossFirst’s articles of incorporation or any resolution or resolutions of the board of directors providing for the issuance of any series of stock having a preference over the CrossFirst common stock as to dividends or upon liquidation, stockholder action can be taken only at a duly called meeting of stockholders of CrossFirst and may not be effected by any consent in writing. | | | Busey’s bylaws provide that any action required or permitted to be taken at a meeting of the stockholders may be taken without a meeting, without prior notice and without a vote, if a consent in writing, setting forth the action so taken, shall be signed by the holders of outstanding stock having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted. Prompt notice of the taking of the corporate action without a meeting by less than unanimous written consent shall be given in writing to those stockholders who have not consented in writing. | |
|
Appointment and Removal of Officers:
|
| |
CrossFirst’s bylaws provide that each officer shall be elected by the board of directors at its first meeting held after each annual meeting of stockholders, and that such officer shall hold office until his or her successor is chosen and qualified, or until earlier death, resignation or removal.
CrossFirst’s bylaws provide that any officer may be removed by the vote or written consent of a majority of the board of directors or, or by any committee or superior officers upon whom such power of removal may have been conferred by the board of directors. In addition, any officer appointed by the chief executive officer or the president may be removed from office at any time, with or without cause, by the chief executive officer or the president.
|
| |
Busey’s bylaws provide that each officer shall be appointed by the board of directors and that such officer shall hold office until his or her successor is appointed and qualifies.
Any officer may be removed by the affirmative vote of a majority of the board of directors or, except in the case of an officer appointed by the board of directors, by any officer upon whom such power of removal has been conferred by the board of directors.
|
|
|
Amendment to Charter and Bylaws:
|
| | Notwithstanding any other provisions of the CrossFirst articles of incorporation, and notwithstanding that a lesser percentage may be permitted from time to time by applicable law, no provision of the following articles of the CrossFirst articles of incorporation may be altered, amended or repealed in any respect (including by merger, consolidation or otherwise), nor may any provision inconsistent therewith be adopted, unless such alteration, | | |
Under its articles of incorporation, Busey reserves the right at any time and from time to time to amend, alter, change or repeal any provision contained in its articles of incorporation and to add or insert any other provision authorized by the laws of the State of Nevada in any manner prescribed by law.
The bylaws of Busey may be altered, amended or repealed, or new bylaws may
|
|
| | | |
CrossFirst
|
| |
Busey
|
|
| | | |
amendment, repeal or adoption is approved by the affirmative vote of the holders of at least sixty-six and two-thirds percent (662∕3%) of the capital stock of CrossFirst entitled to vote generally in an election of directors, voting together as a single class: (i) article iv — board of directors; (ii) article v — meetings of stockholders; (iii) article vi — limitation of director liability; indemnification and advancement of expenses; and (iv) article viii — amendments to the articles of incorporation and bylaws.
The bylaws of CrossFirst may be altered, amended and repealed by the board of directors and the stockholders by the affirmative vote of the holders of at least sixty-six and two-thirds percent (662∕3%) of the capital stock of CrossFirst entitled to vote generally in an election of directors, voting together as a single class.
