SEC Filing | First Busey Corporation

View:

buse-20221025

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 25, 2022

_______________________________________________________________________________________

First Busey Corporation

(Exact name of Registrant as specified in its charter)

_______________________________________________________________________________________


Nevada	0-15950	37-1078406
(State of Incorporation)	(Commission File Number)	(I.R.S. Employer Identification No.)

	100 W. University Ave. Champaign, Illinois 61820
(Address of Principal Executive Offices)

	(217) 365-4544
Registrant’s telephone number, including area code
N/A
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


☐			Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐			Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐			Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐			Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value	BUSE	Nasdaq Stock Market LLC

Indicate by check mark whether the Registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). ☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On October 25, 2022, First Busey Corporation (First Busey) issued a press release disclosing financial results for the quarter ended September 30, 2022. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto is being “furnished” and will not, except to the extent required by applicable law or regulation, be deemed “filed” by First Busey for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liabilities of that section, nor will any of such information or exhibits be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (Securities Act), or the Exchange Act.

Item 7.01 Regulation FD Disclosure.

On October 25, 2022, First Busey published supplemental slides discussing First Busey’s financial results for the quarter ended September 30, 2022. A copy is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

The information in Item 7.01 of this Current Report on Form 8-K and Exhibit 99.2 attached hereto is being “furnished” and will not, except to the extent required by applicable law or regulation, be deemed “filed” by First Busey for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor will any of such information or exhibits be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

Item 9.01. Financial Statements and Exhibits.


Exhibit Number						Description of Exhibit
99.1						Press Release issued by First Busey Corporation , dated October 25, 2022
99.2						Supplemental slides issued by First Busey Corporation, dated October 25, 2022
104						Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101)

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

First Busey Corporation

Date:

October 25, 2022

By:

/s/ Jeffrey D. Jones

Jeffrey D. Jones

Chief Finanical Officer

Document

October 25, 2022

First Busey Announces 2022 Third Quarter Earnings

CHAMPAIGN, IL – (GLOBE NEWSWIRE) – First Busey Corporation (Nasdaq: BUSE)

https://cdn.kscope.io/a81a4625132f41c395699081d93525bf-busey_fbcxblacka.jpg

First Busey Reports Third Quarter Net Income of $35.7 million and diluted EPS of $0.64

Message from our Chairman & CEO

Third Quarter 2022 Highlights:

•Adjusted quarterly net income1 of $36.4 million and adjusted diluted EPS1 of $0.65

•Net interest margin1 of 3.00% reflects a 32-basis point increase over prior quarter

•Total deposit growth of $204.2 million, representing a 7.8% annualized growth rate; cycle-to-date non-maturity interest bearing deposit beta is 4.9%

•Core loan1 growth of $178.5 million, representing a 9.50% annualized growth rate

•Non-performing assets of 0.14% of total assets and annualized net charge-off ratio of 0.02%

•FirsTech revenue2 of $5.6 million, representing 10.8% year-over-year growth

•Adjusted core efficiency ratio1 of 55.7%, compared to 58.7% in the third quarter of 2021

•Redeemed $60.0 million of outstanding callable subordinated notes

•For additional information, please refer to the 3Q22 Quarterly Earnings Supplement

Third Quarter Financial Results

Net income for First Busey Corporation (“First Busey” or the “Company”) for the third quarter of 2022 was $35.7 million, or $0.64 per diluted common share, compared to $29.8 million, or $0.53 per diluted common share, for the second quarter of 2022, and $25.9 million, or $0.46 per diluted common share, for the third quarter of 2021. Adjusted net income1 for the third quarter of 2022 was $36.4 million, or $0.65 per diluted common share, compared to $30.1 million, or $0.54 per diluted common share, for the second quarter of 2022, and $32.8 million, or $0.58 per diluted common share, for the third quarter of 2021. For the third quarter of 2022, annualized return on average assets and annualized return on average tangible common equity1 were 1.13% and 17.41%, respectively. Based on adjusted net income1, annualized return on average assets was 1.15% and annualized return on average tangible common equity1 was 17.79% for the third quarter of 2022.

Pre-provision net revenue1 for the third quarter of 2022 was $46.5 million, compared to $39.6 million for the second quarter of 2022 and $30.5 million for the third quarter of 2021. Adjusted pre-provision net revenue1 for the third quarter of 2022 was $48.8 million, compared to $41.3 million for the second quarter of 2022 and $39.4 million for the third quarter of 2021. Pre-provision net revenue to average assets1 for the third quarter of 2022 was 1.47%, compared to 1.27% for the second quarter of 2022, and 0.95% for the third quarter of 2021. Adjusted pre-provision net revenue to average assets1 for the third quarter of 2022 was 1.54%, compared to 1.33% for the second quarter of 2022 and 1.23% for the third quarter of 2021.

The Company experienced its sixth consecutive quarter of strong core loan1 growth. Core loan1 growth was $178.5 million in the third quarter of 2022, compared to $249.1 million in the second quarter of 2022 and $177.1 million in the third quarter of 2021. Over the last four quarters, the Company has generated $696.3 million in core loan1 growth, equating to a year-over-year growth rate of 10.0%. Meanwhile, we experienced deposit growth of $204.2 million during the third quarter of 2022. As a result our loan to deposit ratio ended the quarter at 72.4%.

1 See "Non-GAAP Financial Information" for a reconciliation.

2 Revenue from the Company’s subsidiary, FirsTech, Inc. (FirsTech), excluding intracompany eliminations.

In addition, our fee-based businesses continue to add revenue diversification. Total non-interest income of $30.9 million accounted for 26.4% of total operating revenue. Beginning on July 1, 2022, we became subject to the Durbin Amendment of the Dodd-Frank Act. The Durbin Amendment requires the Federal Reserve to establish a maximum permissible interchange fee for many types of debit transactions. The third quarter impact of these rules was a $2.4 million reduction in fee income.

Asset quality remains strong by both historical as well as present-day industry standards. In the third quarter of 2022, non-performing assets declined to 0.14% of total assets, from 0.15% in the second quarter of 2022 and 0.23% in the third quarter of 2021. The Company’s results for the third quarter of 2022 include a provision expense of $2.4 million for credit losses and a provision release of $0.3 million for unfunded commitments. The total allowance for credit losses was $90.7 million at September 30, 2022, representing 1.18% of total portfolio loans outstanding. The Company recorded net charge-offs of $0.4 million in the third quarter of 2022, equating to an annualized net charge-off ratio of 0.02%.

The Company views certain non-operating items, including acquisition-related and other restructuring charges, as adjustments to net income reported under U.S. generally accepted accounting principles (GAAP). Non-operating pretax adjustments for other restructuring charges in the third quarter of 2022 included $0.1 million of expenses related to non-operating professional fees and $0.9 million of loss on leases and fixed asset impairment. The Company believes that non-GAAP measures—including pre-provision net revenue, adjusted pre-provision net revenue, pre-provision net revenue to average assets, adjusted pre-provision net revenue to average assets, adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, return on average tangible common equity, adjusted return on average tangible common equity, adjusted net interest income, adjusted net interest margin, adjusted noninterest expense, adjusted core expense, efficiency ratio, adjusted efficiency ratio, adjusted core efficiency ratio, tangible book value per common share, tangible common equity, tangible common equity to tangible assets, core loans, core loans to portfolio loans, core deposits, core deposits to total deposits, and core loans to core deposits—facilitate the assessment of its financial results and peer comparability. A reconciliation of these non-GAAP measures is included in tabular form at the end of this release (see "Non-GAAP Financial Information").

Debt Redemption

On August 25, 2022, the Company redeemed $60.0 million of outstanding callable subordinated notes originally issued in 2017, using proceeds obtained from our successful public offering of $100.0 million subordinated debt in the second quarter of 2022. At the time of redemption, the redeemed subordinated notes carried interest at a floating rate of 3-month LIBOR plus 2.919%.

Hurricane Ian

On September 28, 2022, Hurricane Ian made landfall in southwest Florida impacting our operations in the region. We are focused on assisting our clients and employees as they navigate the challenges from this historic storm. As of today, two of our three branches are fully operational, while services are expected to be restored imminently via a temporary facility at our third location. Efforts undertaken to date include: 1) financial assistance for associates impacted by the storm; 2) creation of a relief center for associates to access much needed supplies; 3) staffing resource reallocation to support our southwest Florida operations; 4) fee waivers for impacted customers; and 5) loan modification program for impacted commercial customers. These are but a few of the initiatives and efforts implemented to date in response to Hurricane Ian.

Efficiency Initiative

Early in the fourth quarter of 2022, we implemented a targeted restructuring and efficiency optimization plan that is expected to generate annual salary and benefits savings of $4.0 million to $4.4 million. We also expect to incur one-time severance-related costs associated with this initiative of $1.1 million to $1.3 million, most of which are expected to be realized in the fourth quarter. We expect to largely reinvest the anticipated savings to support ongoing growth initiatives across our franchise over the next several quarters.

Community Banking

First Busey’s goal of being a strong community bank begins with outstanding associates. The Company is humbled to be named among the 2021 Best Banks to Work For by American Banker, the 2021 Best Places to Work in Money Management by Pensions and Investments, the 2022 Best Places to Work in Illinois by Daily Herald Business Ledger, and the 2022 Best Companies to Work For in Florida by Florida Trend magazine.

We are grateful for the opportunities to earn the business of our customers, based on the contributions of our talented associates and the continued support of our loyal shareholders. We feel confident that we are well positioned to navigate these uncertain times while continuing to produce quality growth and profitability as we move into the final quarter of 2022 and into 2023.

/s/ Van A. Dukeman

Chairman, President & Chief Executive Officer

First Busey Corporation

SELECTED FINANCIAL HIGHLIGHTS (unaudited)

(dollars in thousands, except per share amounts)


	Three Months Ended										Nine Months Ended
	September 30, 2022			June 30, 2022				September 30, 2021			September 30, 2022			September 30, 2021
EARNINGS & PER SHARE AMOUNTS
Net income	$	35,661		$	29,824			$	25,941		$	93,924		$	93,523
Diluted earnings per common share	0.64			0.53				0.46			1.67			1.67
Cash dividends paid per share	0.23			0.23				0.23			0.69			0.69
Pre-provision net revenue1, 2	46,498			39,569				30,470			122,133			104,698
Revenue3	117,234			108,661				103,957			332,337			295,309

Net income by operating segments:
Banking	37,082			30,499				25,124			94,032			89,889
FirsTech	353			397				384			1,300			1,214
Wealth Management	3,756			5,092				4,718			14,688			14,285

AVERAGE BALANCES
Cash and cash equivalents	331,397			351,697				1,009,750			455,545			732,958
Investment securities	3,667,753			3,841,011				3,721,740			3,825,265			3,109,140
Loans held for sale	4,195			3,089				15,589			6,376			23,060
Portfolio loans	7,617,918			7,378,969				7,133,108			7,387,582			6,921,226
Interest-earning assets	11,497,783			11,453,198				11,730,637			11,550,887			10,651,386
Total assets	12,531,856			12,452,070				12,697,795			12,547,816			11,571,270

Noninterest bearing deposits	3,583,693			3,535,110				3,365,823			3,569,562			3,010,999
Interest-bearing deposits	6,993,125			6,971,083				7,253,242			6,997,106			6,577,531
Total deposits	10,576,818			10,506,193			10,506,193	10,619,065			10,566,668			9,588,530

Securities sold under agreements to repurchase and federal funds purchased	233,032			235,733				221,813			246,481			203,777
Interest-bearing liabilities	7,605,148			7,574,677				7,842,805			7,611,314			7,114,856
Total liabilities	11,350,408			11,255,018				11,346,379			11,328,171			10,247,699
Stockholders' equity - common	1,181,448			1,197,052				1,351,416			1,219,645			1,323,571
Average tangible common equity2	812,467			825,162				970,531			847,772			952,742

PERFORMANCE RATIOS
Pre-provision net revenue to average assets1, 2	1.47		%	1.27		%		0.95		%	1.30		%	1.21		%
Return on average assets	1.13		%	0.96		%		0.81		%	1.00		%	1.08		%
Return on average common equity	11.98		%	9.99		%		7.62		%	10.30		%	9.45		%
Return on average tangible common equity2	17.41		%	14.50		%		10.60		%	14.81		%	13.12		%
Net interest margin2, 4	3.00		%	2.68		%		2.41		%	2.71		%	2.54		%
Efficiency ratio2	57.62		%	60.56		%		67.27		%	60.30		%	61.40		%
Noninterest revenue as a % of total revenues3	26.38		%	30.12		%		31.94		%	30.10		%	32.21		%

NON-GAAP FINANCIAL INFORMATION
Adjusted pre-provision net revenue1, 2	$	48,800		$	41,267			$	39,409		$	129,421		$	119,648
Adjusted net income2	36,435			30,081				32,845			95,620			102,831
Adjusted diluted earnings per share2	0.65			0.54				0.58			1.70			1.84
Adjusted pre-provision net revenue to average assets2	1.54		%	1.33		%		1.23		%	1.38		%	1.38		%
Adjusted return on average assets2	1.15		%	0.97		%		1.03		%	1.02		%	1.19		%
Adjusted return on average tangible common equity2	17.79		%	14.62		%		13.43		%	15.08		%	14.43		%
Adjusted net interest margin2, 4	2.97		%	2.66		%		2.35		%	2.68		%	2.46		%
Adjusted efficiency ratio2	56.81		%	60.29		%		58.97		%	59.67		%	57.46		%

1.Net interest income plus noninterest income, excluding securities gains and losses, less noninterest expense.

2.See “Non-GAAP Financial Information” for reconciliation.

3.Revenue consists of net interest income plus noninterest income, excluding securities gains and losses.

4.On a tax-equivalent basis, assuming a federal income tax rate of 21%.

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(dollars in thousands, except per share amounts)


	As of
	September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021
ASSETS
Cash and cash equivalents	$	347,149	$	230,852	$	479,228	$	836,095	$	883,845
Investment securities	3,494,710		3,708,922		3,941,656		3,994,822		4,010,256
Loans held for sale	4,546		4,813		6,765		23,875		20,225

Commercial loans	5,724,137		5,613,955		5,486,817		5,449,689		5,431,342
Retail real estate and retail other loans	1,945,977		1,883,823		1,786,056		1,739,309		1,719,293
Portfolio loans	7,670,114		7,497,778		7,272,873		7,188,998		7,150,635

Allowance for credit losses	(90,722)		(88,757)		(88,213)		(87,887)		(92,802)
Premises and equipment	128,175		130,892		133,658		136,147		142,031
Goodwill and other intangible assets, net	367,091		369,962		372,913		375,924		378,891
Right of use asset	10,202		8,615		9,014		10,533		11,068
Other assets	566,123		493,356		439,615		381,182		395,181
Total assets	$	12,497,388	$	12,356,433	$	12,567,509	$	12,859,689	$	12,899,330

LIABILITIES & STOCKHOLDERS' EQUITY
Noninterest bearing deposits	$	3,628,169	$	3,505,299	$	3,568,651	$	3,670,267	$	3,453,906
Interest checking, savings, and money market deposits	6,173,041		6,074,108		6,132,355		6,162,661		6,337,026
Time deposits	800,187		817,821		890,830		935,649		1,026,935
Total deposits	$	10,601,397	$	10,397,228	$	10,591,836	$	10,768,577	$	10,817,867

Securities sold under agreements to repurchase	$	234,597	$	228,383	$	255,668	$	270,139	$	241,242
Short-term borrowings	16,225		16,396		17,683		17,678		17,673
Long-term debt	254,835		317,304		265,769		268,773		271,780
Junior subordinated debt owed to unconsolidated trusts	71,765		71,721		71,678		71,635		71,593
Lease liability	10,311		8,655		9,067		10,591		11,120
Other liabilities	201,670		154,789		137,783		133,184		134,979
Total liabilities	11,390,800		11,194,476		11,349,484		11,540,577		11,566,254
Total stockholders' equity	1,106,588		1,161,957		1,218,025		1,319,112		1,333,076
Total liabilities & stockholders' equity	$	12,497,388	$	12,356,433	$	12,567,509	$	12,859,689	$	12,899,330

SHARE AND PER SHARE AMOUNTS
Book value per common share	$	20.04	$	21.00	$	22.03	$	23.80	$	23.88
Tangible book value per common share1	$	13.39	$	14.31	$	15.29	$	17.01	$	17.09
Ending number of common shares outstanding	55,232,434		55,335,703		55,278,785		55,434,910		55,826,984

1.See "Non-GAAP Financial Information" for reconciliation.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(dollars in thousands, except per share amounts)


	Three Months Ended						Nine Months Ended
	September 30, 2022		June 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
INTEREST INCOME
Interest and fees on loans held for sale and portfolio	$	76,081	$	65,567	$	65,163	$	202,530	$	189,132
Interest on investment securities	18,249		16,671		12,239		49,852		31,894
Other interest income	1,085		358		462		1,720		857
Total interest income	$	95,415	$	82,596	$	77,864	$	254,102	$	221,883

INTEREST EXPENSE
Interest on deposits	$	3,565	$	2,146	$	3,059	$	7,835	$	10,086
Interest on securities sold under agreements to repurchase and federal funds purchased	459		147		60		665		177
Interest on short-term borrowings	190		147		112		426		195
Interest on long-term debt	4,110		3,520		3,150		10,739		9,050
Junior subordinated debt owed to unconsolidated trusts	786		708		728		2,148		2,185
Total interest expense	$	9,110	$	6,668	$	7,109	$	21,813	$	21,693

Net interest income	$	86,305	$	75,928	$	70,755	$	232,289	$	200,190
Provision for credit losses	2,364		1,653		(1,869)		3,764		(10,365)
Net interest income after provision for credit losses	$	83,941	$	74,275	$	72,624	$	228,525	$	210,555

NONINTEREST INCOME
Wealth management fees	$	12,508	$	14,135	$	13,749	$	42,422	$	39,335
Fees for customer services	7,627		9,588		9,288		26,122		25,936
Payment technology solutions	5,080		4,888		4,620		15,045		13,771
Mortgage revenue	438		284		1,740		1,697		6,153
Income on bank owned life insurance	958		874		999		2,716		3,439
Net securities gains (losses)	4		(1,714)		57		(2,324)		2,596
Other noninterest income	4,318		2,964		2,806		12,046		6,485
Total noninterest income	$	30,933	$	31,019	$	33,259	$	97,724	$	97,715

NONINTEREST EXPENSE
Salaries, wages, and employee benefits	$	39,762	$	38,110	$	41,949	$	117,226	$	107,222
Data processing expense	5,447		5,375		7,782		15,800		16,881
Net occupancy expense	4,705		4,720		4,797		14,492		13,606
Furniture and equipment expense	1,799		2,045		2,208		5,874		6,300
Professional fees	1,579		1,607		1,361		4,693		5,617
Amortization of intangible assets	2,871		2,951		3,149		8,833		8,200
Interchange expense	1,574		1,487		1,434		4,606		4,360
Other operating expenses	12,999		12,797		10,807		38,680		28,425
Total noninterest expense	$	70,736	$	69,092	$	73,487	$	210,204	$	190,611

Income before income taxes	$	44,138	$	36,202	$	32,396	$	116,045	$	117,659
Income taxes	8,477		6,378		6,455		22,121		24,136
Net income	$	35,661	$	29,824	$	25,941	$	93,924	$	93,523

SHARE AND PER SHARE AMOUNTS
Basic earnings per common share	$	0.64	$	0.54	$	0.46	$	1.70	$	1.69
Diluted earnings per common share	$	0.64	$	0.53	$	0.46	$	1.67	$	1.67
Average common shares outstanding	55,349,547		55,421,887		56,227,816		55,399,424		55,256,348
Diluted average common shares outstanding	56,073,164		56,104,017		56,832,518		56,123,756		55,872,835

Balance Sheet Growth

Our balance sheet remains a source of strength. Total assets were $12.50 billion at September 30, 2022, compared to $12.36 billion at June 30, 2022, and $12.90 billion at September 30, 2021. At September 30, 2022, portfolio loans were $7.67 billion, compared to $7.50 billion as of June 30, 2022, and $7.15 billion as of September 30, 2021. Amortized costs of Paycheck Protection Program (PPP) loans of $1.4 million, $7.6 million, and $178.2 million are included in the September 30, 2022, June 30, 2022, and September 30, 2021, portfolio loan balances, respectively. During the third quarter of 2022, Busey Bank experienced another strong quarter of core loan1 growth of $178.5 million, consisting of growth in commercial balances2 of $116.4 million and growth in retail real estate and retail other balances of $62.1 million. Growth was principally driven by our Northern Illinois, Gateway, and Indiana service centers. As has been our practice, we remain steadfast in our disciplined underwriting.

Average portfolio loans were $7.62 billion for the third quarter of 2022, compared to $7.38 billion for the second quarter of 2022 and $7.13 billion for the third quarter of 2021. The average balance of PPP loans for the third quarter of 2022 was $4.2 million, compared to $19.3 million for the second quarter of 2022 and $291.8 million for the third quarter of 2021. Average interest-earning assets for the third quarter of 2022 were $11.50 billion, compared to $11.45 billion for the second quarter of 2022, and $11.73 billion for the third quarter of 2021.

Total deposits were $10.60 billion at September 30, 2022, compared to $10.40 billion at June 30, 2022, and $10.82 billion at September 30, 2021. Fluctuations in deposit balances can be attributed to the retention of PPP loan funding in customer deposit accounts, the impacts of fiscal stimulus, inflation and related economic effects on our customers, as well as typical seasonality aspects within our portfolio, and other core deposit1 growth. The Company remains funded substantially through core deposits1 with significant market share in its primary markets. Core deposits1 accounted for 99.0% of total deposits as of September 30, 2022. Cost of deposits was 0.13% in the third quarter of 2022, which represents a 5 basis points increase from the second quarter of 2022. Excluding time deposits, the Company’s cost of deposits was 0.11% in the third quarter of 2022, an increase of 0.06% from June 30, 2022.

Asset Quality

Credit quality continues to be exceptionally strong. Loans 30-89 days past due totaled $6.3 million as of September 30, 2022, compared to $5.2 million as of June 30, 2022, and $6.4 million as of September 30, 2021. Non-performing loans decreased to $16.7 million as of September 30, 2022, compared to $17.5 million as of June 30, 2022, and $25.9 million as of September 30, 2021. Continued disciplined credit management resulted in non-performing loans as a percentage of portfolio loans of 0.22% at September 30, 2022, compared to 0.23% as of June 30, 2022, and 0.36% as of September 30, 2021. Non-performing assets were 0.14% of total assets at the end of the third quarter of 2022, compared to 0.15% at June 30, 2022 and 0.23% at September 30, 2021.

Net charge-offs totaled $0.4 million for the third quarter of 2022, compared to $1.1 million for the second quarter of 2022 and $0.7 million for the third quarter of 2021. The allowance as a percentage of portfolio loans was 1.18% at both September 30, 2022, and June 30, 2022, compared to 1.30% at September 30, 2021. The allowance as a percentage of non-performing loans was 544.75% at September 30, 2022, compared to 507.36% at June 30, 2022, and 358.86% at September 30, 2021.

The Company maintains a well-diversified loan portfolio and, as a matter of policy and practice, limits concentration exposure in any particular loan segment.

1 See "Non-GAAP Financial Information" for a reconciliation.

2 Commercial balances include commercial, commercial real estate, and real estate construction loans.

ASSET QUALITY (unaudited)

(dollars in thousands)


	As of
	September 30, 2022			June 30, 2022			March 31, 2022			December 31, 2021			September 30, 2021
Total assets	$	12,497,388		$	12,356,433		$	12,567,509		$	12,859,689		$	12,899,330
Portfolio loans	7,670,114			7,497,778			7,272,873			7,188,998			7,150,635
Portfolio loans excluding amortized cost of PPP loans	7,668,688			7,490,162			7,241,104			7,114,040			6,972,404
Loans 30 – 89 days past due	6,307			5,157			3,916			6,261			6,446
Non-performing loans:
Non-accrual loans	15,425			15,840			12,488			15,946			25,369
Loans 90+ days past due and still accruing	1,229			1,654			197			906			491
Non-performing loans	$	16,654		$	17,494		$	12,685		$	16,852		$	25,860
Non-performing loans, segregated by geography:
Illinois / Indiana	$	10,531		$	11,261		$	6,467		$	10,450		$	17,824
Missouri	5,008			5,259			5,263			5,349			6,736
Florida	1,115			974			955			1,053			1,300
Other non-performing assets	1,219			1,429			3,606			4,416			3,184
Non-performing assets	$	17,873		$	18,923		$	16,291		$	21,268		$	29,044

Allowance for credit losses	$	90,722		$	88,757		$	88,213		$	87,887		$	92,802

RATIOS
Non-performing loans to portfolio loans	0.22		%	0.23		%	0.17		%	0.23		%	0.36		%
Non-performing loans to portfolio loans, excluding PPP loans	0.22		%	0.23		%	0.18		%	0.24		%	0.37		%
Non-performing assets to total assets	0.14		%	0.15		%	0.13		%	0.17		%	0.23		%
Non-performing assets to portfolio loans and other non-performing assets	0.23		%	0.25		%	0.22		%	0.30		%	0.41		%
Allowance for credit losses to portfolio loans	1.18		%	1.18		%	1.21		%	1.22		%	1.30		%
Allowance for credit losses to portfolio loans, excluding PPP	1.18		%	1.18		%	1.22		%	1.24		%	1.33		%
Allowance for credit losses as a percentage of non-performing loans	544.75		%	507.36		%	695.41		%	521.52		%	358.86		%

NET CHARGE-OFFS (RECOVERIES) AND PROVISION EXPENSE (RELEASE) (unaudited)

(dollars in thousands)


	Three Months Ended									Nine Months Ended
	September 30, 2022			June 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
Net charge-offs (recoveries)	$	399		$	1,109		$	739		$	929		$	2,059
Provision expense (release)	2,364			1,653			(1,869)			3,764			(10,365)

Net charge-offs (recoveries), annualized	1,583			4,448			2,932			1,242			2,753
Average portfolio loans	7,617,918			7,378,969			7,133,108			7,387,582			6,921,226
Net charge-off ratio	0.02		%	0.06		%	0.04		%	0.02		%	0.04		%

Net Interest Margin1 and Net Interest Income

Net interest margin1 for the third quarter of 2022 was 3.00%, compared to 2.68% for the second quarter of 2022 and 2.41% for the third quarter of 2021. Excluding purchase accretion, adjusted net interest margin1 was 2.97% for the third quarter of 2022, compared to 2.66% in the second quarter of 2022 and 2.35% in the third quarter of 2021. Net interest income was $86.3 million in the third quarter of 2022, compared to $75.9 million in the second quarter of 2022 and $70.8 million in the third quarter of 2021.

The Federal Open Market Committee (FOMC) raised rates by 150 basis points during the third quarter of 2022, and by a total of 300 basis points during the first three quarters of 2022. Rising rates have a positive impact on net interest margin1, as assets, in particular commercial loans, reprice more quickly and to a greater extent than liabilities. Given the timing of the FOMC meetings in September, the full benefit of the associated movement in rates to our net interest margin will be realized in subsequent quarters. In general, net interest margins1 have been impacted over the last two years by PPP loans, significant growth in the Company’s liquidity position, and the issuance of debt, with more recent impacts resulting from rate increases. Factors contributing to the 32-basis point increase in net interest margin during the third quarter of 2022 include:

•Increased loan portfolio income contributed +38 basis points

•Increases in the cash and securities portfolio yield contributed +7 basis points

•Increased recognition of purchase accounting accretion contributed +1 basis points

•Increased deposit funding costs contributed -5 basis points

•Increased borrowing costs contributed -4 basis points, of which -2 basis points is attributable to the carrying cost of our 2017 subordinated debt that was redeemed on August 25, 2022

•Increased net interest expense on cash flow hedges contributed -3 basis points

•Reduced volume of PPP loan forgiveness contributed -2 basis points

Future FOMC rate decisions are expected to continue to be a net positive to net interest margin1. Based on our most recent Asset Liability Management Committee (ALCO) model, a 100 basis point parallel rate shock is expected to increase net interest income by 4.6% over the subsequent twelve-month period. Market competition for deposits has started to increase and deposits betas are likely to increase going forward, which is factored into our ALCO model. We are committed to protecting our quality core deposit franchise and are in regular contact with our customers to proactively address their needs and concerns. In the third quarter of 2022, our incremental interest-bearing non-maturity deposit beta was 6.4%. Since the onset of the Fed tightening cycle, our cumulative interest bearing non-maturity deposit beta has been 4.9%. Deposit betas are calculated based on an average Fed funds rate of 2.35% during the third quarter of 2022.



1 See "Non-GAAP Financial Information" for a reconciliation.

Noninterest Income

Noninterest income was $30.9 million for the third quarter of 2022, as compared to $31.0 million for the second quarter of 2022 and $33.3 million for the third quarter of 2021. Excluding the impact of net securities gains and losses, noninterest income was $30.9 million for the third quarter of 2022, compared to $32.7 million for the second quarter of 2022 and $33.2 million for the third quarter of 2021. Beginning on July 1, 2022, we became subject to the Durbin Amendment of the Dodd-Frank Act. The Durbin Amendment requires the Federal Reserve to establish a maximum permissible interchange fee for many types of debit transactions. The third quarter impact of these rules was a $2.4 million reduction in fee income. Revenues from wealth management fees and payment technology solutions activities represented 56.9% of the Company’s noninterest income for the quarter ended September 30, 2022, providing a balance to spread-based revenue from traditional banking activities.

Wealth management fees were $12.5 million for the third quarter of 2022, compared to $14.1 million for the second quarter of 2022 and $13.7 million for the third quarter of 2021, representing a 9.0% decrease from the comparable period in 2021. The quarter over quarter decline in wealth management fees is primarily attributable to declines in market valuations. The Wealth Management operating segment generated net income of $3.8 million in the third quarter of 2022, compared to $5.1 million in the second quarter of 2022, and $4.7 million in the third quarter of 2021, a 20.4% decrease from the comparable period in 2021. First Busey’s Wealth Management division ended the third quarter of 2022 with $10.75 billion in assets under care, a decrease from $11.45 billion at the end of the second quarter of 2022 and $12.36 billion at the end of the third quarter of 2021, principally due to a reduction in market valuations. Our portfolio management team continues to produce solid results in the face of very volatile markets. In the third quarter, the Busey core investment strategy outperformed its benchmark.