|
| | be adopted, by the stockholders or by the board of directors when such power is conferred upon the board of directors by the articles of incorporation at any regular or special meeting of the stockholders or of the board of directors (provided that notice of such alteration, amendment, repeal or adoption of new bylaws is contained in the notice of any such special meeting). | |
Busey filings (SEC File No. 001-31566)
|
| |
Periods Covered or Date of Filing with the SEC
|
|
Annual Report on Form 10-K | | | Fiscal year ended December 31, 2023, filed on February 23, 2024 (as amended by the Form 10-K/A filed on February 23, 2024) | |
Quarterly Report on Form 10-Q | | | Fiscal quarter ended March 31, 2024, filed on May 7, 2024; fiscal quarter ended June 30, 2024, filed on August 6, 2024; fiscal quarter ended on September 30, 2024 filed on November 5, 2024 | |
Current Reports on Form 8-K | | | Filed on January 9, 2024; filed on March 22, 2024; filed on April 1, 2024; filed on April 5, 2024; filed on April 9, 2024; filed on May 24, 2024 filed on July 9, 2024; filed on August 27, 2024; filed on October 8, 2024 | |
Definitive Proxy Statement on Schedule 14A | | | |
CrossFirst filings (SEC File No. 000-17820)
|
| |
Periods Covered or Date of Filing with the SEC
|
|
Annual Report on Form 10-K | | | | |
Quarterly Report on Form 10-Q | | | Fiscal quarter ended March 31, 2024, filed on May 3, 2024; fiscal quarter ended June 30, 2024, filed on August 2, 2024; fiscal quarter ended on September 30, 2024 filed on November 1, 2024 | |
Current Reports on Form 8-K | | | Filed on May 16, 2024; filed on August 27, 2024 | |
CrossFirst filings (SEC File No. 000-17820)
|
| |
Periods Covered or Date of Filing with the SEC
|
|
Definitive Proxy Statement on Schedule 14A | | | Filed on March 26, 2024 | |
|
if you are a Busey stockholder:
First Busey Corporation 100 W. University Ave. Champaign, Illinois 61820 Attention: Corporate Secretary (217) 365-4630 |
| |
if you are a CrossFirst stockholder:
CrossFirst Bankshares, Inc. 11440 Tomahawk Creek Parkway Leawood, Kansas 66211 Attention: Corporate Secretary (913) 901-4516 legal@crossfirst.com |
|
|
ARTICLE I
THE MERGER
|
| ||||||
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-5 | | | |
| | | | | A-6 | | | |
| | | | | A-6 | | | |
| | | | | A-6 | | | |
| | | | | A-6 | | | |
|
ARTICLE II
EXCHANGE OF SHARES
|
| ||||||
| | | | | A-7 | | | |
| | | | | A-7 | | | |
|
ARTICLE III
REPRESENTATIONS AND WARRANTIES OF CROSSFIRST
|
| ||||||
| | | | | A-9 | | | |
| | | | | A-10 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-13 | | | |
| | | | | A-13 | | | |
| | | | | A-14 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
|
ARTICLE IV
REPRESENTATIONS AND WARRANTIES OF BUSEY
|
| ||||||
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | |
|
ARTICLE V
COVENANTS RELATING TO CONDUCT OF BUSINESS
|
| ||||||
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-41 | | | |
|
ARTICLE VI
ADDITIONAL AGREEMENTS
|
| ||||||
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-49 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
|
ARTICLE VII
CONDITIONS PRECEDENT
|
| ||||||
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-53 | | | |
|
ARTICLE VIII
TERMINATION AND AMENDMENT
|
| ||||||