Payment technology solutions revenue from FirsTech was $5.1 million for the third quarter of 2022, compared to $4.9 million for the second quarter of 2022 and $4.6 million for the third quarter of 2021. Excluding intracompany eliminations, FirsTech generated revenue of $5.6 million during the third quarter of 2022, an increase from $5.4 million in the second quarter of 2022 and $5.0 million during the third quarter of 2021. The FirsTech operating segment generated net income of $0.4 million in the third quarter of 2022, consistent with both the second quarter of 2022 and the third quarter of 2021. The Company is currently making strategic investments in FirsTech to enhance future growth, including further upgrades to the product and engineering teams to build an application programming interface (API) cloud-based platform to provide for fully integrated payment capabilities as well as the continued development of our BaaS platform.

Fees for customer services were $7.6 million for the third quarter of 2022, compared to $9.6 million in the second quarter of 2022 and $9.3 million in the third quarter of 2021. Excluding the Durbin Amendment's impact, discussed above, fees for customer services increased $0.4 million quarter-over-quarter, and $0.7 million year-over-year.

Mortgage revenue was $0.4 million in the third quarter of 2022, an increase from $0.3 million in the second quarter of 2022 and a decrease from $1.7 million in the third quarter of 2021, due to declines in sold-loan volume and gain on sale premiums.

Other noninterest income was $4.3 million in the third quarter of 2022, an increase from $3.0 million in the second quarter of 2022 and $2.8 million in the third quarter of 2021. Fluctuations between the second quarter of 2022 and the third quarter of 2022 were primarily the result of increases in swap origination fee income, increased gains on commercial loan sales, and decreased losses on fixed asset disposal.

Operating Efficiency

Noninterest expense was $70.7 million in the third quarter of 2022, compared to $69.1 million in the second quarter of 2022 and $73.5 million in the third quarter of 2021. Excluding non-operating adjustments1, noninterest expense was $69.8 million in the third quarter of 2022, compared to $68.8 million in the second quarter of 2022 and $64.8 million in the third quarter of 2021. As a result, the efficiency ratio1 was 57.62% for the quarter ended September 30, 2022, compared to 60.56% for the quarter ended June 30, 2022, and 67.27% for the quarter ended September 30, 2021. The adjusted core efficiency ratio1 was 55.67% for the quarter ended September 30, 2022, compared to 59.01% for the quarter ended June 30, 2022 and 58.72% for the quarter ended September 30, 2021. The Company remains focused on expense discipline, while making necessary investments to support the organic growth of our key business lines and related support and risk management functions.

Noteworthy components of noninterest expense are as follows:

•Salaries, wages, and employee benefits were $39.8 million in the third quarter of 2022, compared to $38.1 million in the second quarter of 2022, and $41.9 million in the third quarter of 2021. Total full-time equivalents numbered 1,513 at September 30, 2022, compared to 1,493 at June 30, 2022, and 1,462 at September 30, 2021. The Company did not record any non-operating expense for salaries, wages, and employee benefit expenses in the second or third quarter of 2022, compared to $4.7 million in the third quarter of 2021.

•Data processing expense was $5.4 million in the third quarter of 2022, consistent with the second quarter of 2022 and a decrease from $7.8 million in the third quarter of 2021. The Company did not record any non-operating data processing expenses in the second or third quarter of 2022, compared to $3.2 million in the third quarter of 2021.

•Professional fees were $1.6 million in the third quarter of 2022, consistent with the second quarter of 2022 and an increase from $1.4 million in the third quarter of 2021. The Company recorded $0.1 million of non-operating professional fees in the third quarter of 2022, compared to $0.2 million in the second quarter of 2022 and $0.1 million in the third quarter of 2021.

•Amortization expense was $2.9 million in the third quarter of 2022, compared to $3.0 million in the second quarter of 2022 and $3.1 million in the third quarter of 2021.

•Other operating expenses were $13.0 million for the third quarter of 2022, compared to $12.8 million in the second quarter of 2022 and $10.8 million in the third quarter of 2021. The Company recorded $0.9 million of non-operating expenses within the other operating expense line in the third quarter of 2022, compared to $0.1 million in the second quarter of 2022 and $0.6 million in the third quarter of 2021.

Early in the fourth quarter of 2022, we implemented a targeted restructuring and efficiency optimization plan that is expected to generate annual salary and benefits savings of $4.0 million to $4.4 million. We also expect to incur one-time severance-related costs associated with this initiative of $1.1 million to $1.3 million, most of which will be realized in fourth quarter. We expect to largely reinvest the anticipated savings to support ongoing growth initiatives across our franchise over the next several quarters.



1 See "Non-GAAP Financial Information" for a reconciliation.

Capital Strength

The Company's strong capital levels, coupled with its earnings, have allowed First Busey to provide a steady return to its stockholders through dividends. On October 28, 2022, the Company will pay a cash dividend of $0.23 per common share to stockholders of record as of October 21, 2022. The Company has consistently paid dividends to its common stockholders since the bank holding company was organized in 1980.

As of September 30, 2022, the Company continued to exceed the capital adequacy requirements necessary to be considered “well-capitalized” under applicable regulatory guidelines. The Company’s Common Equity Tier 1 ratio is estimated1 to be 11.79% at September 30, 2022, compared to 11.77% at June 30, 2022, and 11.95% at September 30, 2021. Our Total Capital to Risk Weighted Assets ratio is estimated1 to be 15.98% at September 30, 2022, compared to 16.58% at June 30, 2022, and 15.91% at September 30, 2021. During the third quarter of 2022, we redeemed $60.0 million of callable, fixed-to-floating rate subordinated notes that were originally issued in 2017, and scheduled to mature on May 25, 2027. The full balance of these subordinated notes qualified as Tier 2 Capital for First Busey for the first five years, with a phase out that began in the second quarter of 2022 until redemption. At the time of redemption, the redeemed subordinated notes carried interest at a floating rate of 3-month LIBOR plus 2.919%.

The Company’s tangible common equity2 was $748.9 million at September 30, 2022, compared to $801.9 million at June 30, 2022, and $971.3 million at September 30, 2021. Tangible common equity2 represented 6.17% of tangible assets at September 30, 2022, compared to 6.68% at June 30, 2022, and 7.75% at September 30, 2021. The Company’s tangible book value per common share2 declined from $14.31 at June 30, 2022, to $13.39 at September 30, 2022. The decline in both the ratio of tangible common equity to tangible assets2 and tangible book value per common share2 is primarily attributable to the fair market valuation adjustment of the Company’s securities portfolio as a result of the rapidly rising rate environment as reflected in the accumulated other comprehensive income (loss) (AOCI) component of shareholder’s equity, net of retained earnings and amortization of intangible assets over the same period.

During the third quarter of 2022, the Company purchased 130,000 shares of its common stock at a weighted average price of $23.75 per share for a total of $3.1 million under the Company’s stock repurchase plan. As of September 30, 2022, the Company had 147,210 shares remaining on its stock repurchase plan available for repurchase.

3Q22 Quarterly Earnings Supplement

For additional information on the Company’s financial condition and operating results, please refer to the 3Q22 Quarterly Earnings Supplement presentation furnished via Form 8-K on October 25, 2022, in connection with this earnings release.



1 Capital ratios for the third quarter of 2022 are not yet finalized, and are subject to change.
2 See "Non-GAAP Financial Information" for a reconciliation.

Corporate Profile

As of September 30, 2022, First Busey Corporation (Nasdaq: BUSE) was a $12.50 billion financial holding company headquartered in Champaign, Illinois.

Busey Bank, a wholly-owned bank subsidiary of First Busey Corporation, had total assets of $12.45 billion as of September 30, 2022, and is headquartered in Champaign, Illinois. Busey Bank currently has 46 banking centers serving Illinois, eight banking centers serving Missouri, three banking centers serving southwest Florida, and one banking center in Indianapolis, Indiana.

Busey Bank’s wholly-owned subsidiary, FirsTech, is a payments platform specializing in the evolving financial technology needs of small and medium-sized businesses, highly regulated enterprise industries, and financial institutions. With associates across the United States, FirsTech provides comprehensive and innovative payment technology solutions that enable businesses to connect with their customers in a multitude of ways on a single, highly configurable, secure platform. Fast, secure payment modes include, but are not limited to, text-based payments; electronic payments concentration delivered to Automated Clearing House networks; internet voice recognition (IVR); credit cards; in-store payments for customers at retail pay agents; direct debit services; and lockbox remittance processing for customers to make payments by mail. Once these payments are processed through integration with our customers’ financial systems, FirsTech provides its customers with reconciliation and settlement services to ensure payment confirmation. Additionally, FirsTech provides consulting and technology services through its Professional Services Division, assisting clients in identifying and implementing payment technologies to meet their evolving needs. FirsTech launched its innovative BaaS platform at the beginning of 2022, helping community banks and their commercial customers build modernized payment solutions, which include online payment technologies and automated file transfers. More information about FirsTech can be found at firstechpayments.com.

Through the Company’s Wealth Management division, the Company provides asset management, investment, and fiduciary services to individuals, businesses, and foundations. As of September 30, 2022, assets under care were $10.75 billion.

Busey Bank has been named among America’s Best Banks for 2022, a first-ever recognition by Forbes magazine. Ranked 52nd overall, Busey was the top-ranked bank headquartered in Illinois; only three other Illinois-based banks were included on the list. Additionally, for the first time in 2022, Busey was named a Leading Disability Employer by the National Organization on Disability--this highly selective award is presented only to top performing companies demonstrating positive outcomes in recruiting, hiring, retaining and advancing people with disabilities in their workforce. We are honored to be consistently recognized nationally and locally for our engaged culture of integrity and commitment to community development.

For more information about us, visit busey.com.

Category: Financial

Source: First Busey Corporation

Contacts:

Jeffrey D. Jones, Chief Financial Officer

217-365-4130

Ted Rosinus, EVP Investor Relations & Corporate Development

847-832-0392

Non-GAAP Financial Information

This earnings release contains certain financial information determined by methods other than GAAP. Management uses these non-GAAP measures, together with the related GAAP measures, in analysis of the Company’s performance and in making business decisions, as well as for comparison to the Company’s peers. The Company believes the adjusted measures are useful for investors and management to understand the effects of certain non-recurring noninterest items and provide additional perspective on the Company’s performance over time.

A reconciliation to what management believes to be the most directly comparable GAAP financial measures—specifically, net interest income, total noninterest income, net security gains and losses, and total noninterest expense in the case of pre-provision net revenue, adjusted pre-provision net revenue, pre-provision net revenue to average assets, and adjusted pre-provision net revenue to average assets; net income in the case of adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, return on average tangible common equity, and adjusted return on average tangible common equity; net interest income in the case of adjusted net interest income and adjusted net interest margin; net interest income, total noninterest income, and total noninterest expense in the case of adjusted noninterest expense, adjusted core expense, efficiency ratio, adjusted efficiency ratio, and adjusted core efficiency ratio; total stockholders’ equity in the case of tangible book value per common share; total assets and total stockholders’ equity in the case of tangible common equity and tangible common equity to tangible assets; portfolio loans in the case of core loans and core loans to portfolio loans; total deposits in the case of core deposits and core deposits to total deposits; and portfolio loans and total deposits in the case of core loans to core deposits—appears below.

These non-GAAP disclosures have inherent limitations and are not audited. They should not be considered in isolation or as a substitute for operating results reported in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Tax effected numbers included in these non-GAAP disclosures are based on estimated statutory rates or effective rates as appropriate.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Pre-Provision Net Revenue, Adjusted Pre-Provision Net Revenue, Pre-Provision Net Revenue to Average Assets, and Adjusted Pre-Provision Net Revenue to Average Assets
(dollars in thousands)

		Three Months Ended									Nine Months Ended
		September 30, 2022			June 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
PRE-PROVISION NET REVENUE
Net interest income		$	86,305		$	75,928		$	70,755		$	232,289		$	200,190
Total noninterest income		30,933			31,019			33,259			97,724			97,715
Net security (gains) losses		(4)			1,714			(57)			2,324			(2,596)
Total noninterest expense		(70,736)			(69,092)			(73,487)			(210,204)			(190,611)
Pre-provision net revenue		46,498			39,569			30,470			122,133			104,698
Non-GAAP adjustments:
Acquisition and other restructuring expenses		957			303			8,677			2,095			11,710
Provision for unfunded commitments		(320)			(267)			(978)			525			(1,068)
Amortization of New Markets Tax Credits		1,665			1,662			1,240			4,668			4,308
Adjusted pre-provision net revenue		$	48,800		$	41,267		$	39,409		$	129,421		$	119,648

Pre-provision net revenue, annualized	[a]	$	184,476		$	158,711		$	120,886		$	163,291		$	139,981
Adjusted pre-provision net revenue, annualized	[b]	193,609			165,521			156,351			173,035			159,969
Average total assets	[c]	12,531,856			12,452,070			12,697,795			12,547,816			11,571,270

Reported: Pre-provision net revenue to average assets1	[a÷c]	1.47		%	1.27		%	0.95		%	1.30		%	1.21		%
Adjusted: Pre-provision net revenue to average assets1	[b÷c]	1.54		%	1.33		%	1.23		%	1.38		%	1.38		%

1.Annualized measure.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Adjusted Net Income, Adjusted Diluted Earnings Per Share, Adjusted Return on Average Assets, Return on Average Tangible Common Equity, and Adjusted Return on Average Tangible Common Equity
(dollars in thousands, except per share amounts)

		Three Months Ended									Nine Months Ended
		September 30, 2022			June 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
NET INCOME ADJUSTED FOR NON-OPERATING ITEMS
Net income	[a]	$	35,661		$	29,824		$	25,941		$	93,924		$	93,523
Non-GAAP adjustments:
Acquisition expenses:
Salaries, wages, and employee benefits		—			—			4,462			587			5,587
Data processing		—			—			3,182			214			3,557

Professional fees, occupancy, and other		4			204			776			242			2,309
Other restructuring expenses:
Salaries, wages, and employee benefits		—			—			257			—			257

Loss on leases or fixed asset impairment		877			99			—			976			—
Professional fees, occupancy, and other		76			—			—			76			—

Related tax benefit		(183)			(46)			(1,773)			(399)			(2,402)

Adjusted net income	[b]	$	36,435		$	30,081		$	32,845		$	95,620		$	102,831

DILUTED EARNINGS PER SHARE
Diluted average common shares outstanding	[c]	56,073,164			56,104,017			56,832,518			56,123,756			55,872,835

Reported: Diluted earnings per share	[a÷c]	$	0.64		$	0.53		$	0.46		$	1.67		$	1.67
Adjusted: Diluted earnings per share	[b÷c]	$	0.65		$	0.54		$	0.58		$	1.70		$	1.84