| | | | | A-54 | | | |
| | | | | A-55 | | |
|
ARTICLE IX
GENERAL PROVISIONS
|
| ||||||
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-60 | | | |
| | | | | A-1-1 | | | |
| | | | | B-1-1 | | | |
| | | | | C-1-1 | | |
| | |
Page
|
| |||
Acquisition Proposal
|
| | | | 65 | | |
affiliate
|
| | | | 76 | | |
Agreement
|
| | | | 1 | | |
Bank Merger
|
| | | | 8 | | |
Bank Merger Act
|
| | | | 16 | | |
Bank Merger Agreement
|
| | | | 8 | | |
Bank Merger Certificates
|
| | | | 16 | | |
BHC Act
|
| | | | 12 | | |
Borrower
|
| | | | 31 | | |
Busey
|
| | | | 1 | | |
Busey 401(k) Plan
|
| | | | 61 | | |
Busey Articles
|
| | | | 8 | | |
Busey Articles Amendment
|
| | | | 8 | | |
Busey Articles Amendment Vote
|
| | | | 58 | | |
Busey Bank
|
| | | | 8 | | |
Busey Benefit Plans
|
| | | | 40 | | |
Busey Board Recommendation
|
| | | | 58 | | |
Busey Bylaw Amendment
|
| | | | 8 | | |
Busey Bylaws
|
| | | | 8 | | |
Busey Common Stock
|
| | | | 2 | | |
Busey Contract
|
| | | | 46 | | |
Busey Deferred Stock Unit Awards
|
| | | | 34 | | |
Busey Disclosure Schedule
|
| | | | 32 | | |
Busey Equity Awards
|
| | | | 8 | | |
Busey ESPP
|
| | | | 34 | | |
Busey IT Systems
|
| | | | 44 | | |
Busey Meeting
|
| | | | 58 | | |
Busey Owned Properties
|
| | | | 47 | | |
Busey Performance Stock Unit Award
|
| | | | 7 | | |
Busey Preferred Stock
|
| | | | 34 | | |
Busey Qualified Plans
|
| | | | 41 | | |
Busey Real Property
|
| | | | 47 | | |
Busey Regulatory Agreement
|
| | | | 46 | | |
Busey Reports
|
| | | | 37 | | |
Busey Restricted Stock Unit Award
|
| | | | 7 | | |
Busey RSU Award
|
| | | | 5 | | |
Busey Security Breach
|
| | | | 44 | | |
Busey Share Issuance Vote
|
| | | | 35 | | |
Busey Stock Appreciation Right
|
| | | | 6 | | |
Busey Stock Options
|
| | | | 34 | | |
Busey Stock Plans
|
| | | | 34 | | |
| | |
Page
|
| |||
Busey Subsidiary
|
| | | | 33 | | |
business day
|
| | | | 76 | | |
Certificates of Merger
|
| | | | 2 | | |
Chosen Courts
|
| | | | 77 | | |
Closing
|
| | | | 2 | | |
Closing Conditions Satisfaction Date
|
| | | | 2 | | |
Closing Date
|
| | | | 2 | | |
Code
|
| | | | 1 | | |
Confidentiality Agreement
|
| | | | 57 | | |
Continuation Period
|
| | | | 60 | | |
Continuing Employees
|
| | | | 60 | | |
CrossFirst
|
| | | | 1 | | |
CrossFirst 401(k) Plan
|
| | | | 61 | | |
CrossFirst Bank
|
| | | | 8 | | |
CrossFirst Benefit Plans
|
| | | | 21 | | |
CrossFirst Board Recommendation
|
| | | | 58 | | |
CrossFirst Bylaws
|
| | | | 13 | | |
CrossFirst Certificate
|
| | | | 13 | | |
CrossFirst Common Stock
|
| | | | 2 | | |
CrossFirst Compensation Committee
|
| | | | 5 | | |
CrossFirst Contract
|
| | | | 27 | | |
CrossFirst Director Restricted Stock Award
|
| | | | 4 | | |
CrossFirst Disclosure Schedule
|
| | | | 12 | | |
CrossFirst Employee Restricted Stock Award
|
| | | | 4 | | |
CrossFirst Equity Award Schedule
|
| | | | 15 | | |
CrossFirst Equity Awards
|
| | | | 6 | | |
CrossFirst ESPP
|
| | | | 6 | | |
CrossFirst Indemnified Parties
|
| | | | 62 | | |
CrossFirst IT Systems
|
| | | | 25 | | |
CrossFirst Meeting
|
| | | | 58 | | |
CrossFirst Owned Properties
|
| | | | 28 | | |
CrossFirst Performance Stock Unit Award
|
| | | | 5 | | |
CrossFirst Preferred Stock
|
| | | | 3 | | |
CrossFirst Qualified Plans
|