RETURN ON AVERAGE ASSETS
Net income, annualized	[d]	$	141,481		$	119,624		$	102,918		$	125,576		$	125,040
Adjusted net income, annualized	[e]	144,552			120,655			130,309			127,844			137,485
Average total assets	[f]	12,531,856			12,452,070			12,697,795			12,547,816			11,571,270

Reported: Return on average assets1	[d÷f]	1.13		%	0.96		%	0.81		%	1.00		%	1.08		%
Adjusted: Return on average assets1	[e÷f]	1.15		%	0.97		%	1.03		%	1.02		%	1.19		%

RETURN ON AVERAGE TANGIBLE COMMON EQUITY
Average common equity		$	1,181,448		$	1,197,052		$	1,351,416		$	1,219,645		$	1,323,571
Average goodwill and other intangible assets, net		(368,981)			(371,890)			(380,885)			(371,873)			(370,829)
Average tangible common equity	[g]	$	812,467		$	825,162		$	970,531		$	847,772		$	952,742

Reported: Return on average tangible common equity1	[d÷g]	17.41		%	14.50		%	10.60		%	14.81		%	13.12		%
Adjusted: Return on average tangible common equity1	[e÷g]	17.79		%	14.62		%	13.43		%	15.08		%	14.43		%

1.Annualized measure.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Adjusted Net Interest Income and Adjusted Net Interest Margin
(dollars in thousands)

		Three Months Ended									Nine Months Ended
		September 30, 2022			June 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
Net interest income		$	86,305		$	75,928		$	70,755		$	232,289		$	200,190
Non-GAAP adjustments:
Tax-equivalent adjustment		543			546			598			1,635			1,778
Tax-equivalent net interest income		86,848			76,474			71,353			233,924			201,968
Purchase accounting accretion related to business combinations		(830)			(599)			(1,799)			(2,588)			(5,682)
Adjusted net interest income		$	86,018		$	75,875		$	69,554		$	231,336		$	196,286

Tax-equivalent net interest income, annualized	[a]	$	344,560		$	306,736		$	283,085		$	312,756		$	270,030
Adjusted net interest income, annualized	[b]	341,267			304,334			275,948			309,295			262,434
Average interest-earning assets	[c]	11,497,783			11,453,198			11,730,637			11,550,887			10,651,386

Reported: Net interest margin1	[a÷c]	3.00		%	2.68		%	2.41		%	2.71		%	2.54		%
Adjusted: Net interest margin1	[b÷c]	2.97		%	2.66		%	2.35		%	2.68		%	2.46		%

1. Annualized measure.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Adjusted Noninterest Expense, Adjusted Core Expense, Efficiency Ratio, Adjusted Efficiency Ratio, and Adjusted Core Efficiency Ratio
(dollars in thousands)

		Three Months Ended									Nine Months Ended
		September 30, 2022			June 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
Net interest income		$	86,305		$	75,928		$	70,755		$	232,289		$	200,190
Non-GAAP adjustments:
Tax-equivalent adjustment		543			546			598			1,635			1,778
Tax-equivalent net interest income		86,848			76,474			71,353			233,924			201,968

Total noninterest income		30,933			31,019			33,259			97,724			97,715
Non-GAAP adjustments:
Net security (gains) losses		(4)			1,714			(57)			2,324			(2,596)
Noninterest income excluding net securities gains and losses		30,929			32,733			33,202			100,048			95,119

Tax-equivalent net interest income plus noninterest income excluding net securities gains and losses	[a]	$	117,777		$	109,207		$	104,555		$	333,972		$	297,087

Total noninterest expense		$	70,736		$	69,092		$	73,487		$	210,204		$	190,611
Non-GAAP adjustments:
Amortization of intangible assets	[b]	(2,871)			(2,951)			(3,149)			(8,833)			(8,200)
Non-interest expense excluding amortization of intangible assets	[c]	67,865			66,141			70,338			201,371			182,411
Non-operating adjustments:
Salaries, wages, and employee benefits		—			—			(4,719)			(587)			(5,844)
Data processing		—			—			(3,182)			(214)			(3,557)
Impairment, professional fees, occupancy, and other		(957)			(303)			(776)			(1,294)			(2,309)
Adjusted noninterest expense	[f]	66,908			65,838			61,661			199,276			170,701
Provision for unfunded commitments		320			267			978			(525)			1,068
Amortization of New Markets Tax Credits		(1,665)			(1,662)			(1,240)			(4,668)			(4,308)
Adjusted core expense	[g]	$	65,563		$	64,443		$	61,399		$	194,083		$	167,461

Noninterest expense, excluding non-operating adjustments	[f-b]	$	69,779		$	68,789		$	64,810		$	208,109		$	178,901

Reported: Efficiency ratio	[c÷a]	57.62		%	60.56		%	67.27		%	60.30		%	61.40		%
Adjusted: Efficiency ratio	[f÷a]	56.81		%	60.29		%	58.97		%	59.67		%	57.46		%
Adjusted: Core efficiency ratio	[g÷a]	55.67		%	59.01		%	58.72		%	58.11		%	56.37		%

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Tangible Book Value Per Common Share
(dollars in thousands, except per share amounts)

		As of
		September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021
Total stockholders' equity		$	1,106,588	$	1,161,957	$	1,218,025	$	1,319,112	$	1,333,076
Goodwill and other intangible assets, net		(367,091)		(369,962)		(372,913)		(375,924)		(378,891)
Tangible book value	[a]	$	739,497	$	791,995	$	845,112	$	943,188	$	954,185

Ending number of common shares outstanding	[b]	55,232,434		55,335,703		55,278,785		55,434,910		55,826,984

Tangible book value per common share	[a÷b]	$	13.39	$	14.31	$	15.29	$	17.01	$	17.09


Tangible Common Equity and Tangible Common Equity to Tangible Assets
(dollars in thousands)

		As of
		September 30, 2022			June 30, 2022			March 31, 2022			December 31, 2021			September 30, 2021
Total assets		$	12,497,388		$	12,356,433		$	12,567,509		$	12,859,689		$	12,899,330
Non-GAAP adjustments:
Goodwill and other intangible assets, net		(367,091)			(369,962)			(372,913)			(375,924)			(378,891)
Tax effect of other intangible assets1		9,369			9,905			10,456			16,254			17,115
Tangible assets	[a]	$	12,139,666		$	11,996,376		$	12,205,052		$	12,500,019		$	12,537,554

Total stockholders' equity		$	1,106,588		$	1,161,957		$	1,218,025		$	1,319,112		$	1,333,076
Non-GAAP adjustments:
Goodwill and other intangible assets, net		(367,091)			(369,962)			(372,913)			(375,924)			(378,891)
Tax effect of other intangible assets1		9,369			9,905			10,456			16,254			17,115
Tangible common equity	[b]	$	748,866		$	801,900		$	855,568		$	959,442		$	971,300

Tangible common equity to tangible assets2	[b÷a]	6.17		%	6.68		%	7.01		%	7.68		%	7.75		%

1.Net of estimated deferred tax liability.

2.Tax-effected measure.

Reconciliation Of Non-GAAP Financial Measures (unaudited)


Core Loans, Core Loans to Portfolio Loans, Core Deposits, Core Deposits to Total Deposits, and Core Loans to Core Deposits
(dollars in thousands)

		As of
		September 30, 2022			June 30, 2022			March 31, 2022			December 31, 2021			September 30, 2021
Portfolio loans	[a]	$	7,670,114		$	7,497,778		$	7,272,873		$	7,188,998		$	7,150,635
Non-GAAP adjustments:
PPP loans amortized cost		(1,426)			(7,616)			(31,769)			(74,958)			(178,231)

Core loans	[b]	$	7,668,688		$	7,490,162		$	7,241,104		$	7,114,040		$	6,972,404

Total deposits	[c]	$	10,601,397		$	10,397,228		$	10,591,836		$	10,768,577		$	10,817,867
Non-GAAP adjustments:
Brokered transaction accounts		(2,006)			(2,002)			(2,002)			(2,248)			(2,002)
Time deposits of $250,000 or more		(103,534)			(117,957)			(139,245)			(137,449)			(156,419)

Core deposits	[d]	$	10,495,857		$	10,277,269		$	10,450,589		$	10,628,880		$	10,659,446

RATIOS
Core loans to portfolio loans	[b÷a]	99.98		%	99.90		%	99.56		%	98.96		%	97.51		%
Core deposits to total deposits	[d÷c]	99.00		%	98.85		%	98.67		%	98.70		%	98.54		%
Core loans to core deposits	[b÷d]	73.06		%	72.88		%	69.29		%	66.93		%	65.41		%

Special Note Concerning Forward-Looking Statements

Statements made in this document, other than those concerning historical financial information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance, and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations, and assumptions of the Company’s management, and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should,” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond the Company’s ability to control or predict, could cause actual results to differ materially from those in the Company’s forward-looking statements. These factors include, among others, the following: (i) the strength of the local, state, national, and international economy (including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats or attacks, widespread disease or pandemics (including the Coronavirus Disease 2019 pandemic), or other adverse external events that could cause economic deterioration or instability in credit markets (including Russia’s invasion of Ukraine); (iii) changes in state and federal laws, regulations, and governmental policies concerning the Company’s general business; (iv) changes in accounting policies and practices; (v) changes in interest rates and prepayment rates of the Company’s assets (including the impact of The London Inter-bank Offered Rate phase-out); (vi) increased competition in the financial services sector and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) the loss of key executives or associates; (ix) changes in consumer spending; (x) unexpected results of current and/or future acquisitions, which may include failure to realize the anticipated benefits of any acquisition and the possibility that transaction costs may be greater than anticipated; (xi) unexpected outcomes of existing or new litigation involving the Company; and (xii) the economic impact of exceptional weather occurrences such as tornadoes, hurricanes, floods, and blizzards. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect its financial results, is included in the Company’s filings with the Securities and Exchange Commission.

buse_20221025xexhibit992

October 25, 2022 3Q22 QUARTERLY EARNINGS SUPPLEMENT

2 2Ticker: BUSE Special Note Concerning Forward-Looking Statements Statements made in this document, other than those concerning historical financial information, may be considered forward- looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance, and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations, and assumptions of the Company’s management, and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should,” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond the Company’s ability to control or predict, could cause actual results to differ materially from those in the Company’s forward- looking statements. These factors include, among others, the following: (I) the strength of the local, state, national, and international economy (including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats or attacks, widespread disease or pandemics (including the Coronavirus Disease 2019 pandemic), or other adverse external events that could cause economic deterioration or instability in credit markets (including Russia’s invasion of Ukraine); (iii) changes in state and federal laws, regulations, and governmental policies concerning the Company’s general business; (iv) changes in accounting policies and practices; (v) changes in interest rates and prepayment rates of the Company’s assets (including the impact of The London Inter-bank Offered Rate phase-out); (vi) increased competition in the financial services sector and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) the loss of key executives or associates; (ix) changes in consumer spending; (x) unexpected results of current and/or future acquisitions, which may include failure to realize the anticipated benefits of any acquisition and the possibility that transaction costs may be greater than anticipated; (xi) unexpected outcomes of existing or new litigation involving the Company; and (xii) the economic impact of exceptional weather occurrences such as tornadoes, hurricanes, floods, and blizzards. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect its financial results, is included in the Company’s filings with the Securities and Exchange Commission.

3 3Ticker: BUSE Non-GAAP Financial Information This document contains certain financial information determined by methods other than GAAP. Management uses these non- GAAP measures, together with the related GAAP measures, in analysis of the Company’s performance and in making business decisions, as well as comparison to the Company’s peers. The Company believes the adjusted measures are useful for investors and management to understand the effects of certain non-recurring noninterest items and provide additional perspective on the Company’s performance over time. A reconciliation to what management believes to be the most directly comparable GAAP financial measures—specifically, net interest income, total noninterest income, net security gains and losses, and total noninterest expense in the case of pre- provision net revenue, adjusted pre-provision net revenue, pre-provision net revenue to average assets, and adjusted pre- provision net revenue to average assets; net income in the case of adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, return on average tangible common equity, and adjusted return on average tangible common equity; net interest income in the case of adjusted net interest income and adjusted net interest margin; net interest income, total noninterest income, and total noninterest expense in the case of adjusted noninterest expense, adjusted core expense, efficiency ratio, adjusted efficiency ratio, and adjusted core efficiency ratio; total stockholders’ equity in the case of tangible book value per common share; total assets and total stockholders’ equity in the case of tangible common equity and tangible common equity to tangible assets; portfolio loans in the case of core loans and core loans to portfolio loans; total deposits in the case of core deposits and core deposits to total deposits; and portfolio loans and total deposits in the case of core loans to core deposits— appears below. These non-GAAP disclosures have inherent limitations and are not audited. They should not be considered in isolation or as a substitute for operating results reported in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Tax effected numbers included in these non-GAAP disclosures are based on estimated statutory rates or effective rates as appropriate.

4 4Ticker: BUSE Table of Contents Overview of First Busey Corporation (BUSE) 5 Sizable Business Lines Provide for Innovative Solutions 6 Investment Highlights 7 Experienced Management Team 8 Strong Regional Operating Model 9 High Quality Loan Portfolio 10 Top Tier Core Deposit Franchise 11 Diversified and Significant Sources of Fee Income 12 Fully Integrated Wealth Management Platform 13 Wealth Management 14 Scalable Payment Technology Solutions Platform 15 FirsTech 16 Net Interest Margin 17 Focused Control on Expenses 18 Continued Investment in Technology Enterprise-Wide 19 Rising Digital Banking Adoption 20 Fortress Balance Sheet 21 Robust Capital Foundation 22 Pristine Credit Quality 23 Reserve Supports Credit & Growth Profile 24 Balanced, Low-Risk, Short-Duration Investment Portfolio 25 Actively Managing Asset-Sensitive Balance Sheet 26 Quarterly Earnings Review 27 Earnings Performance 28 Environmental, Social and Governance Responsibility 29 Appendix: Hurricane Ian Response, Loan Portfolio Detail, Non-GAAP Financial Information 30

5 5Ticker: BUSE Unwavering Focus on 4 Pillars: ASSOCIATES, CUSTOMERS, COMMUNITIES AND SHAREHOLDERS Overview of First Busey Corporation (BUSE) Company Overview Financial Highlights (1) Non-GAAP calculation, see Appendix (2) Market Data for BUSE updated to close on 10/24/22, per Nasdaq (3) Based on consensus median net income of covering analysts as of 10/24/22 BUSE Stock Price (2) Price Per Share $24.04 Market Cap $1.33B Dividend Yield 3.83% Price/TBV 1.80x Price/NTM (3) 9.1x AMONG THE BEST+ 150+ year old financial institution headquartered in CHAMPAIGN, IL Regional operating model serving 4 regions: NORTHERN, CENTRAL, GATEWAY, FLORIDA Commercial Banking Payment Tech Solutions Wealth Management $ in millions 2020 2021 2022 Q3 YTD Total Assets $10,544 $12,860 $12,497 Total Loans (Ex-HFS) $6,814 $7,189 $7,670 Total Deposits $8,678 $10,769 $10,601 Total Equity $1,270 $1,319 $1,107 NPA/Assets 0.27% 0.17% 0.14% Net Interest Margin 3.03% 2.49% 2.71% Adj. PPNR ROAA (1) 1.75% 1.35% 1.38% Adj. ROAA (1) 1.06% 1.15% 1.02% Adj. ROATCE (1) 12.47% 14.40% 15.08% $20 $22 $24 $26 $28 $30 Sep-21 Dec-21 Mar-22 Jun-22 Sep-22

6 6Ticker: BUSE (1) Consolidated (2) Busey Bank segment, excluding Wealth Management & FirsTech; excludes intracompany eliminations and consolidations (3) Consolidated; Non-GAAP calculation, see Appendix (4) Wealth Management segment (5) LTM total payments processed (6) FirsTech segment; Non-GAAP calculation, excludes intracompany eliminations Diversified financial holding company with comprehensive and innovative financial solutions for individuals and businesses Sizable Business Lines Provide for Innovative Solutions $11 Billion 12.2% Payments Processed (5) Revenue Growth (YoY) Full suite of diversified financial products for individuals and businesses Wealth & asset management services for individuals and businesses Payment platform that enables the collection of payments across a variety of modules $12.5 Billion Assets (1) 17.8% Adj. ROATCE (MRQ) (3) $10.8 Billion Assets Under Care 38.6% PT Margin (MRQ) $378.5 Million LTM Revenue (2) $56.2 Million LTM Revenue (4) $21.3 Million LTM Revenue (6)

7 7Ticker: BUSE Investment Highlights ▪ 58 branches across four states: Illinois, Missouri, Indiana, and Florida ▪ Premier commercial bank, wealth management, and payment technology solutions for individuals and businesses ▪ Attractive core deposit to total deposit ratio (99.0%)(1) and low cost of non-time deposits (11 bps) in 3Q22 ▪ Substantial investments in technology enterprise-wide and next generation leadership talent Attractive Franchise that Provides Innovative Financial Solutions Attractive Profitability and Returns ▪ Adjusted ROAA of 1.15%(1) & Adjusted ROATCE of 17.79%(1) for 3Q22 ▪ Adjusted Core Efficiency Ratio 55.7%(1) for 3Q22 ▪ Adjusted diluted EPS $0.65(1) for 3Q22 ▪ Quarterly dividend of $0.23 (3.83% yield)(4) Sound Growth Strategy Driven by Regional Operating Model ▪ Organic growth across key business lines driven by regional operating model that aligns commercial, wealth and FirsTech operations ▪ Quarter-over-quarter core loan(2) growth of $179 million (2.4% QoQ growth) and year-over-year core loan(2) growth of $696 million (10.0% YoY growth) ▪ Efficient and right-sized branch network (average deposits per branch of $183 million) ▪ Leverage track record as proven successful acquirer to expand through disciplined M&A ▪ During 3Q22, hired new market president for Indiana with deep commercial and wealth experience in the market Powerful Combination of Three Business Lines Drives Strong Noninterest Income ▪ Significant revenue derived from diverse and complementary fee income sources ▪ Noninterest income / revenue (ex-securities gains/losses)(3) of 26.4% for 3Q22 ▪ Wealth management and payment technology solutions account for 56.9% of noninterest income (ex-securities losses) in 3Q22 ▪ Sizable business lines provide for a full suite of solutions for our clients across their lifecycle BUILT ON A FORTRESS BALANCE SHEET Pristine asset quality, highly diversified loan portfolio, & capital levels significantly in excess of well-capitalized minimums (1) Non-GAAP calculation, see Appendix (2) Ex-PPP; Non-GAAP calculation, see Appendix (3) Revenue consists of net interest income plus noninterest income, excluding security gains and losses (4) Based on BUSE closing stock price on 10/24/22

8 8Ticker: BUSE Joined Busey in 2006 and led various finance functions prior to serving as CFO/COO and now Bank President/CEO. Mr. Elliott has played instrumental roles in executing various strategic and growth initiatives. Before joining Busey, Mr. Elliott worked for Ernst & Young. Has served as President & CEO of First Busey since 2007 and became Chairman of the Board effective July 2020. Mr. Dukeman was President & CEO of Main Street Trust from 1998 until its merger with First Busey in 2007. His 40 years of diverse financial services experience and extensive board involvement brings a conservative operating philosophy and a management style that focuses on Busey’s associates, customers, communities and shareholders. Robin N. Elliott President & CEO, Busey Bank Experienced Management Team Joined Busey in January 2020 with nearly 25 years of financial leadership experience. Previously, Ms. Bowe served as Senior Director of Operational Risk Program Management at KeyBank. Ms. Bowe offers experience in M&A due diligence, effective navigation of key risk areas and dedication to continuous improvement towards enterprise-wide risk management strategies. Monica L. Bowe EVP & Chief Risk Officer Joined Busey in December 2011 and has over 40 years of legal experience. Prior to joining Busey, he was a partner in the law firm of Meyer Capel, where he specialized in serving the financial services industry. John J. Powers EVP & General Counsel Joined Busey in 2008 and now leads many areas, including: corporate strategy, marketing & communications, community relations, human resources, as well as M&A integration and other key projects and strategic initiatives. Prior to joining Busey, Mrs. Randolph worked for 10+ years with CliftonLarsonAllen LLP. Amy L. Randolph Chief of Staff & EVP of Pillar Relations Joined Busey in 1984, serving in the role of Vice Chairman of Credit, Chief Banking Officer or Chief Credit Officer since 2010 and chairing all Credit Committees. Mr. Plecki previously served as COO, President & CEO of Busey Wealth Management, and EVP of the Florida and Champaign markets. Prior to the 2007 merger with First Busey, he served in various management roles at Main Street Trust. Robert F. Plecki, Jr. EVP & Vice Chairman of Credit Joined Busey in 2011 and has over 15 years of experience in the banking industry. Before being named President of Credit and Bank Administration in 2022, he served as Co-Chief Banking Officer for two years. Mr. Jorstad has also held the role of Regional President for Commercial Banking – overseeing business banking efforts, including Agricultural, Commercial, Construction and Real Estate financing. Chip Jorstad EVP & President of Credit and Bank Administration Joined Busey in 2021 where he focuses on developing strategic growth opportunities and product development with an emphasis on well-capitalized banking. Prior to Busey, Mr. Mayberry was with PNC, serving as EVP & Director of Strategy and Planning for the Commercial Bank. With over 30 years of financial and commercial banking experience, he previously served as the Midwest Business Banking Regional Executive and National Sales Leader of Treasury Services for JPMorgan Chase. Willie B. Mayberry EVP & President of Regional Banking Joined Busey in 2021, leading the team that provides asset management, investment and fiduciary services to individuals, businesses and foundations. Mr. Burgess formerly served as President of Commerce Brokerage Services, Inc., and was Director of Business Development for the east region of Commerce Trust Company. Previously, he served as Vice President of Sales Operations for Fisher Investments in Woodside, California. Jeff D. Burgess EVP & President of Busey Wealth Management Joined Busey in 2020 in his current role. Mr. Yasin is a seasoned technology operator, founder, investor and advisor, working with technology companies across the globe. His experience includes working with Groupon, CareerBuilder, Accenture, and KKR. Mr. Yasin has been a member of the Illinois Bar Association since 2003. Farhan Yasin President & CEO, FirsTech CTO, Busey Bank Joined Busey in August 2019, bringing his nearly 20 years of investment banking and financial services experience to Busey. Mr. Jones previously served as Managing Director and Co-Head of Financial Institutions at Stephens Inc. Mr. Jones began his career in the Banking Supervision and Regulation division of the Federal Reserve. Jeffrey D. Jones EVP & CFO Joined Busey in June 2022 to lead the Consumer, Community, Mortgage and Digital Banking teams. Mr. Sheils’ nearly 25 years of banking experience includes serving as the Head of Retail Banking at MB Financial. Prior to his shift to retail, he led teams in Commercial Banking at MB Financial and at LaSalle Bank. Mr. Sheils brings seasoned expertise in consumer and small business strategy, call center management, retail operations, deposit and income growth, product development and enhancing digital options. Joseph A. Sheils EVP & President of Consumer and Digital Banking Van A. Dukeman Chairman, President & CEO, First Busey Corp.

9 9Ticker: BUSE Banking Centers: 3 Deposits: $458.1 million Avg. Deposits Per Branch: $152.7 million 2022-27 Pop. Growth: 6.0% versus U.S. avg. 3.2% Banking Centers: 20 Deposits: $2.8 billion Avg. Deposits Per Branch: $141.3 million 2022 Pop: 2.8 Million Our go-to-market strategy utilizes a regional operating model where we combine the power of commercial & wealth to provide a broad set of solutions for our customers Northern Gateway Central Florida Source: US Census Claritas data as of most recent date available & 2022 FDIC Summary of Deposits Banking Centers: 10 Deposits: $1.9 billion Avg. Deposits Per Branch: $186.9 million Median HHI: $83,335 Banking Centers: 25 Deposits: $5.4 billion Avg. Deposits Per Branch: $215.2 million DMS Rank: Top 4 in four MSAs Strong Regional Operating Model

1010Ticker: BUSE New Originations YTD 2022 ■ New CRE-I originations had a weighted-avg LTV of 62% ■ New C&I originations were low levered with WAvg Total Funded Debt to EBITDA of 2.7x $1,748 $1,701 $1,669 $1,690 $1,694 $375 $386 $354 $355 $368 $2,123 $2,087 $2,023 $2,045 $2,062 56% 53% 53% 53% 52% $1 $501 $1,001 $1,501 $2,001 $2,501 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Retail Commercial % Utilized (total) $ in millions High Quality Loan Portfolio (1) Capital is Bank Tier 1 Capital + Allowance for credit losses (2) Based on loan origination (3) Busey loans ex-PPP (4) Excludes credit card & overdraft protection & includes tranche loan commitments/associated sub notes Loan Portfolio Composition – Q3 2022 Loan Portfolio Regional Segmentation (2) Ex-PPP Loans Trends Funded Draws & Line Utilization Rate (4) MRQ Yield on Loans 3.98% Central 43% Gateway 27% Northern 25% Florida 5% $1,754 $1,869 $1,875 $1,912 $1,944 $3,069 $3,120 $3,135 $3,228 $3,279 $431 $386 $445 $466 $500 $1,719 $1,739 $1,786 $1,884 $1,946 $6,972 $7,114 $7,241 $7,490 $7,669 $0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2023 Q3 C&I CRE Construction Retail Real Estate & Other $ in millions LTM Commercial Growth(3) 8.9% LTM Core Growth(3) 10.0% Classified Lns / Capital (1) 7.4%

11 11Ticker: BUSE $10,659 $10,629 $10,451 $10,277 $10,496 98.5% 98.7% 98.7% 98.9% 99.0% 96.0% 97.0% 98.0% 99.0% 100.0% 101.0% $0 $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Core Deposits Core/Total Deposits $ in millions Top Tier Core Deposit Franchise Deposit Portfolio Composition – Q3 2022 Historical Cost of Deposits, 2015 – Q3 2022 (1) Total Deposits & Loan to Deposit Ratio Core Deposits (2) / Total Deposits (1) Quarterly effective fed funds per FRED, Federal Reserve Bank of St. Louis. Average during quarter, not seasonally adjusted (2) Non-GAAP calculation, see Appendix 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% BUSE Cost of Deposits Effective Fed Funds Rate (Quarter Average) C 25 k MRQ Avg Cost of Deposits 0.13% MRQ Avg Cost of Non-Time Deposits 0.11% Avg Deposits per Branch $183 million $10,818 $10,769 $10,592 $10,397 $10,601 66.1% 66.8% 68.7% 72.1% 72.4% 0.0% 20. 0% 40. 0% 60. 0% 80. 0% 100.0% 120.0% $9, 000 $9, 200 $9, 400 $9, 600 $9, 800 $10,000 $10,200 $10,400 $10,600 $10,800 $11,000 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Total Deposits Loan to Deposit Ratio $ in millions$ in millions 3Q22 Growth driven by NIB & IB Checking; principally in Commercial Accounts Fed tightening cycle-to-date: 4.9% non-maturity IB deposit beta

1212Ticker: BUSE 32.0% 33.2% 33.8% 29.0% 26.4% $33.3 $35.1 $35.8 $31.0 $30.9 $70.8 $70.5 $70.1 $75.9 $86.3$104.1 $105.6 $105.9 $106.9 $117.2 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 80.0% 90.0% $0.0 $20.0 $40.0 $60.0 $80.0 $100.0 $120.0 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Noninterest Income Net Interest Income Nonint. Inc. / Total Revenue $ in millions ▪ Noninterest income represented 26.4% of revenue (ex-securities gains/losses) in 3Q22 ▪ Key businesses of wealth management and payment technology solutions contributed 56.9% of noninterest income (ex-securities gains/losses) in 3Q22 ▪ YoY decline in noninterest income attributable to continued impact of market declines on wealth management and lower Customer Services fees due to Durbin Amendment impact that began 7/1/22 ▪ Durbin Amendment impact in 3Q22 resulted in reduction in fees of $2.4 million ▪ Excluding Durbin Amendment impact, 3Q22 fees for customer services is up 8% YoY & total noninterest income (ex-securities gains) is up 0.5% YoY Diversified and Significant Sources of Fee Income Noninterest Income / Total Revenue (1) (1) Includes net security gains and losses Sources of Noninterest Income ▪ Pie Chart excludes net securities gains Noninterest Income Detail 2021 Q3 2022 Q3 YoY Change Wealth Management Fees $13,749 $12,508 -9% Fees for Customer Services $9,288 $7,627 -18% Payment Technology Solutions $4,620 $5,080 10% Mortgage Revenue $1,740 $438 -75% Income on Bank Owned Life Insurance $999 $958 -4% Net Securities Gains (Losses) $57 $4 NM Other Noninterest Income $2,806 $4,318 +54% Total Noninterest Income $33,259 $30,933 -7%

1313Ticker: BUSE Fully Integrated Wealth Management Platform Our wealth management business provides effective and high-touch solutions for high-net-worth individuals. Our clients work with a dedicated team of financial professionals, with each team member bringing their specialized focus to add value to each client’s personal situation. With financial planning at the core of our client experience, we leverage the collective expertise of the team to streamline the delivery of our investment strategy and holistic wealth services, in a cohesive, consolidated manner. Six Distinct Teams Private Wealth Advisor Wealth Planning Private Client Legacy Planning Tax Planning & Preparation Portfolio Management ▪ Concierge banking with one point of contact ▪ Complete and simplified coordination of all banking needs ▪ Tax-advantaged retirement savings maximization ▪ Goal tracking, projections & stress testing ▪ Deduction maximization & tax- advantaged savings strategies ▪ 1040 & 1041 preparation by in-house team ▪ Philanthropic advisory ▪ Tax-efficient wealth transfer & asset protection ▪ Institutional approach ▪ Corporate retirement plan advisory ▪ Consistent track record of outperformance ▪ Risk-return optimization ▪ Specialized strategies for tax efficiency