| | | | 22 | | |
CrossFirst Real Property
|
| | | | 29 | | |
CrossFirst Regulatory Agreement
|
| | | | 27 | | |
CrossFirst Reports
|
| | | | 17 | | |
CrossFirst Restricted Stock Award
|
| | | | 4 | | |
CrossFirst Restricted Stock Unit Award
|
| | | | 5 | | |
CrossFirst Section 16 Individuals
|
| | | | 67 | | |
CrossFirst Security Breach
|
| | | | 25 | | |
CrossFirst Stock Appreciation Right
|
| | | | 6 | | |
CrossFirst Stock Plan
|
| | | | 6 | | |
| | |
Page
|
| |||
CrossFirst Subsidiary
|
| | | | 13 | | |
Dissenting Share
|
| | | | 4 | | |
Dissenting Stockholder
|
| | | | 4 | | |
Effective Time
|
| | | | 2 | | |
Enforceability Exceptions
|
| | | | 15 | | |
Environmental Laws
|
| | | | 28 | | |
ERISA
|
| | | | 21 | | |
ERISA Affiliate
|
| | | | 22 | | |
Exchange Act
|
| | | | 18 | | |
Exchange Agent
|
| | | | 9 | | |
Exchange Fund
|
| | | | 9 | | |
Exchange Ratio
|
| | | | 2 | | |
FDIC
|
| | | | 13 | | |
Federal Reserve Board
|
| | | | 16 | | |
FRS Membership
|
| | | | 8 | | |
GAAP
|
| | | | 12 | | |
GLBA
|
| | | | 24 | | |
Governmental Entity
|
| | | | 16 | | |
IDFPR
|
| | | | 16 | | |
Intellectual Property
|
| | | | 29 | | |
IRS
|
| | | | 20 | | |
Joint Proxy Statement
|
| | | | 16 | | |
KBW
|
| | | | 19 | | |
KGCC
|
| | | | 1 | | |
knowledge
|
| | | | 76 | | |
KOSBC
|
| | | | 16 | | |
Liens
|
| | | | 15 | | |
Loans
|
| | | | 31 | | |
Material Adverse Effect
|
| | | | 12 | | |
Materially Burdensome Regulatory Condition
|
| | | | 56 | | |
Merger
|
| | | | 1 | | |
Merger Consideration
|
| | | | 2 | | |
Multiemployer Plan
|
| | | | 22 | | |
Multiple Employer Plan
|
| | | | 22 | | |
Nevada Secretary
|
| | | | 2 | | |
New Busey Preferred Stock
|
| | | | 3 | | |
New Plans
|
| | | | 60 | | |
New Shares
|
| | | | 9 | | |
NRS
|
| | | | 1 | | |
Old Share
|
| | | | 2 | | |
Permitted Encumbrances
|
| | | | 29 | | |
person
|
| | | | 76 | | |
Personal Data
|
| | | | 24 | | |
| | |
Page
|
| |||
Premium Cap
|
| | | | 62 | | |
Raymond James
|
| | | | 39 | | |
Recommendation Change
|
| | | | 58 | | |
Regulatory Agencies
|
| | | | 17 | | |
Representatives
|
| | | | 65 | | |
Requisite Busey Merger Vote
|
| | | | 35 | | |
Requisite Busey Vote
|
| | | | 35 | | |
Requisite CrossFirst Vote
|
| | | | 15 | | |
Requisite Regulatory Approvals
|
| | | | 56 | | |
S-4
|
| | | | 16 | | |
Sarbanes-Oxley Act
|
| | | | 17 | | |
SEC
|
| | | | 16 | | |
Securities Act
|
| | | | 17 | | |
Significant Subsidiaries
|
| | | | 13 | | |
SRO
|
| | | | 17 | | |
Subsidiary
|
| | | | 13 | | |
Surviving Bank
|
| | | | 8 | | |
Surviving Corporation
|
| | | | 1 | | |
Takeover Statutes
|
| | | | 30 | | |
Tax
|
| | | | 21 | | |
Tax Return
|
| | | | 21 | | |
Taxes
|
| | | | 21 | | |
Termination Date
|
| | | | 71 | | |
Termination Fee
|
| | | | 73 | | |
Total Borrower Commitment
|
| | | | 31 | | |
| | | | FIRST BUSEY CORPORATION | | ||||||
| | | | By: | | |
/s/ Van A. Dukeman
|
| |||
| | | | | | | Name: Van A. Dukeman | | |||
| | | | | | | Title: Chairman and Chief Executive Officer | |
| | | | CROSSFIRST BANKSHARES, INC. | | ||||||
| | | | By: | | |
/s/ Michael J. Maddox
|
| |||
| | | | | | | Name: Michael J. Maddox | | |||
| | | | | | | Title: President and Chief Executive Officer | |
| Busey Bank | | | CrossFirst Bank | | ||||||
| By: | | |
|
| | By: | | |
|
|