1414Ticker: BUSE Wealth Management ▪ Assets under care of $10.8 billion, a QoQ decrease of $705 million, predominantly due to reduction in market valuations during 3Q22 ▪ Wealth revenue of $12.5 million, a YoY decrease of 9.0% and pre-tax net income of $4.8 million, a YoY decrease of 20.4% ▪ Pre-tax profit margin of 38.6% in 3Q22 and 43.4% over the last twelve months ▪ The investment team continues to produce excellent returns, outperforming benchmarks over multiple measurement periods ▪ The team’s blended portfolio outperformed the blended benchmark(1) by 181 bps YTD ▪ Continued rotation from low-fee customer exits to acquiring new higher-fee customers ▪ Ongoing account fee structure initiatives expected to generate incremental revenue growth over the next twelve months (1) Blended benchmark consists of 60% MSCI All-Country World Index / 40% Bloomberg Intermediate Govt/Credit Index (2) Wealth Management segment Wealth - Assets Under Care Wealth – Revenue & Pre-tax Income (2) $12,364 $12,731 $12,329 $11,454 $10,749 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 $ in millions $13.7 $13.7 $15.8 $14.1 $12.5 $6.1 $5.5 $7.5 $6.5 $4.8 44.1% 40.1% 47.6% 46.3% 38.6% 20. 0% 25. 0% 30. 0% 35. 0% 40. 0% 45. 0% 50. 0% $0.0 $2.0 $4.0 $6.0 $8.0 $10.0 $12.0 $14.0 $16.0 $18.0 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Revenue Pre-Tax Net Income Pre-Tax Profit Margin $ in millions

15 15Ticker: BUSE Scalable Payment Technology Solutions Platform Renew & Expand Core Business Innovating for Growth BaaS Solution SMB Vertical▪ Money movement that allows our customers to accelerate revenue realization ▪ Frictionless payments across FirsTech’s omnichannel, single vendor solution, online and offline ▪ Securely protects customers – FirsTech subject to Bank Regulatory Compliance and Audits ▪ Use the bank as a lab to build & perfect products for our customers ▪ Turnkey application that enables customers to move to an ecommerce platform & accept payments ▪ Strategy of leading with Merchant Processing equipment sales, then demonstrate value of upgrading to ecommerce platform to existing customers ▪ Out-of-the-box customized payment solution with attractive & adaptive UX ▪ Customers can offer white-labeled web & mobile platforms to their clients ▪ API connection to customer’s existing core for seamless integration ▪ Revenue generated from one-time setup fee, recurring SaaS fee, and revenue share per transaction above certain processing thresholds FirsTech’s customized payments platform 3Q Case Study: An existing FirsTech enterprise client was referred to the commercial team and subsequently became a new commercial client for the bank. Growing this relationship allowed FirsTech to expand its service offerings and FirsTech can now provide all possible payment solutions for this client. Primary Core Verticals – Highly Regulated Industries Utilities Insurance Community Banks & Credit Unions Telecom Primary BaaS Vertical Municipalities

1616Ticker: BUSE $64.4K $65.6K $61.8K $65.8K $67.1K $79.6K $75.0K $78.5K $78.2K $87.5K $84.0K $87.2K $50,000 $55,000 $60,000 $65,000 $70,000 $75,000 $80,000 $85,000 $90,000 2019 Q4 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 New leadership & strategic plan implemented +13% CAGR since new leadership & strategic plan FirsTech ▪ LTM revenue of $21.3 million, an increase of 12% over the prior twelve-month period ▪ Finalized upgrades of IVR solution for customers during 3Q22; new tech provides superior experience ▪ Continue to invest and build-out the BaaS offering initiative. YTD hired and trained four new associates focused on BaaS and conducted more than 250 meetings with potential customers ▪ Pipeline continues to build – regularly track progress to adapt go-to-market sales strategies ▪ The value of customized payments-enabled software platforms from an ODFI-sponsored company resonates with potential customers ▪ Average processing revenue per processing day increased in 3Q22 to $83,566 from $80,073 in 2Q22, or more than 4% ▪ Strong revenue growth metrics in key business lines that have been targeted for investment to-date (1) LTM total payments processed (2) LTM total transactions processed (3) Non-GAAP, revenue equates to all revenue sources tied to FirsTech and excludes intracompany eliminations (4) Revenue per processing day Revenue Growth (3) 9/30/21 LTM 9/30/22 LTM $21.3 million +12.2%$19.0 million Transactions processed per year (2) 34 million $11 billion Payments processed annually (1) Total Revenue Per Day (4) Trend

17 17Ticker: BUSE . . . 5. 5. . .5 .2 . . 5.2 . . . . , 5, 5 , 55, , 5, , 5, , 5, , PPP Income (net fees coupon) Accretion et Interest Income in millions 2.65% 2.57% 2.66% 2.91% 3.31% 0.25% 0.22% 0.22% 0.24% 0.32% 2.41% 2.36% 2.45% 2.68% 3.00% 0.06% 0.05% 0.04% 0.02% 0.03% 2.30% 2.28% 2.41% 2.66% 2.99% 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Earning Assets Cost of Funds NIM Accretion Ex-PPP NIM(2) Net Interest Margin Net Interest Margin Bridge – Factors contributing to 32 bps NIM increase during quarter (1) Tax-equivalent adjusted amounts; Non-GAAP, see Appendix (2) Non-GAAP; Ex-PPP NIM removes the balance of PPP loans and associated income as well as the equivalent amount of self-funding noninterest-bearing deposits Net Interest Margin (1) 2.68% Net Interest Income (1) NIM ex-PPP up 33 bps vs. 2Q22 3.00% Yields on new loan volume were 52 bps higher than in 2Q22, while net new funding yields (inclusive of line utilization changes) were 67 bps higher PPP contribution decreased by $0.5 million QoQ due to further shrinking of the PPP loan portfolio and the associated net deferred fee recognition as forgiveness continues Purchase accounting accretion recognition increased by $0.2 million QoQ Increases in the securities portfolio yield contributed 7 bps of NIM expansion Increasing rate pressure on interest-bearing deposits as the tightening cycle advances -0.02% Net impact of Prime Loan & TruPs Swap Impact from rate pressure on company debt; 2 bps attributable to carrying $60 million of sub debt that was subsequently called on Aug. 25

1818Ticker: BUSE 67.3 64.4 63.0 60.6 57.6 59.0 59.1 62.2 60.3 56.8 58.7 57.6 59.9 59.0 55.7 50.0 52.0 54.0 56.0 58.0 60.0 62.0 64.0 66.0 68.0 70.0 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Reported Efficiency Ratio Adjusted Efficiency Ratio Adj. Core Efficiency Ratio $61.4 $60.9 $64.1 $64.4 $65.6 $73.5 $71.2 $70.4 $69.1 $70.7 $20.0 $30.0 $40.0 $50.0 $60.0 $70.0 $80.0 $20.0 $30.0 $40.0 $50.0 $60.0 $70.0 $80.0 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Noninterest Exp. $73.5 $71.2 $70.4 $69.1 $70.7 Unfunded Provision ($1.0) $0.3 $1.1 ($0.3) ($0.3) Acq./Restructuring Exp. $8.7 $5.6 $0.8 $0.3 $1.0 Intangible Amort. $3.1 $3.1 $3.0 $3.0 $2.9 NMTC Amort. $1.2 $1.3 $1.3 $1.7 $1.7 Adj. Core Exp. (1) $61.4 $60.9 $64.1 $64.4 $65.6 Noninterest Exp. Adj. Core Exp. (1) $ in millions 1,531 1,346 1,463 1,513 2019 YE 2020 YE 2021 YE 2022 Q3 Focused Control on Expenses (1) Non-GAAP, see Appendix; adjusted core expenses exclude amortization of intangible assets, provision for unfunded commitments, acquisition/restructuring related charges, and NMTC amortization ▪ Adjusted core expenses(1) of $65.6 million in 3Q22 ▪ Continued investment in talent across our business lines, risk management infrastructure and organic growth opportunities ▪ QoQ variance in adjusted core expenses attributable to compensation expense ▪ Subsequent to quarter-end, implemented a targeted restructuring & efficiency optimization plan ▪ Projected to generate annual salary & benefits savings of $4.0 to $4.4 million that we expect to reinvest in growth initiatives across our franchise ▪ Associated one-time severance-related costs of $1.1 to $1.3 million are expected, mostly to be realized in 4Q22 ▪ Over prior two years, reduced branch count from 87 (proforma for GSB) to 58, while increasing average deposits per branch from $113 million at 9/30/20 to $183 million at 9/30/22 Noninterest Expense Efficiency Ratio (1) Full-Time Equivalents (FTE)

1919Ticker: BUSE Complete migration of disaster recovery environment to cloud Continued Investment in Technology Enterprise-Wide Launched dedicated Busey Wealth Management mobile app FirsTech launched new one-time payments platform for Busey Bank customers 2022 Tech Investment Highlights Enhanced Customer Experience Investment Legend Launched integrated payables platform, offering commercial clients a portal to manage their payables process Upgraded treasury management solution for more robust customer functionality & more detailed internal reporting Scale & Efficiency Upgrades Launched new robust & integrated intranet to support growing communication and education needs Launched new IT security operations partnership that enhanced 24x7x365 support for monitoring of security alerts & events, incident response & remediation Mortgage eClosing option integrated into retail platforms; has reduced the loan closing process time by 75%

2020Ticker: BUSE 108,340 108,834 90,00 95,00 100, 00 105, 00 110, 00 115, 00 120, 00 Q3 2021 Q3 2022 Online Banking MAU 79,310 85,481 70,000 72,000 74,000 76,000 78,000 80,000 82,000 84,000 86,000 88,000 90,000 Q3 2021 Q3 2022 Mobile MAU 500 581 440 460 480 500 520 540 560 580 600 2021 Q3 2022 Q3 Mobile QAU 2,508 2,512 2,200 2,250 2,300 2,350 2,400 2,450 2,500 2,550 2,600 2,650 2,700 2021 Q3 2022 Q3 Online Banking QAU 980,733 1,082,055 900,000 950,000 1,000,000 1,050,000 1,100,000 1,150,000 2021 Q3 2022 Q3 Total Consumer Mobile & Online activity includes remote deposits, transfers, bill pay, and Zelle transactions Rising Digital Banking Adoption Customer base increasingly relying on self-service features (1) Customer has logged in at least once in the 30 days preceding period-end (2) Customer has logged in at least once in the 90 days preceding period-end Consumer Monthly Active Users (1) Commercial Quarterly Active Users (2) Consumer Mobile & Online Transaction Activity (Counts, actual) Digital engagement of customers continues growth trajectory Flat YoY Glenview State Bank was integrated into the Bank during 3Q21, further driving YoY digital adoption Busey Mobile App Busey Treasury Management Mobile App Flat YoY

2121Ticker: BUSE ▪ Capital ratios significantly in excess of well-capitalized minimums ▪ Total RBC of 16.0% and CET1 ratio of 11.8% at 9/30/22 (1) ▪ TCE/TA ratio of 6.17% at 9/30/22 (2) ▪ TBV per share of $13.39 at 9/30/22 (2) ▪ $100 million of subordinated debt raised in 2Q22 ▪ $60 million of callable subordinated debt issued in 2017 was redeemed on 8/25/22 Robust Capital Foundation High Quality, Resilient Loan Portfolio ▪ Diversified portfolio, conservatively underwritten with low levels of concentration ▪ Non-performing (0.14% of total assets) and classified assets (7.4% of capital (3)) both remain near historically low levels ▪ Reserves remain above initial Day 1 CECL coverage of 1.06%: ACL/Loans: 1.18% (4) | ACL/NPLs: 544.75% ▪ 100 / 300 Test: 37% C&D | 213% CRE ▪ Robust holding company and bank-level liquidity ▪ Strong core deposit franchise ▪ 72.4% loan-to-deposit ratio, 99.0% core deposits (2) ▪ 34.2% of total deposits are noninterest-bearing ▪ Borrowings accounted for approximately 3.1% of total funding at 9/30/22 ▪ Substantial sources of off-balance sheet contingent funding ($4.1 billion) Strong Core Deposit Franchise & Ample Liquidity Fortress Balance Sheet (1) Capital ratios are preliminary estimates (2) Non-GAAP calculation, see Appendix (3) Capital calculated as Bank Tier 1 Capital + Allowance for credit losses (4) Excluding amortized cost of PPP loans

2222Ticker: BUSE $826 $841 $851 $876 $896 $488 $479 $494 $577 $535 15.9% 15.7% 15.8% 16.6% 16.0% 10% 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Well Cap Min Excess over Min Total Capital Ratio Min Ratio $ in millions $1,061 $1,070 $1,086 $1,105 $1,130 8.6% 8.5% 8.8% 9.0% 9.1% 4% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% $1,020 $1,040 $1,060 $1,080 $1,100 $1,120 $1,140 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Tier 1 Capital Leverage Ratio Min Ratio $ in millions $971 $959 $856 $802 $749 7.8% 7.7% 7.0% 6.7% 6.2% 12.0% 11.8% 11.9% 11.8% 11.8% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10. 0% 11. 0% 12. 0% 13. 0% $600 $650 $700 $750 $800 $850 $900 $950 $1, 000 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 TCE TCE Ratio CET1 Ratio $ in millions Robust Capital Foundation (1) Non-GAAP calculation, see Appendix (2) 3Q22 capital ratios are preliminary estimates .. Tangible Common Equity (1) & CET1 Ratios (2) Total Capital Ratio (2) Leverage Ratio (2) Consolidated Capital as of 9/30/22 (2) $ in millions Common Equity Tier 1 Ratio Tier 1 Capital Ratio Total Capital Ratio Capital Ratio 11.8% 12.6% 16.0% Minimum Well Capitalized Ratio 6.5% 8.0% 10.0% Amount of Capital $1,056 $1,130 $1,431 Well Capitalized Minimum $582 $717 $896 Excess Amount over Minimum $474 $413 $535

2323Ticker: BUSE $6,470 $7,007 $6,970 $7,618 0.11% 0.12% 0.03% 0.02% 0.00% 0.20% 0.40% 0.60% 0.80% 1.00% $4,000 $4,500 $5,000 $5,500 $6,000 $6,500 $7,000 $7,500 2019 YE 2020 YE 2021 YE 2022 Q3 Avg Loans Annualized NCOs/Avg Loans $ in millions $1,099 $1,155 $1,329 $1,380 9.7% 8.5% 6.9% 7.4% 0.0% 5.0% 10. 0% 15. 0% 20. 0% 25. 0% 30. 0% $0 $200 $400 $600 $800 $1, 000 $1, 200 $1, 400 2019 YE 2020 YE 2021 YE 2022 Q3 Bank Tier 1 Capital + ALLL Classified/Capital $ in millions Pristine Credit Quality ▪ Conservative underwriting leads to pristine credit quality ▪ CRE factors of DSCR, Debt Yield, & LTV stressed for effective gross income decline and interest & cap rate stress ▪ C&I factors including core, operating, traditional cash flows, working capital, and leverage ratios that each are stressed for rate hikes, historical revenue volatility, and a rigorous breakeven analysis ▪ Strong portfolio management that identifies early warning indicators and proactively engages the special assets group early in the credit review process (special assets group has remained intact since the Global Financial Crisis) ▪ Non-performing asset, classified asset, and net charge-off ratios remain near historically low levels ▪ Company-wide attention to changing economic environment and potential impact on credit ▪ LTM net charge-offs total $1.1 million, which equates to 0.02% of LTM average loans (1) Capital calculated as Busey Bank Tier 1 Capital + Allowance for credit losses NPAs / Assets Classifieds / Capital (1) NCOs / Average Loans $9,696 $10,544 $12,860 $12,497 0.34% 0.27% 0.17% 0.14% 2019 YE 2020 YE 2021 YE 2022 Q3 Assets % NPAs/Assets $ in millions

2424Ticker: BUSE $5,568 $6,687 $6,368 $7,114 $7,669 0.91% 0.80% 1.59% 1.24% 1.18% 2018 YE 2019 YE 2020 YE 2021 YE 2022 Q3 Ex-PPP Loans Allowance/Ex-PPP Loans $ in millions $36,598 $29,507 $24,301 $16,852 $16,654 138% 182% 416% 522% 545% 100% 150% 200% 250% 300% 350% 400% 450% 500% 550% 600% $0 $5, 000 $10,000 $15,000 $20,000 $25,000 $30,000 $35,000 $40,000 2018 YE 2019 YE 2020 YE 2021 YE 2022 Q3 NPLs Allowance/NPLs $ in thousands Reserve Supports Credit & Growth Profile Allowance / NPLs Allowance / NPAs Allowance / Loans (ex-PPP) ▪ Reserve to loans of 1.18% (ex-PPP) ▪ Day 1 CECL coverage was 1.06% ▪ Non-performing loan balances remain near historically low levels and decreased by $0.8 million QoQ ▪ Reserves to NPLs now equal to 545% $36,974 $32,564 $28,872 $21,268 $17,873 137% 165% 350% 413% 508% 100% 150% 200% 250% 300% 350% 400% 450% 500% 550% 600% $0 $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 $35,000 $40,000 2018 YE 2019 YE 2020 YE 2021 YE 2022 Q3 NPAs Allowance/NPAs $ in millions

2525Ticker: BUSE $4,010 $4,027 $4,078 $3,941 $3,824 1.37% 1.42% 1.80% 1.92% 2.13% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% $00 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 $4,500 $5,000 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Book Value Tax Equivalent Yield$ in millions Balanced, Low-Risk, Short-Duration Investment Portfolio ▪ BUSE carried $936 million in held-to-maturity (HTM) securities as of 9/30/22 ▪ Transferred a portion of the portfolio comprised of Agency RMBS & CMBS from available-for-sale (AFS) to HTM during 1Q22 ▪ The duration of the securities portfolio including HTM is 4.1 years and our fair value duration, which excludes the HTM portfolio, is 3.8 years ▪ After-tax net AFS unrealized loss position of $328.8 million ▪ Carrying value of investment portfolio is 28% of total assets ▪ Projected remaining 2022 roll off cash flow (based on static rates) of $150 million at ~1.75% yield ▪ Over the last two quarters the investment portfolio’s book value has reduced by $254 million as balance sheet rotation into loans continues Securities Portfolio – Book Value vs. TE Yield All Mortgage-Backed Securities & Collateralized Mortgage Obligations are Agency 90% of Municipal holdings rated AA or better and 9% rated A 100% of Corporate holdings are investment grade Collateralized Loan Obligation portfolio consists of 86% rated AAA and 14% rated AA Investment Portfolio Composition – Q3 2022

2626Ticker: BUSE 4% 21% 5% Current ALCO Model, 30% 3Q15 - 2Q17 (+100 bps move in FF) 3Q15 - 2Q19 (+225 bps move in FF) 1Q22 - 3Q22 (+300 bps move in FF) Actively Managing Asset-Sensitive Balance Sheet IB Non-Maturity Deposit Betas (1) in Last Tightening Cycle vs. Current ALCO Model Repricing / Maturity Structures of Portfolio Loans 6% 3Q22 QTD deposit beta Annual % Change in Net Interest Income under Shock Scenarios▪ Balance sheet remains materially asset-sensitive ▪ Vigilant focus on pricing discipline for both loans and deposits ▪ 40% of loan portfolio reprices in less than one year ▪ Less than 4% of deposits are indexed/floating rate ▪ Tightening cycle-to-date deposit beta of 5% vs. conservative ALCO model assumption of 30% Balance sheet is projected over one- & two-year time horizons and net interest income is calculated under current market rates assuming permanent instantaneous shifts Rate Shock Year 1 Year 2 +300 bps +13.8% +16.8% +200 bps +9.2% +11.1% +100 bps +4.6% +5.5% -100 bps -5.8% -7.2% Within 1 Year 40% 1-2 Years 6% 2-3 Years 7% 3-5 Years 19% 5+ Years 28% (1) Deposit betas are calculated based on an average fed funds target rate of 2.35% during 3Q22

2727Ticker: BUSE ▪ Net interest income was $86.3 million in 3Q22 vs. $75.9 million in 2Q22 and $70.8 million in 3Q21 ▪ Net interest margin (1) was 3.00% in 3Q22, an increase of 32 bps vs. 2.68% in 2Q22 ▪ Adjusted net interest margin (1) (ex-PAA) was 2.97% in 3Q22, an increase of 31 bps vs. 2.66% in 2Q22 ▪ Primary factors contributing to the quarter’s IM expansion was the growth of the loan portfolio combined with higher new volume rates & repricing rates (38 bps increase) and securities portfolio yield (7 bps increase), offset partially by increased funding costs ▪ Total 3Q22 deposit growth of $204 million, primarily in Commercial noninterest-bearing & interest-bearing checking accounts and offset by $114 million in total retail deposit outflow Net Interest Income Noninterest Income ▪ Noninterest income (ex-securities gains/losses) of $30.9 million in 3Q22, representing 26% of revenue ▪ Wealth management fees of $12.5 million in 3Q22, down from $14.1 million in 2Q22 and down 9% YoY driven primarily by reduction in market valuations ▪ Payment tech solutions revenue of $5.1 million in 3Q22, up from $4.9 million in 2Q22 and up 10% YoY ▪ Fees for customer services of $7.6 million in 3Q22, down 20% QoQ and down 18% YoY, attributable to impact from Durbin Amendment ($2.4 million impact in 3Q22) ▪ Adjusted noninterest expense (1) (ex-amortization of intangibles, one-time acquisition and restructuring related items) of $66.9 million in 3Q22, resulting in a 56.8% adjusted efficiency ratio (1) ▪ Adjusted core noninterest expense (1) of $65.6 million (ex-amortization of intangible assets, unfunded commitment provision, NMTC amortization, and one-time items) in 3Q22, equating to 55.7% adjusted core efficiency ratio (1) Noninterest Expense Provision ▪ $2.4 million loan loss provision expense ▪ $0.3 million negative provision for unfunded commitments (captured in other noninterest expense) ▪ Net charge-offs of $0.4 million in 3Q22 ▪ Adjusted net income of $36.4 million or $0.65 per diluted share (1) ▪ Adjusted pre-provision net revenue of $48.8 million (1.54% PPNR ROAA) in 3Q22 (1) ▪ 1.15% Adjusted ROAA and 17.79% Adjusted ROATCE in 3Q22 (1) Earnings Quarterly Earnings Review (1) Non-GAAP, see Appendix

2828Ticker: BUSE 0.05% 0.05% 0.29% 1.50% 2.98% 0.28% 0.73% 2.28% 2.92% 4.22% 0.98% 1.26% 2.42% 3.01% 4.06% 1.52% 1.52% 2.32% 2.98% 3.83% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 4.50% 9/30/21 12/31/21 3/31/22 6/30/22 9/30/22 SOFR 2-yr UST 5-yr UST 10-Yr UST Earnings Performance (1) Non-GAAP calculation, see Appendix (2) Per FRED, Federal Reserve Bank of St. Louis Adjusted ROAA & Adjusted ROATCE (1) Adjusted Pre-Provision Net Revenue / Avg. Assets (1) Adjusted Net Income & Earnings Per Share (1) Historical Key Rates (2) $39.4 $41.1 $39.4 $41.3 $48.8 1.23% 1.27% 1.26% 1.33% 1.54% 1.00% 1.10% 1.20% 1.30% 1.40% 1.50% 1.60% 1.70% 1.80% $0.0 $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 $35.0 $40.0 $45.0 $50.0 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Adj. PPNR Adj. PPNR / Avg Assets $ in millions 13.4% 14.3% 13.0% 14.6% 17.8% 1.03% 1.05% 0.93% 0.97% 1.15% 0.30% 0.50% 0.70% 0.90% 1.10% 1.30% 1.50% 1.70% 0.0% 2.0% 4.0% 6.0% 8.0% 10. 0% 12. 0% 14. 0% 16. 0% 18. 0% 20. 0% 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Adj. ROATCE Adj. ROAA $ in millions $32.8 $34.3 $29.1 $30.1 $36.4 $0.58 $0.61 $0.52 $0.54 $0.65 $0. 00 $0. 10 $0. 20 $0. 30 $0. 40 $0. 50 $0. 60 $0. 70 $0. 80 $0. 90 $1. 00 $0. 0 $5. 0 $10.0 $15.0 $20.0 $25.0 $30.0 $35.0 $40.0 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 Adj. Net Income Adj. EPS $ in millions

2929Ticker: BUSE Environmental, Social and Governance Responsibility Building on 150 Years of Excellence | Advancing a Comprehensive ESG Strategy Commitment to Environment • Helping our clients reduce their footprint from sustainable agriculture to green construction, financing for solar arrays, energy efficiency improvements, and more. • Recycling nearly 500 tons of paper and saving nearly 2 million kilowatts of energy in 2021 alone. • Providing all associates training on how to reduce their environmental impact at home and in the office. Commitment to People • Donating more than $1 million annually and volunteering over 10,000 hours in 2021. • Attracting and retaining talent across a diverse set of backgrounds and experiences and investing in associate wellness and training and development. • Building upon a legacy of corporate responsibility through an Enterprise Community Banking program. Commitment to Strong Governance • Leading at the Board and Executive level with a team of diverse backgrounds and experiences. • Adhering to a stringent code of ethics set forth standards that all Executives, Directors and Officers are expected to follow. • Prioritizing strong corporate governance – employing sustainable and scalable processes, policies, and customs – exceeding industry metrics. To view the full Corporate Social Responsibility Report, visit busey.com/CSR. ISS Score (4) (1-10 Range, lower is better) Sustainalytics Score (5) (Lower is better – Proxy Peers average 29.5) Environmental Disclosures 3 Social Disclosures 4 Governance Risk 2 95% engagement in wellness program (3) 2022 Associate Engagement Score is the ’ history at 4.28/5.00 (2) 8.5 years average tenure (3) 40% of Board have underrepresented backgrounds, with diverse lengths of tenure (1) Strong 7% insider ownership (1) First bank to be Illinois Green Business Association certified in 2012 Over $16 million in commitments to new green construction (1) (1) Definitive Proxy filed 4/14/22 (2) Gallup-conducted survey completed Apr. 2022; first conducted in 2014 (3) Annual Report filed 4/26/22 (4) Last ISS Governance data profile update: 3/28/22; Last ISS E&S data profile update: 9/10/21 (5) Sustainalytics Scores updated through 10/12/22. Reporting peer group is: ABCB, BANF, CUBI, EFSC, FFBC, FIBK, FRME, GBCI, HOMB, HTLF, ONB, PRK, RNST, SFBS, SFNC, STBA, TRMK, WSBC Launched Thrive, a high-performance associate development series dedicated to support continuous learning no matter where associates are on their career path. Partnered with the Ecology Action Center, a local environmental nonprofit, planting 1,500 new trees in honor of Associate Appreciation Month. 29.1 BUSE Score

3030Ticker: BUSE APPENDIX

3131Ticker: BUSE Hurricane Ian Response On September 28, 2022, Hurricane Ian made landfall in southwest Florida, impacting our operations in the region, and we continue to assess the effects. We are focused on assisting our customers and associates as they navigate the challenges posed from this historic storm. ▪ Quickly re-established operations at Florida locations ▪ Through dedicated work from teams across Busey and determination by Florida associates, we were able to reopen two of three branches with normal operating hours within two weeks of the storm’s landfall ▪ Establishing an on-site mobile branch to provide temporary service to customers affected by the one damaged location that was unable to fully reopen ▪ Set up dedicated hotline & webpage for impacted customers – resources include insurance claim guide, fraud education and government assistance information ▪ Fee waivers & deferrals for impacted customers – fees incurred from Sept. 28 through Oct. 31 are being waived ▪ One office location set up as a Relief Center for associates to gather, stock up on needed supplies and utilize office space ▪ Providing financial assistance to associates & their families through an associate assistance fund and additional direct monetary distributions to cover critical necessities ▪ Every Florida-based associate continued to be paid regular wages regardless of ability to work through the impact period and provided all Florida associates additional personal days to help meet with insurance adjusters, contractors, etc. ▪ Dedicated to helping rebuild the area through lending of funds for commercial & retail projects; proactive customer outreach for the SBA programs of Home Disaster Loans, Business Physical Disaster Loans, and Economic Injury Disaster Loans ▪ Implementing a payment relief modification program for existing commercial customers ▪ Offered in 3-month increments of interest-only or full payment deferral ▪ Options are available on fully-secured pass or watch rated term loans ▪ Relief for other loan segments require approval by loan committee or special assets group ▪ Completed third-party inspections of all properties in our CRE portfolio located in the impacted region

3232Ticker: BUSE $1,754 $1,869 $1,875 $1,912 $1,944 $1,000 $1,100 $1,200 $1,300 $1,400 $1,500 $1,600 $1,700 $1,800 $1,900 $2,000 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 $ in millions High Quality Loan Portfolio: C&I ▪ 25.3% of total loan portfolio (ex-PPP loans) ▪ All C&I loans are underwritten to 1.20x FCCR requirement and RLOCs greater than $1 million require a monthly borrowing base ▪ Diversified portfolio results in low levels of concentrated exposure ▪ Top concentration in one industry (manufacturing) is 15% of C&I loans, or 4% of total loans ▪ Only 2.3% of C&I loans are classified ▪ Manufacturing classified balances are primarily one credit ($16 million outstanding) in the Transportation subsector that is experiencing persistent pandemic impacts; relationship was downgraded from special mention to classified during 2Q22 (1) Ex-PPP loan totals include purchase accounting, FASB, overdrafts, etc. C&I Loans by Sector (ex-PPP) $ in thousands NAICS Sector 9/30/22 Balances (ex-PPP) % of Total Loans (ex-PPP) 9/30/22 Classified Balances Manufacturing $292,976 3.8% $19,968 Finance and Insurance $232,984 3.0% $0 Real Estate Rental & Leasing $217,743 2.8% $1,142 Wholesale Trade $200,216 2.6% $486 Educational Services $177,569 2.3% $0 Construction $172,692 2.3% $2,505 Health Care and Social Assistance $104,805 1.4% $6,780 Agriculture, Forestry, Fishing $97,677 1.3% $1,547 Food Services and Drinking Places $74,233 1.0% $693 Public Administration $74,163 1.0% $0 Transportation $68,848 0.9% $79 Retail Trade $70,625 0.9% $3,989 Other Services (except Public Admin) $50,940 0.7% $59 Professional, Scientific, & Tech Svcs $44,304 0.6% $4,754 Arts, Entertainment, and Recreation $29,494 0.4% $2,107 Administrative and Support Services $16,356 0.2% $814 Mining, Quarrying, & Oil & Gas Extr. $7,271 0.1% $0 Waste Management Services $6,632 0.1% $0 Information $2,743 0.0% $0 Management of Cos. & Enterprises $1,125 0.0% $0 Utilities $735 0.0% $0 Grand Total $1,944,128 25.3% $44,922 Total C&I Loans (1)

3333Ticker: BUSE High Quality Loan Portfolio: CRE Total CRE: CRE-I and OOCRE Portfolio ▪ Only 1.3% of total CRE loans and 1.4% of CRE-I loans are classified ▪ CRE-I permanent financing guidance requires 1.15x-1.35x pre-distr. DSCR & 65%-80% LTV depending on property type, with lower of LTC or LTV for construction projects ▪ Owner-occupied properties are underwritten to operating cash flow and guidance requires a 1.20x FCCR (1) Investor owned CRE includes C&D, Multifamily and non-owner occupied CRE Investor Owned CRE Loans by Property Type (1)Owner Occupied CRE Loans by Property Type $ in thousands Property Type 9/30/22 Balances % of Total Loans (ex-PPP) 9/30/22 Classified Balances Industrial/Warehouse $328,708 4.3% $2,166 Specialty $222,777 2.9% $1,118 Medical Office $148,490 1.9% $0 Traditional Office $115,069 1.5% $480 Retail $64,149 0.8% $2,108 Restaurant $57,033 0.7% $2,904 Nursing Homes $1,470 0.0% $0 Health Care $999 0.0% $0 Other $898 0.0% $0 Hotel $614 0.0% $0 Apartments $433 0.0% $0 Student Housing $105 0.0% $0 Grand Total $940,744 12.3% $8,776 $ in thousands Property Type 9/30/22 Balances % of Total Loans (ex-PPP) 9/30/22 Classified Balances Apartments $582,540 7.6% $731 Retail $469,075 6.1% $1,137 Industrial/Warehouse $315,104 4.1% $0 Traditional Office $298,749 3.9% $537 Student Housing $237,886 3.1% $0 Hotel $210,490 2.7% $502 Senior Housing $182,062 2.4% $0 Medical Office $154,508 2.0% $0 LAD $139,394 1.8% $2,400 Specialty CRE $91,318 1.2% $37 Nursing Homes $60,373 0.8% $34,795 Restaurant CRE $26,744 0.3% $0 Health Care $20,000 0.3% $0 1-4 Family $14,388 0.2% $0 Continuing Care Facilities $14,252 0.2% $0 Other $923 0.0% $0 Grand Total $2,817,806 36.7% $40,139 ▪ Nursing Home portfolio has been a primary focus of ongoing monitoring activities since onset of pandemic ▪ Customers experienced significant occupancy declines (62.4% avg occupancy of portfolio as of YE 2021) and have been slow to recover ▪ Illinois law boosting funding by $700 million annually for Medicaid-funded nursing homes went into effect on 7/1/22; provides new support for Illinois-based customers ▪ Low levels of concentrated exposure ▪ Continue to actively monitor CRE-I concentrations vs. internally-defined appetite thresholds ▪ Industrial/Warehouse top concentration at 18% of total CRE ▪ Over 42% of total Office CRE portfolio is Medical Office, a segment minimally impacted by work-from-home trends; Urban business-district exposure is minimal ▪ Apartments & Student Housing represents 29% of CRE-I ▪ 61.7% WAvg LTV & 59.9% long-term customers (4+ yrs)

3434Ticker: BUSE Non-GAAP Financial Information Pre-Provision Net Revenue, Adjusted Pre-Provision Net Revenue, Pre-Provision Net Revenue to Average Assets, and Adjusted Pre-Provision Net Revenue to Average Assets (dollars in thousands) Three Months Ended Nine Months Ended September 30, 2022 June 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021 PRE-PROVISION NET REVENUE Net interest income $ 86,305 $ 75,928 $ 70,755 $ 232,289 $ 200,190 Total noninterest income 30,933 31,019 33,259 97,724 97,715 Net security (gains) losses (4) 1,714 (57) 2,324 (2,596) Total noninterest expense (70,736) (69,092) (73,487) (210,204) (190,611) Pre-provision net revenue 46,498 39,569 30,470 122,133 104,698 Non-GAAP adjustments: Acquisition and other restructuring expenses 957 303 8,677 2,095 11,710 Provision for unfunded commitments (320) (267) (978) 525 (1,068) Amortization of New Markets Tax Credits 1,665 1,662 1,240 4,668 4,308 Adjusted pre-provision net revenue $ 48,800 $ 41,267 $ 39,409 $ 129,421 $ 119,648 Pre-provision net revenue, annualized [a] $ 184,476 $ 158,711 $ 120,886 $ 163,291 $ 139,981 Adjusted pre-provision net revenue, annualized [b] 193,609 165,521 156,351 173,035 159,969 Average total assets [c] 12,531,856 12,452,070 12,697,795 12,547,816 11,571,270 Reported: Pre-provision net revenue to average assets1 [a÷c] 1.47 % 1.27 % 0.95 % 1.30 % 1.21 % Adjusted: Pre-provision net revenue to average assets1 [b÷c] 1.54 % 1.33 % 1.23 % 1.38 % 1.38 %

3535Ticker: BUSE Non-GAAP Financial Information Adjusted Net Income, Adjusted Diluted Earnings Per Share, Adjusted Return on Average Assets, Return on Average Tangible Common Equity, and Adjusted Return on Average Tangible Common Equity (dollars in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, 2022 June 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021 NET INCOME ADJUSTED FOR NON-OPERATING ITEMS Net income [a] $ 35,661 $ 29,824 $ 25,941 $ 93,924 $ 93,523 Non-GAAP adjustments: Acquisition expenses: Salaries, wages, and employee benefits — — 4,462 587 5,587 Data processing — — 3,182 214 3,557 Professional fees, occupancy, and other 4 204 776 242 2,309 Other restructuring expenses: Salaries, wages, and employee benefits — — 257 — 257 Loss on leases or fixed asset impairment 877 99 — 976 — Professional fees, occupancy, and other 76 — — 76 — Related tax benefit (183) (46) (1,773) (399) (2,402) Adjusted net income [b] $ 36,435 $ 30,081 $ 32,845 $ 95,620 $ 102,831 DILUTED EARNINGS PER SHARE Diluted average common shares outstanding [c] 56,073,164 56,104,017 56,832,518 56,123,756 55,872,835 Reported: Diluted earnings per share [a÷c] $ 0.64 $ 0.53 $ 0.46 $ 1.67 $ 1.67 Adjusted: Diluted earnings per share [b÷c] $ 0.65 $ 0.54 $ 0.58 $ 1.70 $ 1.84 RETURN ON AVERAGE ASSETS Net income, annualized [d] $ 141,481 $ 119,624 $ 102,918 $ 125,576 $ 125,040 Adjusted net income, annualized [e] 144,552 120,655 130,309 127,844 137,485 Average total assets [f] 12,531,856 12,452,070 12,697,795 12,547,816 11,571,270 Reported: Return on average assets1 [d÷f] 1.13 % 0.96 % 0.81 % 1.00 % 1.08 % Adjusted: Return on average assets1 [e÷f] 1.15 % 0.97 % 1.03 % 1.02 % 1.19 % RETURN ON AVERAGE TANGIBLE COMMON EQUITY Average common equity $ 1,181,448 $ 1,197,052 $ 1,351,416 $ 1,219,645 $ 1,323,571 Average goodwill and other intangible assets, net (368,981) (371,890) (380,885) (371,873) (370,829) Average tangible common equity [g] $ 812,467 $ 825,162 $ 970,531 $ 847,772 $ 952,742 Reported: Return on average tangible common equity1 [d÷g] 17.41 % 14.50 % 10.60 % 14.81 % 13.12 % Adjusted: Return on average tangible common equity1 [e÷g] 17.79 % 14.62 % 13.43 % 15.08 % 14.43 %

3636Ticker: BUSE Non-GAAP Financial Information Adjusted Net Interest Income and Adjusted Net Interest Margin (dollars in thousands) Three Months Ended Nine Months Ended September 30, 2022 June 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021 Net interest income $ 86,305 $ 75,928 $ 70,755 $ 232,289 $ 200,190 Non-GAAP adjustments: Tax-equivalent adjustment 543 546 598 1,635 1,778 Tax-equivalent net interest income 86,848 76,474 71,353 233,924 201,968 Purchase accounting accretion related to business combinations (830) (599) (1,799) (2,588) (5,682) Adjusted net interest income $ 86,018 $ 75,875 $ 69,554 $ 231,336 $ 196,286 Tax-equivalent net interest income, annualized [a] $ 344,560 $ 306,736 $ 283,085 $ 312,756 $ 270,030 Adjusted net interest income, annualized [b] 341,267 304,334 275,948 309,295 262,434 Average interest-earning assets [c] 11,497,783 11,453,198 11,730,637 11,550,887 10,651,386 Reported: Net interest margin1 [a÷c] 3.00 % 2.68 % 2.41 % 2.71 % 2.54 % Adjusted: Net interest margin1 [b÷c] 2.97 % 2.66 % 2.35 % 2.68 % 2.46 %

3737Ticker: BUSE Non-GAAP Financial Information Adjusted Noninterest Expense, Adjusted Core Expense, Efficiency Ratio, Adjusted Efficiency Ratio, and Adjusted Core Efficiency Ratio (dollars in thousands) Three Months Ended Nine Months Ended September 30, 2022 June 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021 Net interest income $ 86,305 $ 75,928 $ 70,755 $ 232,289 $ 200,190 Non-GAAP adjustments: Tax-equivalent adjustment 543 546 598 1,635 1,778 Tax-equivalent net interest income 86,848 76,474 71,353 233,924 201,968 Total noninterest income 30,933 31,019 33,259 97,724 97,715 Non-GAAP adjustments: Net security (gains) losses (4) 1,714 (57) 2,324 (2,596) Noninterest income excluding net securities gains and losses 30,929 32,733 33,202 100,048 95,119 Tax-equivalent net interest income plus noninterest income excluding net securities gains and losses [a] $ 117,777 $ 109,207 $ 104,555 $ 333,972 $ 297,087 Total noninterest expense $ 70,736 $ 69,092 $ 73,487 $ 210,204 $ 190,611 Non-GAAP adjustments: Amortization of intangible assets [b] (2,871) (2,951) (3,149) (8,833) (8,200) Non-interest expense excluding amortization of intangible assets [c] 67,865 66,141 70,338 201,371 182,411 Non-operating adjustments: Salaries, wages, and employee benefits — — (4,719) (587) (5,844) Data processing — — (3,182) (214) (3,557) Impairment, professional fees, occupancy, and other (957) (303) (776) (1,294) (2,309) Adjusted noninterest expense [f] 66,908 65,838 61,661 199,276 170,701 Provision for unfunded commitments 320 267 978 (525) 1,068 Amortization of New Markets Tax Credits (1,665) (1,662) (1,240) (4,668) (4,308) Adjusted core expense [g] $ 65,563 $ 64,443 $ 61,399 $ 194,083 $ 167,461 Noninterest expense, excluding non-operating adjustments [f-b] $ 69,779 $ 68,789 $ 64,810 $ 208,109 $ 178,901 Reported: Efficiency ratio [c÷a] 57.62 % 60.56 % 67.27 % 60.30 % 61.40 % Adjusted: Efficiency ratio [f÷a] 56.81 % 60.29 % 58.97 % 59.67 % 57.46 % Adjusted: Core efficiency ratio [g÷a] 55.67 % 59.01 % 58.72 % 58.11 % 56.37 %

3838Ticker: BUSE Non-GAAP Financial Information Tangible Book Value Per Common Share (dollars in thousands, except per share amounts) As of September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 Total stockholders' equity $ 1,106,588 $ 1,161,957 $ 1,218,025 $ 1,319,112 $ 1,333,076 Goodwill and other intangible assets, net (367,091) (369,962) (372,913) (375,924) (378,891) Tangible book value [a] $ 739,497 $ 791,995 $ 845,112 $ 943,188 $ 954,185 Ending number of common shares outstanding [b] 55,232,434 55,335,703 55,278,785 55,434,910 55,826,984 Tangible book value per common share [a÷b] $ 13.39 $ 14.31 $ 15.29 $ 17.01 $ 17.09 Tangible Common Equity and Tangible Common Equity to Tangible Assets (dollars in thousands) As of September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 Total assets $ 12,497,388 $ 12,356,433 $ 12,567,509 $ 12,859,689 $ 12,899,330 Non-GAAP adjustments: Goodwill and other intangible assets, net (367,091) (369,962) (372,913) (375,924) (378,891) Tax effect of other intangible assets1 9,369 9,905 10,456 16,254 17,115 Tangible assets [a] $ 12,139,666 $ 11,996,376 $ 12,205,052 $ 12,500,019 $ 12,537,554 Total stockholders' equity $ 1,106,588 $ 1,161,957 $ 1,218,025 $ 1,319,112 $ 1,333,076 Non-GAAP adjustments: Goodwill and other intangible assets, net (367,091) (369,962) (372,913) (375,924) (378,891) Tax effect of other intangible assets1 9,369 9,905 10,456 16,254 17,115 Tangible common equity [b] $ 748,866 $ 801,900 $ 855,568 $ 959,442 $ 971,300 Tangible common equity to tangible assets2 [b÷a] 6.17 % 6.68 % 7.01 % 7.68 % 7.75 %

3939Ticker: BUSE Non-GAAP Financial Information Core Loans, Core Loans to Portfolio Loans, Core Deposits, Core Deposits to Total Deposits, and Core Loans to Core Deposits (dollars in thousands) As of September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 Portfolio loans [a] $ 7,670,114 $ 7,497,778 $ 7,272,873 $ 7,188,998 $ 7,150,635 Non-GAAP adjustments: PPP loans amortized cost (1,426) (7,616) (31,769) (74,958) (178,231) Core loans [b] $ 7,668,688 $ 7,490,162 $ 7,241,104 $ 7,114,040 $ 6,972,404 Total deposits [c] $ 10,601,397 $ 10,397,228 $ 10,591,836 $ 10,768,577 $ 10,817,867 Non-GAAP adjustments: Brokered transaction accounts (2,006) (2,002) (2,002) (2,248) (2,002) Time deposits of $250,000 or more (103,534) (117,957) (139,245) (137,449) (156,419) Core deposits [d] $ 10,495,857 $ 10,277,269 $ 10,450,589 $ 10,628,880 $ 10,659,446 RATIOS Core loans to portfolio loans [b÷a] 99.98 % 99.90 % 99.56 % 98.96 % 97.51 % Core deposits to total deposits [d÷c] 99.00 % 98.85 % 98.67 % 98.70 % 98.54 % Core loans to core deposits [b÷d] 73.06 % 72.88 % 69.29 % 66.93 % 65.41 %